Concept explainers
QUESTION SIX
The following financial statements relate to ZB Plc.
ZB PLC |
|
|
Statement of comprehensive Income for the year ended 31st December: |
|
|
|
2021 |
2020 |
|
K'000 |
K'000 |
Revenue |
3,068,959 |
2,305,425 |
Cost of sales |
-2,024,857 |
-1,346,701 |
Gross profit |
1,044,102 |
958,724 |
Other expenses |
-244,307 |
-458,473 |
Net impairment credit on financial assets |
12,291 |
3,002 |
Distribution costs |
-208,749 |
-178,028 |
Administrative expenses |
-413,157 |
-302,323 |
Operating profit |
190,180 |
22,902 |
Finance Income |
2,978 |
1,557 |
Interest Expense |
-86,936 |
-15,974 |
|
|
|
Profit before income tax |
106,222 |
8,485 |
Income tax credit (expense) |
41,730 |
-2,546 |
Profit for the year |
147,952 |
5,939 |
Other comprehensive income |
|
|
Total comprehensive income for the year |
147,952 |
5,939 |
|
|
|
ZB PLC |
||
|
||
2021 |
2020 |
|
K'000 |
K'000 |
|
Assets |
||
Non-current assets |
||
Property, plant and equipment |
2,488,670 |
2,149,855 |
Intangible asset |
22,661 |
22,816 |
Loan receivable |
2,095 |
|
2,511,331 |
2,174,766 |
|
Current assets |
||
Inventories |
609,424 |
426,640 |
Trade and other receivables |
238,316 |
150,474 |
Current income tax asset |
89533 |
79152 |
Cash and bank balances |
129,429 |
401,007 |
Total current assets |
1,066,702 |
1,057,273 |
Total assets |
3,578,033 |
3,232,039 |
Equity and liabilities |
||
Capital and reserves |
||
Share capital |
5,460 |
5,460 |
Share premium |
450,207 |
450,207 |
|
683,337 |
535,385 |
Total equity |
1,139,004 |
991,052 |
Non-current liabilities |
||
|
523,375 |
610,979 |
Total non-current liabilities |
523,375 |
610,979 |
Current liabilities |
||
Borrowings |
697,110 |
35,000 |
Trade and other payables |
1,216,544 |
1,595,008 |
Total current liabilities |
1,913,654 |
1,630,008 |
Total liabilities |
2,437,029 |
2,240,987 |
Total equity and liabilities |
3,576,033 |
3,232,039 |
(Source: ZB PLc)
Required:
- Calculate the following ratios for 2021 and 2020 for ZB Plc:
- Gross profit %
- Net profit %
- Trade debtor days
- Trade creditor days
Current ratio - Acid test ratio
- Interest cover ratio
- Total liabilities to equity ratio
- Return on equity
- Return on total assets
- Prepare a report commenting on the performance of the company using ratios calculated in (a) above and specifically addressing the following performance areas:
- Profitability
- Efficiency
- Liquidity
- Gearing
Investment returns
Step by stepSolved in 2 steps
- tion 8Income statement for the year ended 31 December, 2019 of KKMTN Ghana Ltd2018 2019ȼ ‘000 ȼ ‘000Turnover 420,000 523,600Cost of sales (330,000) (417,200)Gross profit 89,000 106,400Expenses:Administration 44,600 50,200Selling and distribution 15,400 (60,000) 19,600 (69,800)Profit before interest 29,000 36,600Debenture interest - (2,800)Net profit before tax 29,000 33,800Taxation (8,000) (10,000)Net Profit after tax 21,000 23,800Ordinary dividend paid 8,400 9,250Ordinary shares issued 12 million and trading at ȼ3 each as at yesterday onGSE.You are required to compute the following investment ratios:a). Earnings per shareb). Dividend per sharec). Payout ratiod). Price earnings ratioe). Earnings yieldarrow_forwardExercise 19-24 Beilman Inc. reports the following pretax income (loss) for both book and tax purposes. Year PretaxIncome (Loss) Tax Rate 2018 $120,000 20 % 2019 90,000 20 % 2020 (280,000) 25 % 2021 120,000 25 % The tax rates listed were all enacted by the beginning of 2018. A) Prepare the income tax section of the 2020 income statement beginning with the line “Operating loss before income taxes.” (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) B) Prepare the income tax section of the 2021 income statement beginning with the line “Income before income taxes.” (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)arrow_forwardSales Revenues Cost of goods sold Fixed costs 48 16 Selling, general, and administrative expenses 22 Depreciation EBIT |laxes| 19 pastor Profit illa ESINOPATI 7 *** Tax rate Dividends paid ASSETS Current Assets Lish Accounts receivable Inventories Total current assets Cross Fixed assets Accumulated depreciation Net Fixed assets Intangible assets TOTAL ASSETS 40% $10 Partial Balance Sheet 12 31 2019 $4 6 LIABILITIES Current Liabilities Accruals Accounts payable 5 Total current liabilities Long-term debt Total Liabilities 70 OWNERS EQUITY 10 Retained earnings Common stock 0 total owner's equity |IOTAL LIABILITES & OWNERS SQUITY These are surtulative reliános szarnings haut textsenck strapl, calkat nainsi sum ASSETS LIABILITIES Total current assets Gros Fned assets Accumulated depreciation Intangbleaxeets Meninis prade Toral current liabilities 105 Toral liabilities OWNERS EQ Larrow_forward
- D CONSOLIDATED STATEMENTS OF FINANCIAL POSITION December 31, December 31, PERCENTAGE 2021 2020 USD USD Assets Current assets Cash and cash equivalents 34,115,412 25,681,845 Short-term financial instruments 71,417,748 80,798,680 Short-term financial assets at amortized cost 2,944,705 2,409,853 Short-term financial assets at fair value through profit or loss 35,624 62,452 Trade receivables 35,585,565 27,065,012 Non-trade receivables 3,930,828 3,150,548 Prepaid expenses 2,042,001 1,980,685 Inventories 36,172,043 28,007,314 Other current assets 4,441,629 3,281,589 Assets held-for-sale - 812,370 Total Current Assets 190,685,555 173,250,348 Non-current assets Financial assets at fair value through other comprehensive income 12,206,843 10,991,369 Financial assets at fair value through profit or loss 1,333,227 1,051,455 Investment in associates and joint ventures…arrow_forwardExercise 23-11 Condensed financial data of Ivanhoe Company for 2020 and 2019 are presented below. IVANHOE COMPANYCOMPARATIVE BALANCE SHEETAS OF DECEMBER 31, 2020 AND 2019 2020 2019 Cash $1,770 $1,170 Receivables 1,780 1,300 Inventory 1,570 1,880 Plant assets 1,870 1,710 Accumulated depreciation (1,210 ) (1,190 ) Long-term investments (held-to-maturity) 1,290 1,430 $7,070 $6,300 Accounts payable $1,200 $900 Accrued liabilities 200 250 Bonds payable 1,430 1,580 Common stock 1,860 1,730 Retained earnings 2,380 1,840 $7,070 $6,300 IVANHOE COMPANYINCOME STATEMENTFOR THE YEAR ENDED DECEMBER 31, 2020 Sales revenue $6,820 Cost of goods sold 4,640 Gross margin 2,180 Selling and administrative expenses 910 Income…arrow_forwardProblem 17-2A Ratios, common-size statements, and trend percents LO P1, P2, P3 Skip to question [The following information applies to the questions displayed below.] Selected comparative financial statements of Korbin Company follow. KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2019, 2018, and 2017 2019 2018 2017 Sales $ 459,716 $ 352,180 $ 244,400 Cost of goods sold 276,749 223,282 156,416 Gross profit 182,967 128,898 87,984 Selling expenses 65,280 48,601 32,261 Administrative expenses 41,374 30,992 20,285 Total expenses 106,654 79,593 52,546 Income before taxes 76,313 49,305 35,438 Income tax expense 14,194 10,108 7,194 Net income $ 62,119 $ 39,197 $ 28,244 KORBIN COMPANY Comparative Balance Sheets December 31, 2019, 2018, and 2017 2019 2018 2017 Assets Current assets $ 58,718 $ 39,300…arrow_forward
