The following financial information is for Cullumber Company. CULLUMBER COMPANY Balance Sheets December 31 Assets 2022 2021 $ 70,000 $ 64,000 Cash Debt investments (short-term) 53,000 39,000 Accounts receivable 108,000 90,000 Inventory 229,000 162,000 Prepaid expenses 30,000 25,000 Land 130,000 130,000 Building and equipment (net) 264,000 185,000 Total assets $884,000 $695,000 Liabilities and Stockholders' Equity Notes payable $172,000 $102,000 Accounts payable 65,000 51,000 Accrued liabilities 41,000 41,000 Bonds payable, due 2025 250,000 172,000 Common stock, $10 par 202,000 202,000 Retained earnings 154,000 127,000 Total liabilities and stockholders' equity $884,000 $695,000 CULLUMBER COMPANY Income Statements For the Years Ended December 31 2022 2021 Sales revenue $890,000 $786,000 Cost of goods sold 641,000 575,000 Gross profit 249,000 211,000 Operating expenses 194,000 159,000 $ 55,000 $ 52,000 Net income Additional information: 1. Inventory at the beginning of 2021 was $116,000. 2. Accounts receivable (net) at the beginning of 2021 were $90,000. 3. Total assets at the beginning of 2021 were $642,000. 4. No common stock transactions occurred during 2021 or 2022. 5. All sales were on account.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
The following financial information is for Cullumber Company.
CULLUMBER COMPANY
Balance Sheets
December 31
Assets
2022
2021
Cash
$ 70,000
$64,000
Debt investments (short-term)
53,000
39,000
Accounts receivable
108,000
90,000
Inventory
229,000
162,000
Prepaid expenses
30,000
25,000
Land
130,000
130,000
Building and equipment (net)
264,000
185,000
Total assets
$884,000
$695,000
Liabilities and Stockholders' Equity
Notes payable
$172,000
$102,000
Accounts payable
65,000
51,000
Accrued liabilities
41,000
41,000
Bonds payable, due 2025
250,000
172,000
Common stock, $10 par
202,000
202,000
Retained earnings
154,000
127,000
Total liabilities and stockholders' equity
$884,000
$695,000
CULLUMBER COMPANY
Income Statements
For the Years Ended December 31
2022
2021
Sales revenue
$890,000
$786,000
Cost of goods sold
641,000
575,000
Gross profit
249,000
211,000
Operating expenses
194,000
159,000
$ 5000
$ 52,000
Net income
Additional information:
Inventory at the beginning of 2021 was $116,000.
1.
2.
Accounts receivable (net) at the beginning of 2021 were $90,000.
3.
Total assets at the beginning of 2021 were $642,000.
4.
No common stock transactions occurred during 2021 or 2022.
All sales were on account.
5.
Transcribed Image Text:The following financial information is for Cullumber Company. CULLUMBER COMPANY Balance Sheets December 31 Assets 2022 2021 Cash $ 70,000 $64,000 Debt investments (short-term) 53,000 39,000 Accounts receivable 108,000 90,000 Inventory 229,000 162,000 Prepaid expenses 30,000 25,000 Land 130,000 130,000 Building and equipment (net) 264,000 185,000 Total assets $884,000 $695,000 Liabilities and Stockholders' Equity Notes payable $172,000 $102,000 Accounts payable 65,000 51,000 Accrued liabilities 41,000 41,000 Bonds payable, due 2025 250,000 172,000 Common stock, $10 par 202,000 202,000 Retained earnings 154,000 127,000 Total liabilities and stockholders' equity $884,000 $695,000 CULLUMBER COMPANY Income Statements For the Years Ended December 31 2022 2021 Sales revenue $890,000 $786,000 Cost of goods sold 641,000 575,000 Gross profit 249,000 211,000 Operating expenses 194,000 159,000 $ 5000 $ 52,000 Net income Additional information: Inventory at the beginning of 2021 was $116,000. 1. 2. Accounts receivable (net) at the beginning of 2021 were $90,000. 3. Total assets at the beginning of 2021 were $642,000. 4. No common stock transactions occurred during 2021 or 2022. All sales were on account. 5.
(a1)
Compute the liquidity and profitability ratios of Cullumber Company for 2021 and 2022. (Round Curent ratio, Asset turnover and
Earnings per share to 2 decimal places, eg. 15.50 and round all other answers to 1 decimal place, eg. 15.5. Round % change to O decima!
places, for eg. 1% and if % change is a decrease show the numbers as negative, eg. -1% or (1%).)
2021
% Change
2022
LIQUIDITY
Current ratio
:1
:1
Accounts
receivables
times
times
turnover
Inventory
turnover
times
times
2021
2022
% Change
PROFITABILITY
Profit margin
Asset turnover
times
times
Return on assets
Earnings per share
2$
2$
(b)
Given below are three independent situations and a ratio that may be affected. For each situation, compute the affected ratio (1) as
of December 31, 2022, and (2) as of December 31, 2023, after giving effect to the situation. (Round Debt to assets ratio to 0 decima!
places, eg. 15 and round all other answers to 1 decimal place, e,g. 15.5. Round % change to 0 decimal places, for eg. 1% and if % change is a
decrease show the numbers as negative, e.g. -1% or (1%).)
Situation
Ratio
1.
18,000 shares of common stock were sold at par on July 1, 2023. Net income for 2023 was
$53,000.
Return on common
stockholders' equity
2.
All of the notes payable were paid in 2023. All other liabilities remained at their December 31,
2022 levels. Total assets on December 31, 2023, were $904,000.
Debt to assets ratio
The market price of common stock was $9 and $13 on December 31, 2022 and 2023,
respectively.
3.
Price-earnings ratio
2022
2023
% Change
Return on
common
stockholders'
equity
Debt to assets
ratio
Price earnings
ratio
times
times
Transcribed Image Text:(a1) Compute the liquidity and profitability ratios of Cullumber Company for 2021 and 2022. (Round Curent ratio, Asset turnover and Earnings per share to 2 decimal places, eg. 15.50 and round all other answers to 1 decimal place, eg. 15.5. Round % change to O decima! places, for eg. 1% and if % change is a decrease show the numbers as negative, eg. -1% or (1%).) 2021 % Change 2022 LIQUIDITY Current ratio :1 :1 Accounts receivables times times turnover Inventory turnover times times 2021 2022 % Change PROFITABILITY Profit margin Asset turnover times times Return on assets Earnings per share 2$ 2$ (b) Given below are three independent situations and a ratio that may be affected. For each situation, compute the affected ratio (1) as of December 31, 2022, and (2) as of December 31, 2023, after giving effect to the situation. (Round Debt to assets ratio to 0 decima! places, eg. 15 and round all other answers to 1 decimal place, e,g. 15.5. Round % change to 0 decimal places, for eg. 1% and if % change is a decrease show the numbers as negative, e.g. -1% or (1%).) Situation Ratio 1. 18,000 shares of common stock were sold at par on July 1, 2023. Net income for 2023 was $53,000. Return on common stockholders' equity 2. All of the notes payable were paid in 2023. All other liabilities remained at their December 31, 2022 levels. Total assets on December 31, 2023, were $904,000. Debt to assets ratio The market price of common stock was $9 and $13 on December 31, 2022 and 2023, respectively. 3. Price-earnings ratio 2022 2023 % Change Return on common stockholders' equity Debt to assets ratio Price earnings ratio times times
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Balance Sheet Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education