Problem 11-21 Scenario Analysis [LO2] McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell for $835 per set and have a variable cost of $395 per set. The company has spent $280,000 for a marketing study that determined the company will sell 68,800 sets per year for seven years. The marketing study also determined that the company will lose sales of 12,600 sets of its high-priced clubs. The high-priced clubs sell at $1,205 and have variable costs of $665. The company will also increase sales of its cheap clubs by 14,600 sets. The cheap clubs sell for $425 and have variable costs of $215 per set. The fixed costs each year will be $10,450,000. The company has also spent $2,300,000 on research and development for the new clubs. The plant and equipment required will cost $38,600,000 and will be depreciated on a straight-line basis. The new clubs will also require an increase in net working capital of $3,000,000 that will be returned at the end of the project. The tax rate is 23 percent, and the cost of capital is 11 percent. Suppose you feel that the values are accurate to within only ±10 percent. What are the best-case and worst-case NPVs? (Hint: The price and variable costs for the two existing sets of clubs are known with certainty; only the sales gained or lost are uncertain.) (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) Best-case NPV Worst-case NPV
Problem 11-21 Scenario Analysis [LO2] McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell for $835 per set and have a variable cost of $395 per set. The company has spent $280,000 for a marketing study that determined the company will sell 68,800 sets per year for seven years. The marketing study also determined that the company will lose sales of 12,600 sets of its high-priced clubs. The high-priced clubs sell at $1,205 and have variable costs of $665. The company will also increase sales of its cheap clubs by 14,600 sets. The cheap clubs sell for $425 and have variable costs of $215 per set. The fixed costs each year will be $10,450,000. The company has also spent $2,300,000 on research and development for the new clubs. The plant and equipment required will cost $38,600,000 and will be depreciated on a straight-line basis. The new clubs will also require an increase in net working capital of $3,000,000 that will be returned at the end of the project. The tax rate is 23 percent, and the cost of capital is 11 percent. Suppose you feel that the values are accurate to within only ±10 percent. What are the best-case and worst-case NPVs? (Hint: The price and variable costs for the two existing sets of clubs are known with certainty; only the sales gained or lost are uncertain.) (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) Best-case NPV Worst-case NPV
Fundamentals of Financial Management (MindTap Course List)
14th Edition
ISBN:9781285867977
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Eugene F. Brigham, Joel F. Houston
Chapter12: Cash Flow Estimation And Risk Analysis
Section: Chapter Questions
Problem 16P: REPLACEMENT CHAIN The Fernandez Company has an opportunity to invest in one of two mutually...
Related questions
Question
![Problem 11-21 Scenario Analysis [LO2]
McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell for $835 per
set and have a variable cost of $395 per set. The company has spent $280,000 for a
marketing study that determined the company will sell 68,800 sets per year for seven
years. The marketing study also determined that the company will lose sales of 12,600
sets of its high-priced clubs. The high-priced clubs sell at $1,205 and have variable costs
of $665. The company will also increase sales of its cheap clubs by 14,600 sets. The
cheap clubs sell for $425 and have variable costs of $215 per set. The fixed costs each
year will be $10,450,000. The company has also spent $2,300,000 on research and
development for the new clubs. The plant and equipment required will cost $38,600,000
and will be depreciated on a straight-line basis. The new clubs will also require an
increase in net working capital of $3,000,000 that will be returned at the end of the
project. The tax rate is 23 percent, and the cost of capital is 11 percent.
Suppose you feel that the values are accurate to within only ±10 percent. What are the
best-case and worst-case NPVs? (Hint: The price and variable costs for the two existing
sets of clubs are known with certainty; only the sales gained or lost are uncertain.) (A
negative answer should be indicated by a minus sign. Do not round intermediate
calculations and round your answers to 2 decimal places, e.g., 32.16.)
Best-case NPV
Worst-case NPV](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F3194abc9-c77a-44d8-b825-7f90dec689aa%2F0dc76cfe-73e4-433d-85a3-e5f394c38e76%2Fidygv2r_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Problem 11-21 Scenario Analysis [LO2]
McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell for $835 per
set and have a variable cost of $395 per set. The company has spent $280,000 for a
marketing study that determined the company will sell 68,800 sets per year for seven
years. The marketing study also determined that the company will lose sales of 12,600
sets of its high-priced clubs. The high-priced clubs sell at $1,205 and have variable costs
of $665. The company will also increase sales of its cheap clubs by 14,600 sets. The
cheap clubs sell for $425 and have variable costs of $215 per set. The fixed costs each
year will be $10,450,000. The company has also spent $2,300,000 on research and
development for the new clubs. The plant and equipment required will cost $38,600,000
and will be depreciated on a straight-line basis. The new clubs will also require an
increase in net working capital of $3,000,000 that will be returned at the end of the
project. The tax rate is 23 percent, and the cost of capital is 11 percent.
Suppose you feel that the values are accurate to within only ±10 percent. What are the
best-case and worst-case NPVs? (Hint: The price and variable costs for the two existing
sets of clubs are known with certainty; only the sales gained or lost are uncertain.) (A
negative answer should be indicated by a minus sign. Do not round intermediate
calculations and round your answers to 2 decimal places, e.g., 32.16.)
Best-case NPV
Worst-case NPV
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 1 steps
Recommended textbooks for you
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781285867977
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781285867977
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning