Problem 1: Statement of Cash Flow The following comparative balance sheets and other data are for Dayton Tent & Awning Sales, Inc.: Dayton Tent & Awning Sales, Inc. Comparative balance sheets For Two Years Ended December 31 Current Accounts receivable, net Merchandise inventory Prepaid Insurance Assets Cash Machinery and Tools Accumulated depreciation - Machinery and Tool Total assets Land Buildings Liabilities and stockholders' equity Accounts payable Accrued liabilities payable Long-term note payable Mortgage Bonds payable Common stock ($100 par) Paid-in capital in excess of par Retained earnings Total liabilities and stockholders' equity Current Assets: Current Liabilities: $441,800 750,750 819,000 3,900 312,000 2,184,000 858,000 -809,250 $4,560,200 $226,750 185,800 56,550 382,200 1,755,000 58,500 1,895,400 $4,560,200 Last Year Current $332,600 432,900 850,200 5,850 351,000 1,209,000 468,000 -510,900 $3,138,650 a) Net income for the year was $128,000. b) Depreciation for the year was $356,850. c) There was a gain of $7,800 on the sale of land. The land was sold for $46,800 cash. d) The additional mortgage bonds were issued at face value as partial payment for a building valued at $975,000. T e) Machinery and tools were purchased for $448,500 cash. f) Fully depreciated machinery with a cost of $58,500 was scrapped and written off. (hint: no cash was received for g) Additional common stock was issued at $105 per share. The total proceeds were $1,228,500. h) Dividends were declared and paid (hint: calculate amount of dividends paid). i) A payment was made on the long-term note, $9,750. 1. Calculate the difference between each year for the current assets and current liabilities. 275,500 111,700 66,300 185,250 585,000 -0- 1,914,900 $3,138,650 Last Year Difference

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter15: Statement Of Cash Flows
Section: Chapter Questions
Problem 2PB
icon
Related questions
icon
Concept explainers
Topic Video
Question
Please don't provide solutions image based thanks
Problem 1: Statement of Cash Flow
The following comparative balance sheets and other data are for Dayton Tent & Awning Sales, Inc.:
Dayton Tent & Awning Sales, Inc.
Comparative balance sheets
For Two Years Ended December 31
Current
Accounts receivable, net
Merchandise inventory
Prepaid Insurance
Assets
Cash
Machinery and Tools
Accumulated depreciation - Machinery and Tool
Total assets
Land
Buildings
Liabilities and stockholders' equity
Accounts payable
Accrued liabilities payable
Long-term note payable
Mortgage Bonds payable
Common stock ($100 par)
Paid-in capital in excess of par
Retained earnings
Total liabilities and stockholders' equity
Current Assets:
Current Liabilities:
$441,800
750,750
819,000
3,900
312,000
2,184,000
858,000
-809,250
$4,560,200
$226,750
185,800
56,550
382,200
1,755,000
58,500
1,895,400
$4,560,200
Last Year
a) Net income for the year was $128,000.
b) Depreciation for the year was $356,850.
c) There was a gain of $7,800 on the sale of land. The land was sold for $46,800 cash.
d) The additional mortgage bonds were issued at face value as partial payment for a building valued at $975,000. T
e) Machinery and tools were purchased for $448,500 cash.
f) Fully depreciated machinery with a cost of $58,500 was scrapped and written off. (hint: no cash was received for
g) Additional common stock was issued at $105 per share. The total proceeds were $1,228,500.
h) Dividends were declared and paid (hint: calculate amount of dividends paid).
i) A payment was made on the long-term note, $9,750.
1. Calculate the difference between each year for the current assets and current liabilities.
Current
$332,600
432,900
850,200
5,850
351,000
1,209,000
468,000
-510,900
$3,138,650
275,500
111,7
66,300
185,250
585,000
-0-
1,914,900
$3,138,650
Last Year
Difference
Transcribed Image Text:Problem 1: Statement of Cash Flow The following comparative balance sheets and other data are for Dayton Tent & Awning Sales, Inc.: Dayton Tent & Awning Sales, Inc. Comparative balance sheets For Two Years Ended December 31 Current Accounts receivable, net Merchandise inventory Prepaid Insurance Assets Cash Machinery and Tools Accumulated depreciation - Machinery and Tool Total assets Land Buildings Liabilities and stockholders' equity Accounts payable Accrued liabilities payable Long-term note payable Mortgage Bonds payable Common stock ($100 par) Paid-in capital in excess of par Retained earnings Total liabilities and stockholders' equity Current Assets: Current Liabilities: $441,800 750,750 819,000 3,900 312,000 2,184,000 858,000 -809,250 $4,560,200 $226,750 185,800 56,550 382,200 1,755,000 58,500 1,895,400 $4,560,200 Last Year a) Net income for the year was $128,000. b) Depreciation for the year was $356,850. c) There was a gain of $7,800 on the sale of land. The land was sold for $46,800 cash. d) The additional mortgage bonds were issued at face value as partial payment for a building valued at $975,000. T e) Machinery and tools were purchased for $448,500 cash. f) Fully depreciated machinery with a cost of $58,500 was scrapped and written off. (hint: no cash was received for g) Additional common stock was issued at $105 per share. The total proceeds were $1,228,500. h) Dividends were declared and paid (hint: calculate amount of dividends paid). i) A payment was made on the long-term note, $9,750. 1. Calculate the difference between each year for the current assets and current liabilities. Current $332,600 432,900 850,200 5,850 351,000 1,209,000 468,000 -510,900 $3,138,650 275,500 111,7 66,300 185,250 585,000 -0- 1,914,900 $3,138,650 Last Year Difference
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning