The trial balance below relates to Prudential Commercial Bank as at 31st December, 2019. GH₵ GH₵ Interest income 690,708 Interest expense 92,982 Fees and commission income 114,392 Fees and commission expense 22,422 Staff expenses 259,868 Advertisement 41,177 Audit fees 4,955 Directors remuneration 1,891 Depreciation 21,135 Other administrative expenses 94,864 Cash at hand 197,441 Balance with Bank of Ghana 311,133 Receivables from other banks 176,000 Investment in government securities 202,595 Land & buildings 51,827 Furniture & equipment 92,057 Computer and data handling equipment 64,478 Motor vehicle 20,294 Acc-Dep: Land & buildings 9,254 Acc-Dep: Furniture & equipment 40,625 Acc-Dep: Computer and data handling equipment 32,975 Acc-Dep: Motor vehicle 2,781 Intangible assets 12,162 Stated capital 115,000 Statutory reserve as at 1/1/2019 145,748 Credit risk reserve as at 1/1/2019 22,384 Revaluation reserve as at 1/1/2019 12,864 Interim and final dividend paid 55,650 Customers' deposits 321,000 Payable to other banks 120,000 Trade payables and accruals 95,200 1,722,931 1,722,931 Notes: In compliance with the Banking Act, 12% of the net profit after tax is to be transferred to statutory reserve of net profit after tax. Corporate tax rate is 25%. Management agreed to transfer GHȼ1,211 from the retained earnings to credit risk reserve based of Ghana’s provisional guidelines and IFRS. Audit fees accrued for the year ended 31st Dec 2019 was GHȼ1,520. Depreciation is to be calculated the company using straight line method on the following rates: Land & buildings 2% Straight line method Furniture & equipment 15% Straight line method Computer and data handling equipment 5% Straight line method Motor vehicle 5% Straight line method Required: Prepare the following financial statements of Prudential Commercial Bank Limited for publication in accordance with relevant legislations and international reporting standards (IFRS): The Statement of Comprehensive Income for the year ended 31st December, 2019 The Statement of Changes in Equity for the ended 31st December, 2019. The Statement of Financial Position as at 31st December, 2019.
The
|
GH₵ |
GH₵ |
Interest income |
|
690,708 |
Interest expense |
92,982 |
|
Fees and commission income |
|
114,392 |
Fees and commission expense |
22,422 |
|
Staff expenses |
259,868 |
|
Advertisement |
41,177 |
|
Audit fees |
4,955 |
|
Directors remuneration |
1,891 |
|
|
21,135 |
|
Other administrative expenses |
94,864 |
|
Cash at hand |
197,441 |
|
Balance with Bank of Ghana |
311,133 |
|
Receivables from other banks |
176,000 |
|
Investment in government securities |
202,595 |
|
Land & buildings |
51,827 |
|
Furniture & equipment |
92,057 |
|
Computer and data handling equipment |
64,478 |
|
Motor vehicle |
20,294 |
|
Acc-Dep: Land & buildings |
|
9,254 |
Acc-Dep: Furniture & equipment |
|
40,625 |
Acc-Dep: Computer and data handling equipment |
|
32,975 |
Acc-Dep: Motor vehicle |
|
2,781 |
Intangible assets |
12,162 |
|
Stated capital |
|
115,000 |
Statutory reserve as at 1/1/2019 |
|
145,748 |
Credit risk reserve as at 1/1/2019 |
|
22,384 |
Revaluation reserve as at 1/1/2019 |
|
12,864 |
Interim and final dividend paid |
55,650 |
|
Customers' deposits |
|
321,000 |
Payable to other banks |
|
120,000 |
Trade payables and accruals |
|
95,200 |
|
1,722,931 |
1,722,931 |
Notes:
- In compliance with the Banking Act, 12% of the net profit after tax is to be transferred to statutory reserve of net profit after tax.
- Corporate tax rate is 25%.
- Management agreed to transfer GHȼ1,211 from the
retained earnings to credit risk reserve based of Ghana’s provisional guidelines and IFRS. - Audit fees accrued for the year ended 31st Dec 2019 was GHȼ1,520.
- Depreciation is to be calculated the company using
straight line method on the following rates:
Land & buildings |
2% |
Straight line method |
Furniture & equipment |
15% |
Straight line method |
Computer and data handling equipment |
5% |
Straight line method |
Motor vehicle |
5% |
Straight line method |
Required:
Prepare the following financial statements of Prudential Commercial Bank Limited for publication in accordance with relevant legislations and international reporting standards (IFRS):
- The Statement of Comprehensive Income for the year ended 31st December, 2019
- The Statement of Changes in Equity for the ended 31st December, 2019.
- The
Statement of Financial Position as at 31st December, 2019.
Step by step
Solved in 2 steps with 1 images