The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 55 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $3,112,575 $2,638,225 Net income 700,800 540,300 Dividends: On preferred stock (11,200) (11,200) On common stock (54,750) (54,750) Retained earnings, December 31 $3,747,425 $3,112,575 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $3,863,160 $3,559,340 Cost of merchandise sold 1,516,210 1,394,910 Gross profit $2,346,950 $2,164,430 Selling expenses $731,580 $918,970 Administrative expenses 623,190 539,710 Total operating expenses $1,354,770 $1,458,680 Income from operations $992,180 $705,750 Other revenue and expense: Other revenue 52,220 45,050 Other expense (interest) (248,000) (136,800) Income before income tax expense $796,400 $614,000 Income tax expense 95,600 73,700 Net income $700,800 $540,300 Marshall Inc. Comparative Balance Sheet December 31, 20Y2 and 20Y1 20Y2 20Y1 Assets Current assets: Cash $698,750 $697,040 Marketable securities 1,057,560 1,155,090 Accounts receivable (net) 737,300 693,500 Inventories 554,800 423,400 Prepaid expenses 132,198 139,410 Total current assets $3,180,608 $3,108,440 Long-term investments 2,310,757 1,125,115 Property, plant, and equipment (net) 3,720,000 3,348,000 Total assets $9,211,365 $7,581,555 Liabilities Current liabilities $993,940 $1,388,980 Long-term liabilities: Mortgage note payable, 8% $1,390,000 $0 Bonds payable, 8% 1,710,000 1,710,000 Total long-term liabilities $3,100,000 $1,710,000 Total liabilities $4,093,940 $3,098,980 Stockholders' Equity Preferred $0.70 stock, $40 par $640,000 $640,000 Common stock, $10 par 730,000 730,000 Retained earnings 3,747,425 3,112,575 Total stockholders' equity $5,117,425 $4,482,575 Total liabilities and stockholders' equity $9,211,365 $7,581,555 Required: Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year. ***SEE ATTACHED PHOTO FOR QUESTIONS ASKED ABOUT THE INFORMATION ABOVE. I AM NEEDING NUMBERS 7,8,9 PLEASE***
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 55 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $3,112,575 $2,638,225 Net income 700,800 540,300 Dividends: On preferred stock (11,200) (11,200) On common stock (54,750) (54,750) Retained earnings, December 31 $3,747,425 $3,112,575 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $3,863,160 $3,559,340 Cost of merchandise sold 1,516,210 1,394,910 Gross profit $2,346,950 $2,164,430 Selling expenses $731,580 $918,970 Administrative expenses 623,190 539,710 Total operating expenses $1,354,770 $1,458,680 Income from operations $992,180 $705,750 Other revenue and expense: Other revenue 52,220 45,050 Other expense (interest) (248,000) (136,800) Income before income tax expense $796,400 $614,000 Income tax expense 95,600 73,700 Net income $700,800 $540,300 Marshall Inc. Comparative Balance Sheet December 31, 20Y2 and 20Y1 20Y2 20Y1 Assets Current assets: Cash $698,750 $697,040 Marketable securities 1,057,560 1,155,090 Accounts receivable (net) 737,300 693,500 Inventories 554,800 423,400 Prepaid expenses 132,198 139,410 Total current assets $3,180,608 $3,108,440 Long-term investments 2,310,757 1,125,115 Property, plant, and equipment (net) 3,720,000 3,348,000 Total assets $9,211,365 $7,581,555 Liabilities Current liabilities $993,940 $1,388,980 Long-term liabilities: Mortgage note payable, 8% $1,390,000 $0 Bonds payable, 8% 1,710,000 1,710,000 Total long-term liabilities $3,100,000 $1,710,000 Total liabilities $4,093,940 $3,098,980 Stockholders' Equity Preferred $0.70 stock, $40 par $640,000 $640,000 Common stock, $10 par 730,000 730,000 Retained earnings 3,747,425 3,112,575 Total stockholders' equity $5,117,425 $4,482,575 Total liabilities and stockholders' equity $9,211,365 $7,581,555 Required: Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year. ***SEE ATTACHED PHOTO FOR QUESTIONS ASKED ABOUT THE INFORMATION ABOVE. I AM NEEDING NUMBERS 7,8,9 PLEASE***
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
100%
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 55 on December 31, 20Y2.
Marshall Inc. | |||||
Comparative |
|||||
For the Years Ended December 31, 20Y2 and 20Y1 | |||||
20Y2 | 20Y1 | ||||
Retained earnings, January 1 | $3,112,575 | $2,638,225 | |||
Net income | 700,800 | 540,300 | |||
Dividends: | |||||
On |
(11,200) | (11,200) | |||
On common stock | (54,750) | (54,750) | |||
Retained earnings, December 31 | $3,747,425 | $3,112,575 |
Marshall Inc. | ||||
Comparative Income Statement | ||||
For the Years Ended December 31, 20Y2 and 20Y1 | ||||
20Y2 | 20Y1 | |||
Sales | $3,863,160 | $3,559,340 | ||
Cost of merchandise sold | 1,516,210 | 1,394,910 | ||
Gross profit | $2,346,950 | $2,164,430 | ||
Selling expenses | $731,580 | $918,970 | ||
Administrative expenses | 623,190 | 539,710 | ||
Total operating expenses | $1,354,770 | $1,458,680 | ||
Income from operations | $992,180 | $705,750 | ||
Other revenue and expense: | ||||
Other revenue | 52,220 | 45,050 | ||
Other expense (interest) | (248,000) | (136,800) | ||
Income before income tax expense | $796,400 | $614,000 | ||
Income tax expense | 95,600 | 73,700 | ||
Net income | $700,800 | $540,300 |
Marshall Inc. | ||||||
Comparative |
||||||
December 31, 20Y2 and 20Y1 | ||||||
20Y2 | 20Y1 | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $698,750 | $697,040 | ||||
Marketable securities | 1,057,560 | 1,155,090 | ||||
737,300 | 693,500 | |||||
Inventories | 554,800 | 423,400 | ||||
Prepaid expenses | 132,198 | 139,410 | ||||
Total current assets | $3,180,608 | $3,108,440 | ||||
Long-term investments | 2,310,757 | 1,125,115 | ||||
Property, plant, and equipment (net) | 3,720,000 | 3,348,000 | ||||
Total assets | $9,211,365 | $7,581,555 | ||||
Liabilities | ||||||
Current liabilities | $993,940 | $1,388,980 | ||||
Long-term liabilities: | ||||||
Mortgage note payable, 8% | $1,390,000 | $0 | ||||
Bonds payable, 8% | 1,710,000 | 1,710,000 | ||||
Total long-term liabilities | $3,100,000 | $1,710,000 | ||||
Total liabilities | $4,093,940 | $3,098,980 | ||||
Preferred $0.70 stock, $40 par | $640,000 | $640,000 | ||||
Common stock, $10 par | 730,000 | 730,000 | ||||
Retained earnings | 3,747,425 | 3,112,575 | ||||
Total stockholders' equity | $5,117,425 | $4,482,575 | ||||
Total liabilities and stockholders' equity | $9,211,365 | $7,581,555 |
Required:
Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
***SEE ATTACHED PHOTO FOR QUESTIONS ASKED ABOUT THE INFORMATION ABOVE. I AM NEEDING NUMBERS 7,8,9 PLEASE***
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education