Tami Tyler opened Tami’s Creations, Incorporated, a small manufacturing company, at the beginning of the year. Getting the company through its first quarter of operations placed a considerable strain on Ms. Tyler’s
Tami’s Creations, Incorporated Income Statement For the Quarter Ended March 31 |
||
Sales (29,000 units) | $ 1,160,000 | |
---|---|---|
Variable expenses: | ||
Variable cost of goods sold | $ 461,100 | |
Variable selling and administrative | 185,600 | 646,700 |
Contribution margin | 513,300 | |
Fixed expenses: | ||
Fixed manufacturing |
256,000 | |
Fixed selling and administrative | 269,300 | 525,300 |
Net operating loss | $ (12,000) |
Ms. Tyler is discouraged over the loss shown for the quarter, particularly because she had planned to use the statement as support for a bank loan. Another friend, a CPA, insists that the company should be using absorption costing rather than variable costing and argues that if absorption costing had been used the company probably would have reported at least some profit for the quarter.
At this point, Ms. Tyler is manufacturing only one product—a swimsuit. Production and cost data relating to the swimsuit for the first quarter follow:
Units produced | 32,000 |
---|---|
Units sold | 29,000 |
Variable costs per unit: | |
Direct materials | $ 7.30 |
Direct labor | $ 6.70 |
Variable manufacturing overhead | $ 1.90 |
Variable selling and administrative | $ 6.40 |
Required:
1. Complete the following:
a. Compute the unit product cost under absorption costing.
b. What is the company’s absorption costing net operating income (loss) for the quarter?
c. Reconcile the variable and absorption costing net operating income (loss) figures.
3. During the second quarter of operations, the company again produced 32,000 units but sold 35,000 units. (Assume no change in total fixed costs.)
a. What is the company’s variable costing net operating income (loss) for the second quarter?
b. What is the company’s absorption costing net operating income (loss) for the second quarter?
c. Reconcile the variable costing and absorption costing net operating incomes for the second quarter.
Trending nowThis is a popular solution!
Step by stepSolved in 6 steps
- Need assistance with question B please: Assuming the following level of cost-driver volumes for a month, what are the accounting department's estimated costs of doing business using the account analysis approach?arrow_forwardCrazy Canucks is a small, family-owned retailer specializing in alpine ski and snowboard equipment located in Squamish, B.C. An income statement for the ski department's most recent month is shown below. Operating income CRAZY CANUCKS Sales Cost of goods sold Gross margin Selling and administrative expenses: Selling expenses Administrative expenses Income Statement-Crazy Canucks For the Month Ended January 31 Variable expenses: Crazy Canucks Income Statement-Crazy Canucks For the Month Ended January 31 $60,600 20,200 Skis sell, on average, for $1,500 per pair. Variable selling expenses are $152 per pair of skis sold. The remaining selling expenses are fixed. The administrative expenses are 20% variable and 80% fixed. The company purchases its skis from several suppliers at an average cost of $900 per pair. $ 303,000 181,800 121,200 Required: 1. Prepare an income statement for the month using the contribution approach. 0 80,800 $ 40,400 2arrow_forwardGreat Bubbles, Inc. produces multicolored bubble solution used for weddings and other events. The company sold 70,000 bubble kits during August, and its actual operating income was as follows: Data table: Great Bubbles, Inc. Income Statement Month Ended August 31 Sales revenue. . . . . . . . . . . . . . . . $214,500 Variable expenses: Cost of goods sold. . . . . $84,100 Sales commissions. . . . 19,000 Utility expense. . . . . . . . 10,500 Fixed expenses: Salary expense. . . . . . . 35,100 Depreciation expense. . . 18,000 Rent expense. . . . . . . . . 8,850 Utility expense. . . . . . . . 6,000 Total expenses. . . . . . . . . . . . . . . $181,550 Operating income. . . . . . . . . . . . . $32,950 The company's flexible budget income statement for August follows: Data table: Great Bubbles, Inc. Flexible Budget Income Statement Month Ended August 31 Flexible…arrow_forward
