Concept explainers
1.
It is that form of organization which is owned and managed by two or more persons who invest and share the
To prepare: An income statement for 2016, indicating the division of the income.
1.
Explanation of Solution
The income statement for 2016 of L&Y is as follows:
L &Y | ||
Income Statement | ||
For the Year Ended December 31, 2016 | ||
Professional fees | $395,300 | |
Operating expenses: | ||
Salary expense | $154,500 | |
Depreciation expense—building | $15,700 | |
Property tax expense | $12,000 | |
Heating and lighting expense | $8,500 | |
Supplies expense | $6,000 | |
Depreciation expense—office equipment | $5,000 | |
Miscellaneous expense | $3,600 | |
Total operating expenses | $205,300 | |
Net income | $190,000 |
Table (1)
Hence, the net income of L&Y for the year 2016 is $190,000.
Division of net income:
The following table shows the division of net income between the partners.
L | Y | Total | |
Salary allowance | $45,000 | $54,700 | $99,700 |
Interest allowance | $13,500 (1) | $7,800 (2) |
$21,300 |
Remaining income (1:1) | $34,500 | $34,500 | $69,000 |
Net income | $93,000 | $97,000 | $190,000 |
Table (2)
Working note for the calculation of Interest allowance of L & Y
Interest Allowance is at 10%:
Note: Y invested additional $10000 on April 10, 2016 so, it should not be considered for calculating Interest allowance. So Y’s Capital at the beginning of the year is $78,000
Hence, L & Y partners will get $93,000 and $97,000 respectively from the net income.
2.
To prepare: The statement of partnership equity for 2016.
2.
Explanation of Solution
Statement of partnership equity:
The statement of partnership equity contains the changes in the partners’ capital account over a period of time. The changes in capital accounts of partners may occur due to the addition of the capital, net income or withdrawals.
The statement of partnership equity for 2016 is as follows:
L &Y | |||
Statement of Partnership Equity | |||
For the Year Ended December 31, 2016 | |||
L | Y | Total | |
Balances, January 1, 2016 | $135,000 | $78,000 | $213,000 |
Capital additions | 10,000 | 10,000 | |
Net income for the year | 93,000 | 97,000 | 190,000 |
Partner withdrawals | ($50,000) | ($60,000) | ($110,000) |
Balances, December 31, 2016 | $178,000 | $125,000 | $303,000 |
Table (3)
Hence, the capital accounts of L & Y partners show $178,000 and $125,000 respectively at the end of the period.
3.
To prepare: The
3.
Explanation of Solution
The balance sheet of L&Y at the end of 2016 is as follows:
L&Y | |||
Balance Sheet | |||
December 31, 2016 | |||
Assets | |||
Current assets: | |||
Cash | $34,000 | ||
|
$47,800 | ||
Supplies | $2,000 | ||
Total current assets | $83,800 | ||
Property, plant, and equipment: | |||
Land | $120,000 | ||
Building | $157,500 | ||
Less accumulated depreciation | $67,200 | $90,300 | |
Office equipment | $63,600 | ||
Less accumulated depreciation | $21,700 | $41,900 | |
Total property, plant, and equip. | $252,200 | ||
Total assets | $336,000 | ||
Liabilities | |||
Current liabilities: | |||
Accounts payable | $27,900 | ||
Salaries payable | $5,100 | ||
Total liabilities | $33,000 | ||
Partners’ Equity | |||
L, capital | $178,000 | ||
Y, capital | $125,000 | ||
Total partners’ equity | $303,000 | ||
Total liabilities and partners’ equity | $336,000 |
Table (4)
Hence, the assets total matches with total liabilities and partners’ equity in the balance sheet, on the date of formation of partnership.
Want to see more full solutions like this?
Chapter 12 Solutions
Working Papers, Chapters 1-17 for Warren/Reeve/Duchac's Accounting, 26th and Financial Accounting, 14th
- On February 3, 2016 Sam Singh invested $90,000 cash for a 1/3 interest in a newly formed partnership. Prepare the journal entry to record the transaction.arrow_forwardThe ledger of Tyler Lambert and Jayla Yost, attorneys-at-law, contains the following accounts and balances after adjustments have been recorded on December 31, 20Y3: Lambert and Yost Trial Balance December 31, 20Y3 Debit Balances Credit Balances Cash 34,000 Accounts Receivable 47,800 Supplies 2,000 Land 120,000 Building Accumulated Depreciation-Building Office Equipment Accumulated Depreciation-Office Equipment Accounts Payable Salaries Payable Tyler Lambert, Capital Tyler Lambert, Drawing Jayla Yost, Capital Jayla Yost, Drawing 157,500 67,200 63,600 21,700 27,900 5,100 135,000 50,000 88,000 60,000 Professional Fees 395,300 Salary Expense Depreciation Expense-Building 154,500 15,700 Property Tax Expense 12,000 Heating and Lighting Expense Supplies Expense Depreciation Expense-Office Equipment Miscellaneous Expense 8,500 6,000 5,000 3,600 740,200 740,200 The balance in Yost's capital account includes an additional investment of $10,000 made on April 10, 2OY3. (Continued)arrow_forwardThe balance in Xue's capital account includes an additional investment of $10,000 made on May 5, 20Y2. Instructions: 1. Prepare an income statement for 20Y2, indicating the division of net income. The partnership agreement provides for salary allowances of $38,000 to Ramirez and $46,000 to Xue, allowances of 10% on each partner's capital balance at the beginning of the fiscal year, and equal division of the remaining net income or a net loss. 2. prepare a statement of partnership equity for 20Y2. 3. Prepare a balance sheet as of the end of 20Y2.arrow_forward
- Financial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage LearningCollege Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning
- Financial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage Learning