Concept explainers
To Prepare: The Memo to JM with a recommendation to management.
Explanation of Solution
From:
LB
Former Plant manager
Company GP
To:
JM
Current Plant manager
Company GP
Re: Analysis of August month increase in unit costs for Papermaking Department.
Dear Mr. JM,
The increase in the unit costs from the month of July to August happened for both the material costs (pulp and chemical) and conversion costs in the papermaking department, as showed in the table below:
Particulars | July | August |
Material costs (A) | $295,600 | $304,100 |
Conversion costs (B) | $146,000 | $149,600 |
Total cost (A+B) | $441,600 | $453,700 |
Number of tons (C') | 1,200 | 1,130 |
Material cost per ton D = (A ÷ C) | $246.33 | $269.12 |
Conversion cost per ton E =(B ÷ C) | $121.67 | $132.39 |
Total cost per ton (D + E) | $368 | $401.50 |
Table (1)
An analysis was done to segregate the reason of the increased cost per ton. My interviews designated that there were two possible causes. First, we changed the condition of the green paper in early month of August. This may changed the way the paper machines process the green paper. Therefore, it is feasible that the paper machines have unacceptable settings for the new requirement and are over applying materials. Second one is some question, whether paper machine No.1 is need of maintenance. It is possible that our problem is due to lack of repairs on this machine.
Luckily, we run both colors on paper machine No.1 Therefore; we can divide the analysis among these two possible explanations. I have offered the following cost per ton data for the two paper machines and the two product colors:
Analyzing paper machine:
Production Run Number | Paper Machine | Color | Materials costs | Conversion costs | Tons | |
1 | 1 | Green | $40,300 | $18,300 | 150 | |
2 | 1 | Yellow | $41,700 | $21,200 | 140 | |
3 | 1 | Green | $44,600 | $22,500 | 150 | |
4 | 1 | Yellow | $36,100 | $18,100 | 120 | |
Total | $162,700 | $80,100 | 560 |
Table (2)
Paper Machine No.1 | Material cost per ton (A ÷ C) | Conversion cost per ton (B ÷ C) | |
Total direct material costs (A) | $162,700 | ||
Total conversion costs (B) | $80,100 | ||
Tons (C ) | 560 | 560 | |
Cost per ton | $290.54 | $143.04 |
Table (3)
Production Run Number | Paper Machine | Color | Materials costs | Conversion costs | Tons | |
5 | 2 | Green | $38,300 | $18,900 | 160 | |
6 | 2 | Yellow | $33,900 | $15,200 | 140 | |
7 | 2 | Green | $35,600 | $18,400 | 130 | |
8 | 2 | Yellow | $33,600 | $17,000 | 140 | |
Total | $141,400 | $69,500 | 570 |
Table (4)
Paper Machine No.2 | Material cost per ton (A ÷ C) | Conversion cost per ton (B ÷ C) | |
Total direct material costs | $141,400 | ||
Total conversion costs | $69,500 | ||
Tons | 570 | 570 | |
Cost per ton | $248.07 | $121.93 |
Table (5)
Particulars | Paper Machine No.1 (A) | Paper Machine No.2 (B) | Difference (A – C) |
Material cost per ton | $290.54 | $143.04 | $147.50 |
Conversion cost per ton | $248.07 | $121.93 | $126.14 |
Table (6)
Product color analysis:
Production Run Number | Paper Machine | Color | Materials costs | Conversion costs | Tons | |
1 | 1 | Green | $40,300 | $18,300 | 150 | |
3 | 1 | Green | $44,600 | $22,500 | 150 | |
5 | 2 | Green | $38,300 | $18,900 | 160 | |
7 | 2 | Green | $35,600 | $18,400 | 130 | |
Total | $158,800 | $78,100 | 590 |
Table (7)
Production Run Number | Paper Machine | Color | Materials costs | Conversion costs | Tons | |
2 | 1 | Yellow | $41,700 | $21,200 | 140 | |
4 | 1 | Yellow | $36,100 | $18,100 | 120 | |
6 | 2 | Yellow | $33,900 | $15,200 | 140 | |
8 | 2 | Yellow | $33,600 | $17,000 | 140 | |
Total | $145,300 | $71,500 | 540 |
Table (8)
Green Paper | Material cost per ton (A ÷ C) | Conversion cost per ton (B ÷ C) | |
Total direct material costs (A) | $158,800 | ||
Total conversion costs (B) | $78,100 | ||
Tons (C ) | 590 | 590 | |
Cost per ton | $269.15 | $132.37 |
Table (9)
Yellow Paper | Material cost per ton (A ÷ C) | Conversion cost per ton (B ÷ C) | |
Total direct material costs (A) | $145,300 | ||
Total conversion costs (B) | $71,500 | ||
Tons (C ) | 540 | 540 | |
Cost per ton | $269.07 | $132.41 |
Table (10)
Particulars | Green Paper (A) | Yellow Paper (B) | Difference (A – C) |
Material cost per ton | $269.15 | $269.07 | $0.08 |
Conversion cost per ton | $132.37 | $132.41 | ($0.04) |
