The VARCOST2 worksheet is capable of calculating variable and absorption income when unit sales are equal to or less than production. An equally common situation (that this worksheet cannot handle) is when beginning inventory is present and sales volume exceeds production volume. Revise the worksheet Data Section to include: Beginning inventory in units 15,000 Beginning inventory cost (absorption) $266,875 Beginning inventory cost (variable) $210,000, Also, change actual production to 70,000. Revise the Answer Section to accommodate this new data. Assume that Anderjak uses the weighted-average costing method for inventory. Preview the printout to make sure that the worksheet will print neatly on one page, and then print the worksheet. Check figure: Absorption income, $670,000.

Financial And Managerial Accounting
15th Edition
ISBN:9781337902663
Author:WARREN, Carl S.
Publisher:WARREN, Carl S.
Chapter27: Lean Manufacturing And Activity Analysis
Section: Chapter Questions
Problem 18E: Cost of quality and value-added/non-value-added reports for a service company A. Using the...
icon
Related questions
Question

The VARCOST2 worksheet is capable of calculating variable and absorption income when unit sales are equal to or less than production. An equally common situation (that this worksheet cannot handle) is when beginning inventory is present and sales volume exceeds production volume. Revise the worksheet Data Section to include:

Beginning inventory in units 15,000

Beginning inventory cost (absorption) $266,875

Beginning inventory cost (variable) $210,000,

Also, change actual production to 70,000. Revise the Answer Section to accommodate this new data. Assume that Anderjak uses the weighted-average costing method for inventory. Preview the printout to make sure that the worksheet will print neatly on one page, and then print the worksheet. Check figure: Absorption income, $670,000.

 

VARCOST
Variable Costing
Data Section
Actual production in units
Sales in units
Sales price per unit
Variable manufacturing costs per unit
Variable selling costs per unit
Fixed manufacturing costs
Fixed selling expenses
100,000
80,000
$30
$14
$2
$315,000
$100,000
Answer Section
Income statement: Absorption costing
Sales
$2,400,000
Cost of goods sold:
Variable manufacturing costs
Fixed manufacturing costs
Total goods available for sale
Less ending inventory
Cost of goods sold
$1,400,000
315,000
$1,715,000
343,000
1,372,000
$1,028,000
Gross profit
Selling expenses:
Fixed selling expenses
Variable selling expenses
Total selling expenses
$100,000
160,000
260,000
$768,000
Operating income
Income statement: Variable costing
Sales
$2,400,000
Cost of goods sold:
Variable manufacturing costs
Less ending inventory
Variable cost of goods sold
$1,400,000
280,000
1,120,000
$1,280,000
Manufacturing margin
Variable selling expenses
Contribution margin
Fixed costs:
Fixed manufacturing costs
Fixed selling expenses
160,000
$1,120,000
$315,000
100,000
Total fixed costs
415,000
Operating income
$705,000
Transcribed Image Text:VARCOST Variable Costing Data Section Actual production in units Sales in units Sales price per unit Variable manufacturing costs per unit Variable selling costs per unit Fixed manufacturing costs Fixed selling expenses 100,000 80,000 $30 $14 $2 $315,000 $100,000 Answer Section Income statement: Absorption costing Sales $2,400,000 Cost of goods sold: Variable manufacturing costs Fixed manufacturing costs Total goods available for sale Less ending inventory Cost of goods sold $1,400,000 315,000 $1,715,000 343,000 1,372,000 $1,028,000 Gross profit Selling expenses: Fixed selling expenses Variable selling expenses Total selling expenses $100,000 160,000 260,000 $768,000 Operating income Income statement: Variable costing Sales $2,400,000 Cost of goods sold: Variable manufacturing costs Less ending inventory Variable cost of goods sold $1,400,000 280,000 1,120,000 $1,280,000 Manufacturing margin Variable selling expenses Contribution margin Fixed costs: Fixed manufacturing costs Fixed selling expenses 160,000 $1,120,000 $315,000 100,000 Total fixed costs 415,000 Operating income $705,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub