Concept explainers
a)
Ascertain the operating income from cruise for Company ACL.
a)
Explanation of Solution
Differential Analysis: Differential analysis refers to the analysis of differential revenue that could be gained or differential cost that could be incurred from the available alternative options of business.
Accept Special Offer: Usually the acceptance of special offers by the business aims at utilizing the unused capacity of a business, so that the costs get reduced (as fixed costs are neglected) and additional revenue is generated.
Operating income: Operating income refers to the income generated from the operation of business, or the revenue generated from the services offered by the company.
Calculate the operating income from cruise for Company ACL.
Revenues | $6,000,000 |
Expenses: | |
Crew to serve passengers | $2,700,000 |
Food | $1,500,000 |
Amenity and excursion | $400,000 |
$120,000 | |
Fuel | $50,000 |
Total expense | $4,770,000 |
Income from operations per cruise | $1,230,000 |
Hence, the operating income from cruise for Company ACL is $1,230,000.
b)
Ascertain the variable cost per passenger for each variable item of Company ACL.
b)
Explanation of Solution
Variable cost: Variable cost refers to the costs
Calculate the variable cost per passenger for each variable item of Company ACL.
Variable cost | Activity Cost (a) | Number of Passengers (b) | Variable Cost per passenger (a ÷ b) |
Crew to serve passengers | $1,200,000 | 1000 | $1,200 |
Food | $1,500,000 | 1000 | $1,500 |
Amenity and excursion | $400,000 | 1000 | $400 |
Total | $3,100 |
Table (1)
Hence, the variable cost per passenger for the variable cost items is $3,100.
c)
Ascertain the contribution margin per passenger of Company ACL.
c)
Explanation of Solution
Contribution Margin: Contribution Margin refers to the margin of profit expected by the company. The contribution margin is the difference between the selling price and the cost of the product.
Calculate the contribution margin per passenger of Company ACL.
Ticket price | $6,000 |
Expenses: | |
Crew to serve passengers | $1,200 |
Food | $1,500 |
Amenity and excursion | $400 |
Total variable cost per passenger | $3,100 |
Contribution margin per passenger | $2,900 |
Hence, the contribution margin per passenger of Company ACL is $2,900.
d)
Prepare the differential analysis of Company ACL for the existing plan and the proposed early booking plan.
d)
Explanation of Solution
Prepare the differential analysis of Company ACL, for given alternatives.
Differential Analysis | |||
Existing Plan (Alt. 1) or Early Booking Program (Alt. 2) | |||
Existing Plan (Alternative 1) | Early Booking Program (Alternative 2) | Differential Effect on income | |
Revenues | $6,000,000 | (1) $2,320,000 | $630,000 |
Variable Costs per cruise | |||
Crew to serve passengers | (-) $1,200,000 | (2) (-) $1,416,000 | (-) $216,000 |
Food | (-) $1,500,000 | (3) (-) $1,770,000 | (-) $270,000 |
Amenity and excursion | (-) $400,000 | (4) (-) $472,000 | (-) $72,000 |
Advertising | $0 | (-) $15,000 | (-) $15,000 |
Total | (-) $3,100,000 | (-) $3,673,000 | (-) $573,000 |
Income (loss) | $2,900,000 | $2,957,000 | $57,000 |
Table (2)
Hence, the proposed early booking plan should be accepted as it could generate an additional income of $57,000.
Working Note:
(1) Calculate the Revenue from the proposed plan.
(2) Calculate the cost to serve the crew for the proposed plan.
(3) Calculate the cost of food for the proposed plan.
(4) Calculate the cost amenities and excursion for the proposed plan.
Want to see more full solutions like this?
Chapter 11 Solutions
Managerial Accounting
- Decision on accepting additional business A manager of Varden Sporting Goods Company is considering accepting an order from an overseas customer. This customer has requested an order for 20,000 dozen golf balls at a price of 22 per dozen. The variable cost to manufacture a dozen golf balls is 18 per dozen. The full cost is 25 per dozen. Varden has a normal selling price of 35 per dozen. Vardens plant has just enough excess capacity on the second shift to make the overseas order. What are some considerations in accepting or rejecting this order?arrow_forwardSubject: pricing strategies The Flower glance shop decided to implement new strategy to increase their flower business, and to ensure their quality and services. These strategies associated with the increase of variable cost from P10.50 to P15.50 and price will rise the price from P25.75 to P30.50. If the base sales level for the restaurant is 600 entrées per week, then the breakeven level of entrée sales that the managers should be considering can be calculated from the GBE formula will be?arrow_forwardIgnore the time value of money. Arnold is concerned about the operating income it will report in the first sales phase. It is considering pricing the vacuum sweeper at $450 for the first 6 months and decreasing the price to $400 thereafter. With this pricing strategy, Arnold expects to sell 10,000 units instead of 12,000 units in the first 6 months, and the same number of units for the remaining life cycle. Assuming the same cost structure given in the problem, which pricing strategy would you recommend? Explain.arrow_forward
