FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
10th Edition
ISBN: 9781259964947
Author: Libby
Publisher: MCG
Bartleby Related Questions Icon

Related questions

bartleby

Concept explainers

Question
100%
The budget committee of Clipboard Office Supply has assembled the following data.
Sales in April are expected to be $48,000. Clipboard forecasts that monthly sales will
a.
increase 5% over April sales in May. June's sales will increase by 10% over April sales. July
sales will increase 15% over April sales. Cash receipts are 80% in the month of the sale and
20% in the month following the sale.
b. Clipboard maintains inventory of $9,000 plus 25% of the cost of goods sold budgeted for
the following month. Cost of goods sold equal 50% of sales revenue. Purchases are paid 40%
in the month of the purchase and 60% in the month following the purchase.
c. Monthly salaries amount to $6,000. Sales commissions equal 5% of sales for that month.
Salaries and commissions are paid 60% in the month incurred and 40% in the following
month.
d. Other monthly expenses are as follows:
Rent: $2,800, paid as incurred Depreciation: $300
Insurance: $100, expiration of prepaid amount Income tax: $1,700, paid as incurred
Requirements
1. Prepare Clipboard's sales budget for April and May 2020. Round all amounts to the nearest dollar.
2. Prepare Clipboard's inventory, purchases, and cost of goods sold budget for April and May.
3. Prepare Clipboard's selling and administrative expense budget for April and May.
expand button
Transcribed Image Text:The budget committee of Clipboard Office Supply has assembled the following data. Sales in April are expected to be $48,000. Clipboard forecasts that monthly sales will a. increase 5% over April sales in May. June's sales will increase by 10% over April sales. July sales will increase 15% over April sales. Cash receipts are 80% in the month of the sale and 20% in the month following the sale. b. Clipboard maintains inventory of $9,000 plus 25% of the cost of goods sold budgeted for the following month. Cost of goods sold equal 50% of sales revenue. Purchases are paid 40% in the month of the purchase and 60% in the month following the purchase. c. Monthly salaries amount to $6,000. Sales commissions equal 5% of sales for that month. Salaries and commissions are paid 60% in the month incurred and 40% in the following month. d. Other monthly expenses are as follows: Rent: $2,800, paid as incurred Depreciation: $300 Insurance: $100, expiration of prepaid amount Income tax: $1,700, paid as incurred Requirements 1. Prepare Clipboard's sales budget for April and May 2020. Round all amounts to the nearest dollar. 2. Prepare Clipboard's inventory, purchases, and cost of goods sold budget for April and May. 3. Prepare Clipboard's selling and administrative expense budget for April and May.
Preparing an operating budget
Clipboard Office Supply's March 31, 2020, balance sheet follows:
CLIPBOARD OFFICE SUPPLY
Balance Sheet
March 31, 2020
Assets
Current Assets:
Cash
$ 28,000
Accounts Receivable
11,500
Merchandise Inventory
15,000
Prepaid Insurance
1,000
Total Current Assets
$ 55,500
Property, Plant, and Equipment:
Equipment and Fixtures
55,000
Less: Accumulated Depreciation
(20,000)
35,000
Total Assets
$ 90,500
Liabilities
Current Liabilities:
Accounts Payable
$ 10,500
Salaries and Commissions Payable
1,200
Total Liabilities
$ 11,700
Stockholders' Equity
Common Stock
25,000
Retained Earnings
53,800
Total Stockholders' Equity
78,800
Total Liabilities and Stockholders' Equity
$ 90,500
expand button
Transcribed Image Text:Preparing an operating budget Clipboard Office Supply's March 31, 2020, balance sheet follows: CLIPBOARD OFFICE SUPPLY Balance Sheet March 31, 2020 Assets Current Assets: Cash $ 28,000 Accounts Receivable 11,500 Merchandise Inventory 15,000 Prepaid Insurance 1,000 Total Current Assets $ 55,500 Property, Plant, and Equipment: Equipment and Fixtures 55,000 Less: Accumulated Depreciation (20,000) 35,000 Total Assets $ 90,500 Liabilities Current Liabilities: Accounts Payable $ 10,500 Salaries and Commissions Payable 1,200 Total Liabilities $ 11,700 Stockholders' Equity Common Stock 25,000 Retained Earnings 53,800 Total Stockholders' Equity 78,800 Total Liabilities and Stockholders' Equity $ 90,500
Expert Solution
Check Mark
Knowledge Booster
Background pattern image
Accounting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Text book image
FINANCIAL ACCOUNTING
Accounting
ISBN:9781259964947
Author:Libby
Publisher:MCG
Text book image
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Text book image
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Text book image
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Text book image
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Text book image
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education