Concept explainers
-
On June 30, 2017, Wisconsin, Inc., issued $300,000 in debt and 15,000 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2017, were as follows:
Wisconsin
Badger
Revenues
$ (900,000)
$ (300,000)
Expenses
660,000
200,000
Net income
$ (240,000)
$ (100,000)
Retained earnings , 1/1$ (800,000)
$ (200,000)
Net income
(240,000)
(100,000)
Dividends declared
90,000
–0–
Retained earnings, 6/30
$ (950,000)
$ (300,000)
Cash
$ 80,000
$ 110,000
page 81Receivables and inventory
400,000
170,000
Patented technology (net)
900,000
300,000
Equipment (net)
700,000
600,000
Total assets
$ 2,080,000
$ 1,180,000
Liabilities
$ (500,000)
$ (410,000)
Common stock
(360,000)
(200,000)
Additional paid-in capital
(270,000)
(270,000)
Retained earnings
(950,000)
(300,000)
Total liabilities and equities
$ (2,080,000)
$ (1,180,000)
Wisconsin also paid $30,000 to a broker for arranging the transaction. In addition, Wisconsin paid $40,000 in stock issuance costs. Badger’s equipment was actually worth $700,000, but its patented technology was valued at only $280,000.
What are the consolidated balances for the following accounts?
-
Net income.
-
Retained earnings, 1/1/17.
-
Patented technology.
-
Goodwill . -
Liabilities.
-
Common stock.
-
Additional paid-in capital.
-
Trending nowThis is a popular solution!
Step by stepSolved in 2 steps with 3 images
- On June 1, 2023, Andre Company and Agassi Company merged to form Lancaster Inc. A total of 800,000 shares were issued to complete the merger. The new corporation reports on a calendar-year basis. On April 1, 2025, the company issued an additional 400,000 shares of stock for cash. All 1,200,000 shares were outstanding on December 31, 2025. Lancaster Inc. also issued $600,000 of 20-year, 8% convertible bonds at par on July 1, 2025. Each $1,000 bond converts to 40 shares of common at any interest date. None of the bonds have been converted to date. Lancaster Inc. is preparing its annual report for the fiscal year ending December 31, 2025. The annual report will show earnings per share figures based upon a reported after-tax net income of $1,540,000. (The tax rate is 20%.) Determine the following for 2025. a. The number of shares to be used for calculating: (Round answers to O decimal places, e.g. 2,500.) 1. 2. Basic earnings per share N Diluted earnings per share 1. Basic earnings per…arrow_forwardOn June 1, 2018, Indigo Company and Sweet Company merged to form Pharoah Inc. A total of 870,000 shares were issued to complete the merger. The new corporation reports on a calendar-year basis.On April 1, 2020, the company issued an additional 543,000 shares of stock for cash. All 1,413,000 shares were outstanding on December 31, 2020.Pharoah Inc. also issued $600,000 of 20-year, 8% convertible bonds at par on July 1, 2020. Each $1,000 bond converts to 38 shares of common at any interest date. None of the bonds have been converted to date.Pharoah Inc. is preparing its annual report for the fiscal year ending December 31, 2020. The annual report will show earnings per share figures based upon a reported after-tax net income of $1,613,000. (The tax rate is 20%.)Determine the following for 2020. a) - Basic Earnings per share - Diluted Earnings per share b) the earnings used to calculate: - Basic Earnings per share - Diluted Earnings per sharearrow_forwardOn June 1, 2023, Novak Company and Splish Company merged to form Blossom Inc. A total of 877,000 shares were issued to complete the merger. The new corporation reports on a calendar-year basis. On April 1, 2025, the company issued an additional 652,000 shares of stock for cash. All 1,529,000 shares were outstanding on December 31, 2025. Blossom Inc. also issued $600,000 of 20-year, 8% convertible bonds at par on July 1, 2025. Each $1,000 bond converts to 44 shares of common at any interest date. None of the bonds have been converted to date. Blossom Inc. is preparing its annual report for the fiscal year ending December 31, 2025. The annual report will show earnings per share figures based upon a reported after-tax net income of $1,444,000. (The tax rate is 20%.) Determine the following for 2025. a. The number of shares to be used for calculating: (Round answers to O decimal places, e.g. 2,500.) 1. 2. 1. Basic earnings per share 2. Diluted earnings per share Basic earnings per share b.…arrow_forward
