The following information related to a real estate asset investment that is fully financed using REITS equity Project costs: Land. Ksh 300000 Buildings. Ksh 2500000 Total costs. Ksh 2800000 Operating data: Initial rent Ksh 522100 Growth in rent. 8% per year Vacancy rate. 6% of gross rent Other income. 1% of gross rent Operating expenses. 16% of gross rent for one year Growth in expenses. 7% per year Growth in resale price. 6% Selling expenses. 5% of resale price Depreciation (straight line 27.5 years, mid-month convention Put at service at beginning of the year) Holding period. 5 years Marginal tax rate. 30% Capital gains tax rate. 15% Depreciation recovery tax rate. 25% Estimated sale price. Ksh 3747032 Selling expenses. Ksh 187352 Required: a). Operating cash flows for the first 5 years b). After tax cash flows from the sale of property c). Net present value assuming cost of capital of 15% d). What are the factors that will be considered before investing in the asset

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question


The following information related to a real estate asset investment that is fully financed using REITS equity
Project costs:
Land. Ksh 300000
Buildings. Ksh 2500000
Total costs. Ksh 2800000
Operating data:
Initial rent Ksh 522100
Growth in rent. 8% per year
Vacancy rate. 6% of gross rent
Other income. 1% of gross rent
Operating expenses. 16% of gross rent for one year
Growth in expenses. 7% per year
Growth in resale price. 6%
Selling expenses. 5% of resale price
Depreciation (straight line 27.5 years, mid-month convention
Put at service at beginning of the year)
Holding period. 5 years
Marginal tax rate. 30%
Capital gains tax rate. 15%
Depreciation recovery tax rate. 25%
Estimated sale price. Ksh 3747032
Selling expenses. Ksh 187352

Required:
a). Operating cash flows for the first 5 years
b). After tax cash flows from the sale of property
c). Net present value assuming cost of capital of 15%
d). What are the factors that will be considered before investing in the asset

Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education