The outcomes are clear. Paper machine 1 has a considerably higher materials and conversion cost per ton in August. It appears that, the paper machine is over applying pulp. This is resultant in a growth in both the materials and conversion cost per ton. Paper machine No.2 is consecutively at a cost near out chronological cost per ton. There is no proof of a color delinquent. Both color papers are consecutively at or near the same materials and conversion cost per ton. Therefore, the requirement change for green has not performed to reason a problem in the papermaking operation. I
Please let me know if you need any more clarifications on this matter.
Regards,
LB
Want to see more full solutions like this?
Chapter 17 Solutions
Financial and Managerial Accounting - With CengageNow
- Assigning Costs to Activities McCourt Company produces small engines for lawnmower producers. The accounts payable department at McCourt has 10 clerks who process and pay supplier invoices. The total cost of their salaries is $550,000. The work distribution for the activities that they perform is as follows: Activity Percentage of Time on Each Activity Comparing source documents 10 % Resolving discrepancies 45 % Processing payment 45 % Required: Assign the cost of labor to each of the three activities in the accounts payable department. Round your answers to the nearest dollar. Activity Cost Assignment Comparing source documents $ Resolving discrepancies $ Processing payment $arrow_forwardDogarrow_forwardThe debits to Work in Process—Assembly Department for April, together with data concerning production, are as follows: April 1, work in process: Materials cost, 3,000 units $ 8,142 Conversion costs, 3,000 units, 40% completed 5,220 Materials added during April, 10,000 units 25,698 Conversion costs during April 32,143 Goods finished during April, 12,000 units 0 April 30 work in process, 1,000 units, 40% completed 0 All direct materials are added at the beginning of the process, and the first-in, first-out method is used to cost inventories. The conversion cost per equivalent unit for April is a.$3.21 b.$2.47 c.$2.80 d.$2.87arrow_forward
- Use this information about the Assembly Department to answer the question that follows. The debits to Work in Process-Assembly Department for April, together with data concerning production, are as follows: April 1, work in process: Materials cost, 3,000 units $ 7,500 Conversion costs, 3,000 units, 80% completed 6,000 Materials added during April, 10,000 units 29,000 Conversion costs during April 35,000 Goods finished during April, 11,500 units — April 30 work in process, 1,500 units, 60% completed — All direct materials are added at the beginning of the process, and the average cost method is used to cost inventories. The cost per equivalent unit for April is a.$2.70 b.$6.74 c.$6.25 d.$6.40arrow_forwardDuring the past month, the following costs were incurred in the three production departments and two service departments of Kim & Co. Using Department Supplying Department Factory Support Administration Fabrication Assembly Finishing 0.30 0.20 0.10 Administration.. .. Factory support... Direct cost 0.40 0.10 0.20 0.15 0.55 $480,000 $1,250,000 $1,560,000 $268,000 $238,000 Required Allocate service department costs to Fabrication, Assembly, and Finishing using the reciprocal method, and determine the total costs of Fabrication, Assembly, and Finishing after this allocation.arrow_forwardPreparing journal entries—outputs Hartley Company has a production process that involves three processes. Units move through the processes in this order: cutting, stamping and then polishing. The company had the following transactions in November: Cost of units completed in the Cutting Department, $17,000 Cost of units completed in the Stamping Department, $30,000 Cost of units completed in the Polishing Department, $35,000 Sales on account, $50,000 Cost of goods sold is 80% of sales Prepare the journal entries for Hartley Company.arrow_forward
