1.
It is that form of organization which is owned and managed by two or more persons who invest and share the
To prepare: An income statement for 2016, indicating the division of the income.
1.
Explanation of Solution
The income statement for 2016 of R&X is as follows:
R&X | ||
Income Statement | ||
For the Year Ended December 31, 2016 | ||
Professional fees | $555,300 | |
Operating expenses: | ||
Salary expense | $384,900 | |
|
$12,900 | |
Heating and lighting expense | $10,500 | |
Depreciation expense—office equipment | $6,300 | |
Property tax expense | $3,200 | |
Supplies expense | $3,000 | |
Miscellaneous expense | $2,500 | |
Total operating expenses | $423,300 | |
Net income | $132,000 |
Table (1)
Hence, the net income of R&X for the year 2016 is $132,000.
Division of net income:
The following table shows the division of net income between the partners.
R | X | Total | |
Salary allowance | $50,000 | $65,000 | $115,000 |
Interest allowance | 15,000 (1) |
16,200 (2) |
$31,200 |
Remaining income (loss) (1:1) | -$7,100 | -$7,100 | -$14,200 |
Net income | $57,900 | $74,100 | $132,000 |
Table (2)
Working note for the calculation of Interest allowance of R & X
Interest Allowance is at 12%:
Note: X invested additional $20000 on May 5, 2016, so, it should not be considered for calculating Interest allowance. So X’s Capital at the beginning of the year is $135,000
Hence, R & X partners will get $57,000 and $74,100 respectively from the net income.
2.
To prepare: The statement of partnership equity for 2016.
2.
Explanation of Solution
Statement of partnership equity:
The statement of partnership equity contains the changes in the partners’ capital account over a period of time. The changes in capital accounts of partners may occur due to the addition of the capital, net income or withdrawals.
The statement of partnership equity for 2016 is as follows:
R&X | |||
Statement of Partnership Equity | |||
For the Year Ended December 31, 2016 | |||
R | X | Total | |
Balances, January 1, 2016 | $125,000 | $135,000 | $260,000 |
Capital additions | $20,000 | $20,000 | |
Net income for the year | $57,900 | $74,100 | $132,000 |
Partner withdrawals | -$35,000 | -$50,000 | -$85,000 |
Balances, December 31, 2016 | $147,900 | $179,100 | $327,000 |
Table (3)
Hence, the capital accounts of R & X partners show $147,900 and $179,000 respectively at the end of the period.
3.
To prepare: The balance sheet at the end of 2016.
3.
Explanation of Solution
The balance sheet of R & X at the end of 2016 is as follows:
R&X | |||
Balance Sheet | |||
December 31, 2016 | |||
Assets | |||
Current assets: | |||
Cash | $70,300 | ||
Accounts receivable | $33,600 | ||
Supplies | $5,800 | ||
Total current assets | $109,700 | ||
Property, plant, and equipment: | |||
Land | $128,000 | ||
Building | $175,000 | ||
Less |
$80,000 | $95,000 | |
Office equipment | $42,000 | ||
Less accumulated depreciation | $25,300 | $16,700 | |
Total property, plant, and equip. | $239,700 | ||
Total assets | $349,400 | ||
Liabilities | |||
Current liabilities: | |||
Accounts payable | $12,400 | ||
Salaries payable | $10,000 | ||
Total liabilities | $22,400 | ||
Partners’ Equity | |||
R, capital | $147,900 | ||
X, capital | $179,100 | ||
Total partners’ equity | $327,000 | ||
Total liabilities and partners’ equity | $349,400 |
Table (4)
Hence, the assets total matches with total liabilities and partners’ equity in the balance sheet, on the date of formation of partnership.
Want to see more full solutions like this?
Chapter 12 Solutions
Accounting (Text Only)
- The balance in Xue's capital account includes an additional investment of $10,000 made on May 5, 20Y2. Instructions: 1. Prepare an income statement for 20Y2, indicating the division of net income. The partnership agreement provides for salary allowances of $38,000 to Ramirez and $46,000 to Xue, allowances of 10% on each partner's capital balance at the beginning of the fiscal year, and equal division of the remaining net income or a net loss. 2. prepare a statement of partnership equity for 20Y2. 3. Prepare a balance sheet as of the end of 20Y2.arrow_forwardThe partnership contract for the SDF and MGB Partnership, a generat partnership, provided for annual salaries of P140,000 and P175,000 to SDF and MGB, respectively, with the resulting profit or loss to be divided equally. 1. Profit before salaries for the year ended June 30, 2018 was P315,000. Required: Give the entry to transfer income summary account balance to drawing accounts of the partners.arrow_forwardCoburn (beginning capital, $60,000) and Webb (beginning capital $86,000) are partners. During 2022, the partnership earned net income of $74,000, and Coburn made drawings of $20,000 while Webb made drawings of $22,000.arrow_forward
- Financial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage LearningCollege Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning
- Financial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage Learning