The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Incorporated, for $6.40 per share on January 1, 2023. The remaining 20 percent of Devine's shares also traded actively at $6.40 per share before and after Holtz's acquisition. An appraisal made on that date determined that all book values appropriately reflected the fair values of Devine's underlying accounts except that a building with a 5-year future life was undervalued by $62,000 and a fully amortized trademark with an estimated 10-year remaining life had a $67,000 fair value. At the acquisition date, Devine reported common stock of $100,000 and a retained earnings balance of $260,000. Following are the separate financial statements for the year ending December 31, 2024: Accounts Sales Cost of goods sold Operating expenses Dividend income Net income Net income (above) Retained earnings, 1/1/24 Holtz Corporation $ (787,000) 282,000 346,000 (16,000) $ (175,000) $ (727,000) (175.000) Devine, Incorporated $ (392,000) 105,000 117,000 0 $ (170,000) $ (330,000) (170.00a

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter12: Intangibles
Section: Chapter Questions
Problem 18E
icon
Related questions
Question
The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Incorporated, for $6.40 per share on
January 1, 2023. The remaining 20 percent of Devine's shares also traded actively at $6.40 per share before and after Holtz's
acquisition. An appraisal made on that date determined that all book values appropriately reflected the fair values of Devine's
underlying accounts except that a building with a 5-year future life was undervalued by $62,000 and a fully amortized trademark with
an estimated 10-year remaining life had a $67,000 fair value. At the acquisition date, Devine reported common stock of $100,000 and
a retained earnings balance of $260,000.
Following are the separate financial statements for the year ending December 31, 2024:
Holtz
Corporation
$ (787,000)
282,000
346,000
(16,000)
Accounts
Sales
Cost of goods sold
Operating expenses
Dividend income
Net income
$ (175,000)
Retained earnings, 1/1/24
$ (727,000)
Net income (above)
Dividends declared
Retained earnings, 12/31/24
Current assets
Investment in Devine, Incorporated
Buildings and equipment (net)
Trademarks
Total assets
Liabilities
Common stock
Retained earnings, 12/31/24 (above)
Total liabilities and equities
(175,000)
50,000
$ (852,000)
$ 379,500
512,000
785,000
148,000
$ 1,824,500)
$ (652,500)
(3201000)
(852,000)
$ (1,824,500)
At year-end, there were no intra-entity receivables or payables.
Devine,
Incorporated
$ (392,000)
105,000
117,000
0
$ (170,000)
$ (330,000)
(170,000)
20,000
$ (480,000)
$ 162,000
0
422,000
206,000
$ 790,000
$ (210,000)
(100,000)
(480,000)
$ (790,000)
Required:
a. Prepare a worksheet to consolidate these two companies as of December 31, 2024.
b. Prepare a 2024 consolidated income statement for Holtz and Devine.
c. If instead the noncontrolling interest shares of Devine had traded for $4.89 surrounding Holtz's acquisition date, what is the impact
on goodwill?
Complete this question by entering your answers in the tabs below.
Required A Required B
Required C
Prepare a 2024 consolidated income statement for Holtz and Devine.
Note: Enter all amounts as positive values.
HOLTZ CORPORATION AND DEVINE, INCORPORATED
Consolidated Income Statement
For Year Ending December 31, 2024
Total expenses
To noncontrolling interest
To Holtz Corporation
0
$
0
$
0
< Required A
Required C >
Transcribed Image Text:The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Incorporated, for $6.40 per share on January 1, 2023. The remaining 20 percent of Devine's shares also traded actively at $6.40 per share before and after Holtz's acquisition. An appraisal made on that date determined that all book values appropriately reflected the fair values of Devine's underlying accounts except that a building with a 5-year future life was undervalued by $62,000 and a fully amortized trademark with an estimated 10-year remaining life had a $67,000 fair value. At the acquisition date, Devine reported common stock of $100,000 and a retained earnings balance of $260,000. Following are the separate financial statements for the year ending December 31, 2024: Holtz Corporation $ (787,000) 282,000 346,000 (16,000) Accounts Sales Cost of goods sold Operating expenses Dividend income Net income $ (175,000) Retained earnings, 1/1/24 $ (727,000) Net income (above) Dividends declared Retained earnings, 12/31/24 Current assets Investment in Devine, Incorporated Buildings and equipment (net) Trademarks Total assets Liabilities Common stock Retained earnings, 12/31/24 (above) Total liabilities and equities (175,000) 50,000 $ (852,000) $ 379,500 512,000 785,000 148,000 $ 1,824,500) $ (652,500) (3201000) (852,000) $ (1,824,500) At year-end, there were no intra-entity receivables or payables. Devine, Incorporated $ (392,000) 105,000 117,000 0 $ (170,000) $ (330,000) (170,000) 20,000 $ (480,000) $ 162,000 0 422,000 206,000 $ 790,000 $ (210,000) (100,000) (480,000) $ (790,000) Required: a. Prepare a worksheet to consolidate these two companies as of December 31, 2024. b. Prepare a 2024 consolidated income statement for Holtz and Devine. c. If instead the noncontrolling interest shares of Devine had traded for $4.89 surrounding Holtz's acquisition date, what is the impact on goodwill? Complete this question by entering your answers in the tabs below. Required A Required B Required C Prepare a 2024 consolidated income statement for Holtz and Devine. Note: Enter all amounts as positive values. HOLTZ CORPORATION AND DEVINE, INCORPORATED Consolidated Income Statement For Year Ending December 31, 2024 Total expenses To noncontrolling interest To Holtz Corporation 0 $ 0 $ 0 < Required A Required C >
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
SWFT Comprehensive Volume 2019
SWFT Comprehensive Volume 2019
Accounting
ISBN:
9780357233306
Author:
Maloney
Publisher:
Cengage
SWFT Corp Partner Estates Trusts
SWFT Corp Partner Estates Trusts
Accounting
ISBN:
9780357161548
Author:
Raabe
Publisher:
Cengage
SWFT Comprehensive Vol 2020
SWFT Comprehensive Vol 2020
Accounting
ISBN:
9780357391723
Author:
Maloney
Publisher:
Cengage