- The debits to Work in Process-Assembly Department for May, together with data concerning production, are as follows: May 1, work in process: Materials cost, 3,000 units $8,000 Conversion costs, 3,000 units, 66.7% completed 6,000 Materials added during May, 10,000 units Conversion costs during May 30,000 31,000 Goods finished during May, 11,500 units May 31 work in process, 1,500 units, 50% completed All direct materials are placed in process at the beginning of the process and the first-in, first-out method is used to cost inventories. The materials cost per equivalent unit for May is a. $2.31 b. $2.92 c. $3.80 Od. $3.00 Barrow_forwardplease answer within the format by providing formula the detailed workingPlease provide answer in text (Without image)Please provide answer in text (Without image)Please provide answer in text (Without image) The production supervisor of the Machining Department for Hagerstown Company agreed to the following monthly static budget for the upcoming year: Line Item Description Amount Wages $481,000 Utilities 27,000 Depreciation 46,000 Total $554,000 The actual amount spent and the actual units produced in the first three months in the Machining Department were as follows: Month Amount Spent Units Produced May $522,000 105,000 June 496,000 95,000 July 475,000 86,000 The Machining Department supervisor has been very pleased with this performance because actual expenditures for May–July have been significantly less than the monthly static budget of 554,000. However, the plant manager believes that the budget should not remain fixed…arrow_forwardZippy Inc. manufactures a fuel additive, Surge, which has a stable selling price of 44 per drum. The company has been producing and selling 80,000 drums per month. In connection with your examination of Zippys financial statements for the year ended September 30, management has asked you to review some computations made by Zippys cost accountant. Your working papers disclose the following about the companys operations: Standard costs per drum of product manufactured: Materials: Costs and expenses during September: Chemicals: 645,000 gallons purchased at a cost of 1,140,000; 600,000 gallons used. Empty drums: 94,000 purchased at a cost of 94,000; 80,000 drums used. Direct labor: 81,000 hours worked at a cost of 816,480. Factory overhead: 768,000. Required: Calculate the following for September, using the formulas on pages 421422 and 424 (Round unit costs to the nearest whole cent and compute the materials variances for both Surge and for the drums.): 1. Materials quantity variance. 2. Materials purchase price variance. 3. Labor efficiency variance. 4. Labor rate variance.arrow_forward
- Cost of Direct Materials, Cost of Goods Manufactured, Cost of Goods Sold Bisby Company manufactures fishing rods. At the beginning of July, the following information was supplied by its accountant: During July, the direct labor cost was 43,500, raw materials purchases were 64,000, and the total overhead cost was 108,750. The inventories at the end of July were: Required: 1. What is the cost of the direct materials used in production during July? 2. What is the cost of goods manufactured for July? 3. What is the cost of goods sold for July?arrow_forwardSteeler Towel Company estimates its overhead to be $250,000. It expects to have 100,000 direct labor hours costing $2,500,000 in labor and utilizing 12,500 machine hours. Calculate the predetermined overhead rate using: A. Direct labor hours B. Direct labor dollars C. Machine hoursarrow_forwardEllerson Company provided the following information for the last calendar year: During the year, direct materials purchases amounted to 278,000, direct labor cost was 189,000, and overhead cost was 523,000. During the year, 100,000 units were completed. Refer to Exercise 2.21. Last calendar year, Ellerson recognized revenue of 1,312,000 and had selling and administrative expenses of 204,600. Required: 1. What is the cost of goods sold for last year? 2. Prepare an income statement for Ellerson for last year.arrow_forward
- Managerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College PubPrinciples of Cost AccountingAccountingISBN:9781305087408Author:Edward J. Vanderbeck, Maria R. MitchellPublisher:Cengage LearningCornerstones of Cost Management (Cornerstones Ser...AccountingISBN:9781305970663Author:Don R. Hansen, Maryanne M. MowenPublisher:Cengage Learning
- Managerial Accounting: The Cornerstone of Busines...AccountingISBN:9781337115773Author:Maryanne M. Mowen, Don R. Hansen, Dan L. HeitgerPublisher:Cengage LearningFinancial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,Principles of Accounting Volume 2AccountingISBN:9781947172609Author:OpenStaxPublisher:OpenStax College