On August 1, Rantoul Stores Inc. is considering leasing a building and purchasing the necessary equipment to operate a retail store. Alternatively, the company could use the funds to invest in $900,000 of 3% U.S. Treasury bonds that mature in 15 years. The bonds could be purchased at face value. The following data have been assembled:
Revenues/costs |
Amount |
Cost of store equipment |
$900,000 |
Life of store equipment |
15 years |
Estimated residual value of equipment |
$45,000 |
Annual store operating costs less |
200,000 |
Annual expected revenues in years 1-6 |
250,000 |
Annual expected revenues in years 7-15 |
300,000 |
Prepare a differential analysis as of August 1 presenting the proposed operation of the store for the 15 years (Alternative 1) as compared with investing in U.S. Treasury bonds (Alternative 2).
Based on the results disclosed by the differential analysis, should the proposal be accepted?
If the proposal is accepted, what would be the total estimated income from operations of the store for the 15 years?
Trending nowThis is a popular solution!
Step by stepSolved in 4 steps with 2 images
- Rihanna Company is considering purchasing new equipment for $440,000. It is expected that the equipment will produce net annual cash flows of $55,000 over its 10-year useful life. Annual depreciation will be $44,000. Compute the cash payback period. (Round answer to 1 decimal place, e.g. 10.5.) Cash payback period yearsarrow_forwarda) The Home Design Enterprises is considering a new project which will require RM325,000 for new fixed assets. In the initial year, the project will also require RM160,000 for additional inventory and RM35,000 for additional accounts receivable. Short-term debt is expected to increase by RM100,000 and long-term debt is expected to increase by RM300,000. The project has a 5-year life. The fixed assets will be depreciated straight-line to a zero-book value over the life of the project. At the end of the project, the fixed assets can be sold for 25% of their original cost. The net of balor expected to generate annual sales of RM554,000 and costs of RM430,000. The tax working capital returns to its original level at the end of the project. project is Hoota rate is 35% and the required rate of return is 15%. Calculate: The (exham S) i. the initial cost of this project? eriT bricii vib 16 iii. Set civ. (ex the after-tax operating cash flow for year 1 to year 4? 100 serk the cash flow for…arrow_forwardNational Cruise is considering purchasing a new ship that will cost $600,000,000. The president of the company asked the CFO to analyze cash flows associated with operating the ship under two alternative itineraries: Itinerary 1, Caribbean Winter/ Alaska and Itinerary 2, Caribbean/ Eastern Canada. The CFO estimatedt he following cash flows, which are expected to apply to each of the next 15 years: Caribbean/ Alaska Caribbean/ E. Canada Net revenue $120,000,000 $105,000,000 Less: Direct program expenses ($25,000,000) ($24,000,000) Indirect program expenses ($20,000,000) ($20,000,000) Non- operating expenses ($21,000,000) ($21,000,000) Add back depreciation $115,000,000 $155,000,000 Cash flow per year $169,000,000…arrow_forward
- Falkland, Inc., is considering the purchase of a patent that has a cost of $51,000 and an estimated revenue producing life of 4 years. Falkland has a cost of capital of 8%. The patent is expected to generate the following amounts of annual Income and cash flows: Year 3 Year 4 Year 1 Year 2 $5,100 $6,500 17,200 18,700 18,050 14,650 $6,300 $3,000 Net Income Operating cash flows (Click here to see present value and future value tables) A. What is the NPV of the Investment? Round your present value factor three decimal places and final answer to the nearest dollar. B. What happens if the required rate of return Increases? If the required rate of return Increases, the NPV will be lower ✓.arrow_forwardA firm is considering an investment in new equipment that has the following information. Purchase Cost: $132,793 Salvage Value in five years time: $18,337 Useful life is 5 years and depreciation is determined using the straightline method. Expected increased annual cash flows are $52,651 What is the payback period in years? Calculate to 2 decimal placesarrow_forwardMala Prohibita Inc. is evaluating a proposal to acquire a new equipment. The equipment would require an investment of P417,860, including freight and installation cost of P40,000. It expected to have a 10- year life with no scrap value at the end of its life. It has been estimated that the new equipment would increase the company's cash inflows, net of expenses and income taxes by P68,000. The company can issue its 7% P1,000 par value bond to fund the project. The same type of bond is available in the market at P932.04836 per bond with interest payable semi-annually for ten years. The company is subject to 32% income tax. Determine the Cost of Capital (k) Using NPV and IRR method, give your recommendation if the company should push the project or not. Explain your answer.arrow_forward
- Haukea Clothing Inc. is evaluating two capital investment proposals for a retail outlet, each requiring an investment of $200,000 and each with an eight-year life and expected total net cash flows of $320,000. Location 1 is expected to provide equal annual net cash flows of $40,000, and Location 2 is expected to have the following unequal annual net cash flows: Year Amount Year AmountYear 1 $78,000 Year 5 $42,000Year 2 58,000 Year 6 34,000Year 3 38,000 Year 7 24,000Year 4 26,000 Year 8 20,000Determine the cash payback period for both location proposals. Location YearLocation 1 yearsLocation 2 yearsarrow_forwardHalloween Costumes Unlimited is considering a new 3-year store expansion project that requires an initial fixed asset investment of $1.7 million. The fixed asset falls into the 3- year MACRS class (MACRS Table) and will have a market value of $134,400 after 3 years. The project requires an initial investment in net working capital of $192,000. The project is estimated to generate $1,536,000 in annual sales, with costs of $614,400. The tax rate is 34 percent and the required return on the project is 16 percent. (Do not round your intermediate calculations.) Required: (a)What is the project's year O net cash flow? (Click to select) V (b)What is the project's year 1 net cash flow? (Click to select) · V (c) What is the project's year 2 net cash flow? (Click to select) (d)What is the project's year 3 net cash flow? (Click to select) (e)What is the NPV? (Click to select) ✓arrow_forwardBryson Sciences is planning to purchase a high-powered microscopy machine for $55,000 and incur an additional $7,500 in installation expenses. It is replacing sim- ilar microscopy equipment that can be sold to net $35,000, resulting in taxes from a gain on the sale of $11,250. Because of this transaction, current assets will increase by $6,000 and current liabilities will increase by $4,000. Calculate the initial invest- ment in the high-powered microscopy machine.arrow_forward
- The management of Wyoming Corporation is considering the purchase of a new machine costing $375,000. The company's desired rate of return is 6%. The present value factor for an annuity of $1 at interest of 6% for 5 years is 4.212. In addition to the foregoing information, use the following data in determining the acceptability of this investment: Operating Net Cash Year Income Flow 1 $18,750 $93,750 2 18,750 93,750 3 18,750 93,750 4 18,750 93,750 5 18,750 93,750 The cash payback period for this investment a. 4 years Xb. 3 years c. 5 years d. 20 yearsarrow_forwardKnowledge Check Lawn Butler's accounts payable decreased by $1,800 during June (from $3,900 to $2,100). Inventory decreased by $1,700 (from $5,400 to $3,700). Cost of goods sold is $55,800. How much cash is paid to suppliers? Cash paid to suppliers =$arrow_forwardjust Aarrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education