- Problem 17-2A Ratios, common-size statements, and trend percents LO P1, P2, P3 [The following information applies to the questions displayed below.] Selected comparative financial statements of Korbin Company follow: KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2017, 2016, and 2015 2017 2016 2015 $ 396,891 238,928 157,963 56,359 $ 304,051 191,248 112,803 41,959 26,756 $ 211,000 135,040 75,960 27,852 Sales Cost of goods sold Gross profit Selling expenses Administrative expenses 35,720 92,079 65,884 12,254 17,513 45,365 30,595 Total expenses 68,715 44,088 9,038 Income before taxes Income taxes 6,211 Net income $ 53,630 $ 35,050 $ 24,384 KORBIΝ COMPΑNY Comparative Balance Sheets December 31, 2017, 2016, and 2015 2017 2016 2015 Assets $ 49,213 $ 38,503 1,200 95,481 Current assets $ 51,470 Long-term investments 4,100 90,003 $ 139,216 56,430 $ 112,000 Plant assets, net Total assets $ 135,184 Liabilities and Equity $ 20,326 67,000 8,375 43,515 20,142 67,000 8,375…arrow_forwardQUESTION 5 Statement of comprehensive income of XYZ Ltd for the year ended 31 December 2018 2018 2017 Sales Cost of sales 4 000 12 000 2 000 6 000 Gross profit 2 000 6 000 Operating expenses 1000 5000 Operating profit 1 000 1 000 Interest and other income 100 200 Earnings before interest and taxation 900 800 Тахation 252 224 Net profit after taxation 648 576 Preference dividends Earnings available to ordinary shareholders 648 576 Ordinary dividends 200 100 Retained profit for the year 448 476 Retained profit (1 Jan) 576 100 Retained profit (31 Dec) 1 024 576arrow_forwardExercise 12: Marcus corp earned P645,000 during the year ended June 30, 2021. It paid dividends amounting to P310,000 and the balance went into retained earnings. Total earnings at the end of the year 2021 = P925,280 Find the company's retained earnings on its balance sheet on July 1,2020arrow_forward
- Question 6 (this question has 2 parts) Gordon Industries Ltd has provided you with the following information: 2019 2020 2021 Debt to Equity 10.5% 23.4% 36.2% Gross Profit margin 30.2% 36.5% 35.3% Net profit margin 19.5% 17.6% 13% Return on Equity 15.1% 17.5% 16.2% Asset Turnover (times) 0.71 0.82 1.41 Return on Assets 13.8% 14.4% 18.3% Interest coverage ratio 4 times 3 times 2.5 times a) Advise Gordon Industries of the relationship between Return on Assets, Asset Turnover and Net Profit Margin. Comment on the profitability position of Gordon and any advice you consider relevant. b) Advise the shareholders of Gordon Industries on the financial structure of the company.arrow_forwardQUESTION 3 Income statement for the year ended 31 December 2021 and the balance sheet as at 31 December 2020 and 2021 of Timah Berhad are as follows: TIMAH BERHAD Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2021 RM Sales RM 623,000 353,000 Cost of Sales Gross Profit 270,000 Other Expenses (101,000) 169.000 Other Operating Income 13,000 182,000 Interest Revenue and Similar Income 4,000 186,000 Interest Expense and Similar Charges (16,000) 170,000 Tax on Profit (35,000) Profit after Taxation 135,000 Retained Profit b/f 53,000 188,000 (40,000) Transfer to General Reserve Dividend on Ordinary Shares Retained Profit c/f (60,000) (100,000) 88.000 | TIMAH BERHAD Statement of Financial Position as at 31 December 2020 RM 2021 RM Non-Current Assets Intangible assets: Patents and trademarks 37,000 32,000 Tangible assets: Land and buildings 310,000 310,000 Plant and machinery at NBV 125,000 102,000 Fixtures, fittings, tools and equipment at cost…arrow_forwardProblem 1 East Company reported the following current assets at year end: Cash 3,200,000.00 Acccounts Receivable 2,000,000.00 Inventory 2,800,000.00 Deferred Charges 200,000.00 8,200,000.00 The accounts receivable consisted of the following items: Customers' accounts 1,420,000.00 Employees' accounts 240,000.00 Advances to subsidiary 260,000.00 Allowance for uncollectible accounts (120,000.00) Claim against shipper for goods lost in transit 200,000.00 2,000,000.00 Compute the amount to be reported as total current assets.arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education