Problem 11-3B Calculate operating activities—indirect method (LO11-3) Portions of the financial statements for Software Associates are provided below. SOFTWARE ASSOCIATES Income Statement For the year ended December 31, 2021 Net sales $ 710,000 Expenses: Cost of goods sold $ 420,000 Operating expenses 130,000 Depreciation expense 33,000 Income tax expense 49,000 Total expenses 632,000 Net income $ 78,000 SOFTWARE ASSOCIATES Selected Balance Sheet Data December 31, 2021, compared to December 31, 2020 Decrease in accounts receivable $ 10,000 Decrease in inventory 13,000 Increase in prepaid rent 3,000 Decrease in salaries payable 4,000 Increase in accounts payable 7,000 Increase in income tax payable 8,000 Required: Prepare the operating activities section of the statement of cash flows for Software Associates using the indirect method. (List cash outflows and any decrease in cash as negative amounts.)
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Problem 11-3B Calculate operating activities—indirect method (LO11-3)
Portions of the financial statements for Software Associates are provided below.
SOFTWARE ASSOCIATES Income Statement For the year ended December 31, 2021 |
||||||||
Net sales | $ | 710,000 | ||||||
Expenses: | ||||||||
Cost of goods sold | $ | 420,000 | ||||||
Operating expenses | 130,000 | |||||||
33,000 | ||||||||
Income tax expense | 49,000 | |||||||
Total expenses | 632,000 | |||||||
Net income | $ | 78,000 | ||||||
SOFTWARE ASSOCIATES | |||
Selected |
|||
December 31, 2021, compared to December 31, 2020 | |||
Decrease in |
$ | 10,000 | |
Decrease in inventory | 13,000 | ||
Increase in prepaid rent | 3,000 | ||
Decrease in salaries payable | 4,000 | ||
Increase in accounts payable | 7,000 | ||
Increase in income tax payable | 8,000 | ||
Required:
Prepare the operating activities section of the statement of
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images