What is the consolidated sales for the year 20x6?

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

What is the consolidated sales for the year 20x6?

Phlaire acquired 70 percent of Syanne on July 1, 20x5. Based on the purchase price, proportionate goodwill
of P450,000 was recognized. The 20x6 financial statements are as follows:
Phlaire
Syanne
Income Statement
Sales
1,200,000
P
900,000
Cost of Goods Sold
(802,500)
(600,000)
(150,000)
52,500
300,000
Operating Expenses
(150,000)
Dividend Income
Net Income
P
150,000
Statement of Accumulated Profits
Accumulated Profits, January 1, 2016
1,950,000
1,275,000
Net Income
300,000
150,000
Dividends Paid
(150,000)
( 75,000)
Accumulated Profits, December 31, 2016
2,100,000
1,350,000
Statement of Financial Position
Cash and Receivables
600,000
P
450,000
Inventory
447,000
1,050,000
Investment in Syanne
1,353,000
Fixed Assets
1,500,000
900,000
Accumulated Depreciation
(450,000)
3,450,000
(300,000)
Total Assets
P
2,100,000
Liabilities
900,000
600,000
Ordinary share
450,000
150,000
Accumulated profits
Total Liabilities and Equity
2,100 000
1,350,000
3,450,000
P
2,100,000
Phlaire sells inventory costing P108,000 to Syanne during 20x5 for P180,000.
At year's end, 30 percent is left. Syanne sells inventory costing P300,000 to Phlaire during 201x for
P375,000. At year's end, 20 percent is left.
Transcribed Image Text:Phlaire acquired 70 percent of Syanne on July 1, 20x5. Based on the purchase price, proportionate goodwill of P450,000 was recognized. The 20x6 financial statements are as follows: Phlaire Syanne Income Statement Sales 1,200,000 P 900,000 Cost of Goods Sold (802,500) (600,000) (150,000) 52,500 300,000 Operating Expenses (150,000) Dividend Income Net Income P 150,000 Statement of Accumulated Profits Accumulated Profits, January 1, 2016 1,950,000 1,275,000 Net Income 300,000 150,000 Dividends Paid (150,000) ( 75,000) Accumulated Profits, December 31, 2016 2,100,000 1,350,000 Statement of Financial Position Cash and Receivables 600,000 P 450,000 Inventory 447,000 1,050,000 Investment in Syanne 1,353,000 Fixed Assets 1,500,000 900,000 Accumulated Depreciation (450,000) 3,450,000 (300,000) Total Assets P 2,100,000 Liabilities 900,000 600,000 Ordinary share 450,000 150,000 Accumulated profits Total Liabilities and Equity 2,100 000 1,350,000 3,450,000 P 2,100,000 Phlaire sells inventory costing P108,000 to Syanne during 20x5 for P180,000. At year's end, 30 percent is left. Syanne sells inventory costing P300,000 to Phlaire during 201x for P375,000. At year's end, 20 percent is left.
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Horizontal Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education