Working Papers, Chapters 18-26 for Warren/Reeve/Duchac’s Accounting, 27E
Working Papers, Chapters 18-26 for Warren/Reeve/Duchac’s Accounting, 27E
27th Edition
ISBN: 9781337272162
Author: Reeve, James M., Duchac, Jonathan, WARREN, Carl S.
Publisher: South-Western College Pub
Question
Book Icon
Chapter 12, Problem 12.2APR
To determine

Partnership

It is that form of organization which is owned and managed by two or more persons who invest and share the profits and losses according to a pre-determined ratio.

To determine: The division of net income of $115,000 and $200,000 under different plans.

Expert Solution & Answer
Check Mark

Answer to Problem 12.2APR

Solution:

The division of net income of $115,000 and $200,000 under different plans is as follows:

Net Income

             $1,15,000

Net Income 

            $2,00,000

Plans M G M G
a Equal division $57,500 $57,500 $100,000 $100,000
b In the ratio of original investment $86,250 $28,750 $150,000 $50,000
c In the ratio of time devoted to the business $38,333 $76,667 $66,667 $133,333
d Interest of 6% on original investments and remainder equally $60,500 $54,500 $103,000 $97,000
e Interest of 6% on original investments, salary allowances of $40,000 to M and $70,000 to G, and the remainder equally $45,500 $69,500 $88,000 $112,000
f Plan (e) except that G is also to be allowed a bonus equal to 20% of the amount by which net income exceeds the total salary allowances. $45,000 $70,000 $79,000 $121,000

Table (1)

Explanation of Solution

Working Notes for determining the division of net income between partner M and G under different plans:

Net Income

          $1,15,000

Net Income

 $2,00,000

M G M G
Plan (a)
Income sharing ratio under this plan is equal. So, the ratio is 1:1
Distribution of Net Income (1:1) $57,500 $57,500 $100,000 $100,000
Plan (b)
Income sharing ratio under this plan is the ratio of original investment by M and G i.e. $1, 50,000 & $50,000 respectively. So, the ratio is 3:1
Distribution of Net Income (3:1) $86,250 $28,750 $150,000 $50,000
Plan (c)
Income sharing ratio under this plan is the ratio of time devoted by M and G i.e. 1/2 time & full time respectively. So, the ratio is 1:2
Distribution of Net Income (1:2) $38,333 $76,667 $66,667 $133,333
Plan (d)
Interest allowance (1) $9,000 $3,000 $9,000 $3,000
Income sharing ratio under this plan is equal. Any income left after allowing interest on capital will be distributed equally. So, the income sharing ratio is 1:1
Remaining Income (1:1) $51,500 $51,500 $94,000 $94,000
Net Income $60,500 $54,500 $103,000 $97,000
Plan (e)
Interest allowance (1) $9,000 $3,000 $9,000 $3,000
Salary allowance $40,000 $70,000 $40,000 $70,000
Any excess income or loss left after deducting interest and salary allowance will distributed among partners equally. So, the income or loss sharing ratio is 1:1
Excess allowance over income (1:1) (2) -$3,500 -$3,500
Remaining Income (1:1) $39,000 $39,000
Net Income $45,500 $69,500 $88,000 $112,000
Plan (f)
Interest allowance (1) $9,000 $3,000 $9,000 $3,000
Salary allowance $40,000 $70,000 $40,000 $70,000
Bonus allowance (4) $1,000 $18,000
Any excess income or loss left after deducting interest and salary allowance will distributed among partners equally. So, the income or loss sharing ratio is 1:1
Excess allowance over income (1:1) (3) -$4,000 -$4,000
Remaining Income (1:1) $30,000 $30,000
Net Income $45,000 $70,000 $79,000 $121,000

Table (2)

Calculation of Interest Allowances(1)

InterestAllowance=(Capitalbalance×6100)

Share of M:

InterestAllowance ofM}=($150,000×6100)=$9,000

Share of G:

InterestAllowance ofG}=($50,000×6100)=$6,000

Calculation of Excess Allowances

ExcessAllowance=(Totalinterest+TotalSalary+Bonus-NetIncome)

Plan (e) - (2)

ExcessAllowance=($12,000+$110,000-$115,000)=$7,000

Profit sharing ratio of M and G = 1:1

Share of M:

ExcessAllowance ofG}=($7,000×12)=$3,500

Share of G:

ExcessAllowance ofG}=($7,000×12)=$3,500

Plan (f) - (3)

ExcessAllowance=($12,000+$110,000+$1,000-$115,000)=$8,000

Profit sharing ratio of M and G = 1:1

Share of M:

ExcessAllowance ofM}=($8,000×12)=$4,000

Share of G:

ExcessAllowance ofG}=($8,000×12)=$4,000

Calculation of Bonus Allowances (4)

BonusAllowance=(NetIncome-SalaryAllowance)×20100

When Net income = $115,000

BonusAllowance=[$115,000-($40,000+$70,000)]×20100=$1,000

When Net income = $200,000

BonusAllowance=[$200,000-($40,000+$70,000)]×20100=$18,000

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Dividing partnership income Dahl and Westhoff have decided to form a partnership. They have agreed that Dahl is to invest $400,000 and that Westhoff is to invest $100,000. Dahl is to devote one-third time to the business, and Westhoff is to devote two-thirds time. The following plans for the division of income are being considered: a. Equal division b. In the ratio of original investments c. In the ratio of time devoted to the business d. Interest of 5% on original investments and the remainder equally e. Interest of 5% on original investments, salary allowances of $80,000 to Dahl and $160,000 to Westhoff, and the remainder equally f. Plan (e), except that Westhoff is also to be allowed a bonus of $50,000 if net income exceeds $200,000 Required: For each plan, determine the division of the net income under each of the following assumptions: (1) net income of $300,000 and (2) net income of $750,000. Round answers to the nearest whole dollar. (2) $750,000 (1) $300,000 Westhoff (2)…
Dividing partnership income Dahl and Westhoff have decided to form a partnership. They have agreed that Dahl is to invest $400,000 and that Westhoff is to invest $100,000. Dahl is to devote one-third time to the business, and Westhoff is to devote two-thirds time. The following plans for the division of income are being considered: a. Equal division b. In the ratio of original investments c. In the ratio of time devoted to the business d. Interest of 5% on original investments and the remainder equally e. Interest of 5% on original investments, salary allowances of $80,000 to Dahl and $160,000 to Westhoff, and the remainder equally f. Plan (e), except that Westhoff is also to be allowed a bonus of $50,000 if net income exceeds $200,000 Required: For each plan, determine the division of the net income under each of the following assumptions: (1) net income of $300,000 and (2) net income of $750,000. Round answers to the nearest whole dollar. (1) $300,000 (2) $750,000 (2) $750,000…
Dividing partnership income Dahl and Westhoff have decided to form a partnership. They have agreed that Dahl is to invest $153,000 and that Westhoff is to invest $51,000. Dahl is to devote one-half time to the business, and Westhoff is to devote full time. The following plans for the division of income are being considered: a. Equal division. b. In the ratio of original investments. c. In the ratio of time devoted to the business. d. Interest of 6% on original investments and the remainder equally. e. Interest of 6% on original investments, salary allowances of $45,000 to Dahl and $80,000 to Westhoff, and the remainder equally. f. Plan (e), except that Westhoff is also to be allowed a bonus of $29,000 if net income exceeds $100,000. Required: For each plan, determine the division of the net income under each of the following assumptions: (1) net income of $178,000 and (2) net income of $245,000. Round answers to the nearest whole dollar. Plan a. b. C. d. e. f. (1) $178,000 Dahl $ $ $ $…

Chapter 12 Solutions

Working Papers, Chapters 18-26 for Warren/Reeve/Duchac’s Accounting, 27E

Ch. 12 - Prob. 12.1APECh. 12 - Prob. 12.1BPECh. 12 - Prob. 12.2APECh. 12 - Prob. 12.2BPECh. 12 - Prob. 12.3APECh. 12 - Prob. 12.3BPECh. 12 - Prob. 12.4APECh. 12 - Prob. 12.4BPECh. 12 - Liquidating partnerships Prior to liquidating...Ch. 12 - Prob. 12.5BPECh. 12 - Prob. 12.6APECh. 12 - Prob. 12.6BPECh. 12 - Revenue per employee Niles and Cohen, CPAs earned ...Ch. 12 - Prob. 12.7BPECh. 12 - Prob. 12.1EXCh. 12 - Prob. 12.2EXCh. 12 - Prob. 12.3EXCh. 12 - Prob. 12.4EXCh. 12 - Prob. 12.5EXCh. 12 - Prob. 12.6EXCh. 12 - Prob. 12.7EXCh. 12 - LLC net income and statement of members equity...Ch. 12 - Prob. 12.9EXCh. 12 - Prob. 12.10EXCh. 12 - Prob. 12.11EXCh. 12 - Prob. 12.12EXCh. 12 - Prob. 12.13EXCh. 12 - Prob. 12.14EXCh. 12 - Prob. 12.15EXCh. 12 - Prob. 12.16EXCh. 12 - Statement of members' equity, admitting new member...Ch. 12 - Distribution of cash upon liquidation Hewitt and...Ch. 12 - Distribution of cash upon liquidation David Oliver...Ch. 12 - Prob. 12.20EXCh. 12 - Prob. 12.21EXCh. 12 - Liquidating partnershipscapital deficiency...Ch. 12 - Prob. 12.23EXCh. 12 - Prob. 12.24EXCh. 12 - Prob. 12.25EXCh. 12 - Revenue per professional staff The accounting firm...Ch. 12 - Revenue per employee Superior Cleaning Services,...Ch. 12 - Prob. 12.1APRCh. 12 - Prob. 12.2APRCh. 12 - Prob. 12.3APRCh. 12 - Prob. 12.4APRCh. 12 - Prob. 12.5APRCh. 12 - Prob. 12.6APRCh. 12 - Prob. 12.1BPRCh. 12 - Prob. 12.2BPRCh. 12 - Prob. 12.3BPRCh. 12 - Prob. 12.4BPRCh. 12 - Prob. 12.5BPRCh. 12 - Statement of partnership liquidation On August 3,...Ch. 12 - Prob. 12.1CPCh. 12 - Prob. 12.3CPCh. 12 - Prob. 12.4CP
Knowledge Booster
Background pattern image
Similar questions
SEE MORE QUESTIONS
Recommended textbooks for you
Text book image
College Accounting, Chapters 1-27
Accounting
ISBN:9781337794756
Author:HEINTZ, James A.
Publisher:Cengage Learning,
Text book image
Financial Accounting: The Impact on Decision Make...
Accounting
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Cengage Learning