- Break-even number of passengers for a cruise Ocean Escape Cruise Lines has a boat with a capacity of 1,200 passengers. An eight-day ocean cruise involves the following costs: crew $240,000 fuel 60,000 fixed opeating cost 800,000 The variable costs per passenger for the eight-day cruise include the following: meals $900 variable operating cost 400 The price of the cruise is $2,400 per passenger.A. Determine the break-even number of passengers for the eight-day cruise.B. Assume 900 passengers booked the cruise. What would be the profit or loss for the cruise?C. Assume the cruise was booked to capacity. What would be the profit or loss for the cruise?D. If the cruise cannot book enough passengers to break even, how might the cruise line respond?arrow_forwardCost Accounting; Derby is considering the introduction of a new model of headphones with the following price and cost characteristics; Sales price $360 per unit, Variable costs $110 per unit, Fixed costs $624,000 per month. Required: a. What number must Derby sell per month to break even? b. What number must Derby sell to make an operating profit of $264,000 for the month?arrow_forwardCustomer Latitude and Optimal Pricing Northport Company manufactures numerous products, one of which is called Sea Breeze Skin Cleanser. The company has provided the following data regarding this product: Management is considering increasing the price of Sea Breeze by 20%, from $20.00 to $24.00. The company’s marketing managers estimate that this price hike could decrease unit sales by as much as 30%, from 120,000 units to 84,000 units. Required: In all of the below requirements, assume that the traceable fixed expenses are not affected by the pricing decision. 1. Assuming the marketing managers’ estimate is accurate, what profit will Sea Breeze Skin Cleanser earn at a price of $24.00? 2. How many units would Northport need to sell at a price of $24.00 to earn the exact same profit that it currently earns at a price of $20.00? (Round your answer up to the nearest whole number.) 3. If Northport raises the price of Sea Breeze Skin Cleanser to $24.00, what percentage decrease in unit…arrow_forward
- İzmir Forwarding’s road transport price for one pallet of paint is TL 90/km. in a certain route. Variable costs per unit equal TL 40/km. The company expects total fixed costs to be TL 90,000 for the next month at the projected transport level of 2,000 pallets. In an attempt to improve performance, management is considering a number of alternative actions. Each situation is to be evaluated Calculate the safety margin of İzmir Forwarding in pallets. Suppose management believes that a TL 20,000 increase in the monthly advertising expense will result in a considerable increase in sales. Sales must increase by how much to cover additional expenditure? Suppose that management believes that a 10% decrease in the selling price will result in a 10% increase in sales. If this proposed decrease in selling price is implemented, compute the change in the operating income.arrow_forwardİzmir Forwarding’s road transport price for one pallet of paint is TL 90/km. in a certain route. Variable costs per unit equal TL 40/km. The company expects total fixed costs to be TL 90,000 for the next month at the projected transport level of 2,000 pallets. In an attempt to improve performance, management is considering a number of alternative actions. Each situation is to be evaluated separately.arrow_forwardMatikas Division of Shortcuts Company expects the following results for 2007:Unit sales 70,000Unit selling price P 10Unit variable cost P 4Total fixed costs P300,000Total investment P500,000The minimum required ROI is 15 percent, and divisions are evaluated on residual income. A foreign customer has approached Matikas' manager with an offer to buy 10,000 units at P7 each. If Matikas accepts the order, it would not lose any of the 70,000 units at the regular price. Accepting the order would increase fixed costs by P10,000 and investment by P40,000.What is the minimum price that Matikas could accept for the order and still maintain its expected residual income?arrow_forward
- İzmir Forwarding’s road transport price for one pallet of paint is TL 90/km. in a certain route. Variable costs per unit equal TL 40/km. The company expects total fixed costs to be TL 90,000 for the next month at the projected transport level of 2,000 pallets. In an attempt to improve performance, management is considering a number of alternative actions. Each situation is to be evaluated separately. Calculate the safety margin of İzmir Forwarding in pallets.arrow_forwardCharlevoix Cases makes mobile phone cases. The company has collected the following price and cost characteristics: Sales price $ 12.00 per case Variable costs 5.50 per case Fixed costs 403,000 per year Assume that the company plans to sell 77,000 units annually. Consider requirements (b), (c), and (d) independently of each other. Required: What will be the operating profit? What is the impact on operating profit if the sales price decreases by 20 percent? Increases by 10 percent? Note: Do not round intermediate calculations. What is the impact on operating profit if variable costs per unit decrease by 20 percent? Increase by 10 percent? Note: Do not round intermediate calculations. Suppose that fixed costs for the year are 20 percent lower than projected and variable costs per unit are 20 percent higher than projected. What impact will these cost changes have on operating profit for the year? Will profit go up? Down? By how much? Note: Do not round intermediate…arrow_forwardOcean Escape Cruise Lines has a boat with a capacity of 1,200 passengers. An eight-day ocean cruise involves the following costs: Crew $240,000 Fuel 60,000 Fixed operating costs 800,000 The variable costs per passenger for the eight-day cruise include the following: Meals $900 Variable operating costs 400 The price of the cruise is $2,400 per passenger. a. Determine the break-even number of passengers for the eight-day cruise.passengers b. Assume 900 passengers booked the cruise. What would be the profit or loss for the cruise?$ loss c. Assume the cruise was booked to capacity. What would be the profit or loss for the cruise? $ profit d. If the cruise cannot book enough passengers to break even, how might the cruise line respond? All the above.arrow_forward
- Managerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College PubFinancial & Managerial AccountingAccountingISBN:9781337119207Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage Learning