- Linda Robert sells gourmet chocolate chip cookies. The results of her last month of operations are as follows: Sales revenue $53,000 Cost of goods sold (all variable) 30,000 Gross margin 23,000 Selling expenses (70% variable) 8,000 Administrative expenses (20% variable) 12,000 Operating income $3,000arrow_forwardPelotoni Dips Inc. manufactures a single product that has become very popular in the Windsor area. The income statement for the most recent three months prior to taxes are as follows: Pelotini Dips Inc. Income Statement Quarterly Statement ending March 31, 2021 Q1 Q2 Q3 Q4 Sales in Units 4,400 4,000 5,000 4,600 Sales Revenues $440,000 $400,000 $500,000 $460,000 Less:COGS $264,000 $240,000 $300,000 $276,000 Gross Margin $176,000 $160,000 $200,000 $184,000 Less: Expenses Advertising $ 21,000 $ 21,000 $ 21,000 $ 21,000 Shipping $ 35,000 $ 34,000 $ 38,000 $ 36,000 Salaries and Commissions $ 83,000 $ 78,000 $ 90,000 $ 85,000 Insurance $ 6,000 $ 6,000 $ 6,000 $ 6,000 Depreciation $ 15,000 $ 15,000 $ 15,000 $ 15,000 Total Operating Expenses $160,000 $154,000 $170,000 $163,000 Net Income (before taxes) $ 16,000 $ 6,000 $ 30,000 $ 21,000…arrow_forwardA company began operations in March with cash and common stock of $36,000. The company made $582,000 in net income in its first month. It performed print jobs for customers and billed these customers $900,000. The company collected half of its receivables by the end of the month. The company had a cost of goods sold of $162,000 paid for in cash and $6,000 inventory left over at the end of the month. The company's employees earned wages but those are not paid until the first of April. This was the company’s only liability. How would I calculate the income statement and balance sheet for the end of March?arrow_forward
- 33. Subject :- Accountingarrow_forwardAn income statement for Sam's Bookstore for the first quarter of the year is presented below: Sam's Bookstore Income Statement For Quarter Ended March 31 Sales $ 840,000 Cost of goods sold 545,000 Gross margin 295,000 Selling and administrative expenses Selling $ 116,000 Administration 136,000 252,000 Net operating income $ 43,000 On average, a book sells for $60. Variable selling expenses are $4 per book with the remaining selling expenses being fixed. The variable administrative expenses are 3% of sales with the remainder being fixed. The contribution margin for Sam's Bookstore for the first quarter is: Multiple Choice $239,000 $758,800 $213,800 $626,200arrow_forwardHill & Scott Company makes financial calculators. During the current year, Hill & Scott manufactured 106,700 financial calculators. Finished goods inventory had the following units on hand: January 1 1,386 units December 31 1,144 units How many financial calculators did Hill & Scott sell during the year? Group of answer choicesarrow_forward
- Gibson Boot Co. sells men’s, women’s, and children’s boots. For each type of boot sold, it operates a separate department that has its own manager. All departments are housed in a single store. In recent years, the children’s department has operated at a net loss and is expected to continue to do so. Last year’s income statements follow. Men’s Department Women’s Department Children’s Department Sales $ 660,000 $ 480,000 $ 200,000 Cost of goods sold (269,500 ) (179,600 ) (100,875 ) Gross margin 390,500 300,400 99,125 Department manager’s salary (60,000 ) (49,000 ) (29,000 ) Sales commissions (114,200 ) (83,600 ) (31,900 ) Rent on store lease (29,000 ) (29,000 ) (29,000 ) Store utilities (12,000 ) (12,000 ) (12,000 ) Net income (loss) $ 175,300 $ 126,800 $ (2,775 ) Required a. Calculate the contribution to profit. Determine whether to eliminate the children’s…arrow_forwardPlease answer this questions on 10 minutes I will give likes to your answer. Correctly . I need help from expert. Thanksarrow_forward20. Andrew, marketing clerk for Shine Agency, recorded the following information for last year: Month Number of Customers Customer Service Costs January 356 $ 527,233 February 417 544,335 March 338 482,655 April 526 668,050 May 400 530,500 June 457 656,910 July 366 543,770 August 495 680,400 September 345 487,230 October 531 712,325 November 443 629,030 December 415 542,000 He would like to be able to estimate customer service costs using the number of customers as the basis for estimation. However, because he has never taken a course in managerial accounting, he does not know how to set up a cost equation. He has therefore approached you for help. Required: 1. Set up a cost equation for monthly customer service costs using the high–low method.arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education