- In January 2014, ABC Corporation, a new corporation, issued 10,000 shares of common stock with a par value of $10 for $15 per share. On July 1, 2014, ABC Corporation repurchased 1,000 shares of stock that were outstanding for $12 per share. This repurchase transaction has the effect of: a. it does not affect the total shareholders' equity. b. reduce the total equity of the shareholders. c. decrease the number of shares issued.arrow_forwardOn June 30, 2020, Wisconsin, Inc., issued $158,100 in debt and 21,600 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2020, were as follows (credit balances in parentheses): Revenues Expenses Net income Retained earnings, 1/1 Net income Dividends declared Retained earnings, 6/30 Cash Receivables and inventory Patented technology (net) Equipment (net) Total assets Liabilities Common stock Additional paid-in capital Retained earnings Total liabilities and equities Accounts a.Net income b. Retained earnings. 1/1/20 e Patented technology (net) d. Goodwill Liabilities Common stock 9. Additional paid-in capital Wisconsin S (983,000) 687,000 Amounts $ (296,000) $ (892,000) (296,000) 102,250 $(1,085,750) $ 187,750 418,000 987,000 706,000 $ 2,298,750 3…arrow_forwardGlen Tay Inc. had issued 24,000 shares of its no-par common shares on April 1, 2017 for property with an appraisal value of $320,000. The common shares of the company were being traded at $13.15 each on that day. What is the journal entry required to record the issuance of the shares? Select one: a. DR Common Shares Receivable, $320,000; CR Common Share Capital, $315,600; CR Gain On Issue Of Shares, $4,400. b. DR Common Shares Receivable, $320,000; CR Common Share Capital, $315,600; CR Contributed Surplus - Common Shares, $4,400. c. DR Property, $320,000; CR Common Share Capital, $315,600; CR Retained Earnings -Issue Of Shares, $4,400. d. DR Property, $320,000; CR Common Share Capital, $315,600; CR Gain On Issue Of Shares, $4,400. e. None of the above entries.arrow_forward
- On June 30, 2023, Wisconsin, Incorporated, issued $158,250 in debt and 19,400 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2023, were as follows (credit balances in parentheses): Items Wisconsin Badger Revenues $ (1,001,000) $ (362,000) Expenses 690,000 247,000 Net income $ (311,000) $ (115,000) Retained earnings, 1/1 $ (869,000) $ (204,000) Net income (311,000) (115,000) Dividends declared 111,750 0 Retained earnings, 6/30 $ (1,068,250) $ (319,000) Cash $ 92,250 $114,000 Receivables and inventory 482,000 183,000 Patented technology (net) 935,000 293,000 Equipment (net) 713,000 695,000 Total assets $2,222,250 $1,285,000 Liabilities $ (524,000) $ (496,000) Common stock (360,000) (200,000) Additional paid-in capital (270,000) (270,000)…arrow_forwardOn June 1, 2023, Swifty Company and Nash Company merged to form Crane Inc. A total of 826,000 shares were issued to complete the merger. The new corporation reports on a calendar-year basis. On April 1, 2025, the company issued an additional 653,000 shares of stock for cash. All 1,479,000 shares were outstanding on December 31, 2025. Crane Inc. also issued $600,000 of 20-year, 9% convertible bonds at par on July 1, 2025. Each $1,000 bond converts to 38 shares of common at any interest date. None of the bonds have been converted to date. Crane Inc. is preparing its annual report for the fiscal year ending December 31, 2025. The annual report will show earnings per share figures based upon a reported after-tax net income of $1,407,000. (The tax rate is 20%.) Determine the following for 2025. a. The number of shares to be used for calculating: (Round answers to O decimal places, e.g. 2,500.) 1. 2. 1. Basic earnings per share 2. Diluted earnings per share b. The earnings figures to be used…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education