Nobel Company sells three products: X, Y, and Z. Budgeted sales by product and in total for the coming month are as follows: % of total sales Sales Variable expenses Contribution margin Fixed expense Operating income X = $195,000 Y = $435,000 Z = $120,000 Required: Product X 30% Product Y 50% Product Z 20% $225,000 100% 67,500 30% $157,500 70% $75,000 $375,000 100% $150,000 100% $750,000 100% 300,000 80% 82,500 55% 450,000 60% 20% $ 67,500 45% $300,000 40% As shown by these data, operating income is budgeted at $104,000 for the month. Assume that actual sales for the month total $750,000 as planned. Actual sales by product, however, are: essibility: Investigate Total 100% a) Calculate the break-even sales for the coming month, based on budgeted data. 196,000 $104,000 c) Calculate the break-even sales for the month, based on actual data. b) Prepare a contribution income statement for the month based on actual sales data. Assume variable expenses are a percentage of sales and total fixed expenses are the same as budgeted. Present the income statement in the same format as shown above. d) Explain why the company did not meet the budgeted operating income or break-even sales even though it met its $500,000 sales budget. | Focu
Nobel Company sells three products: X, Y, and Z. Budgeted sales by product and in total for the coming month are as follows: % of total sales Sales Variable expenses Contribution margin Fixed expense Operating income X = $195,000 Y = $435,000 Z = $120,000 Required: Product X 30% Product Y 50% Product Z 20% $225,000 100% 67,500 30% $157,500 70% $75,000 $375,000 100% $150,000 100% $750,000 100% 300,000 80% 82,500 55% 450,000 60% 20% $ 67,500 45% $300,000 40% As shown by these data, operating income is budgeted at $104,000 for the month. Assume that actual sales for the month total $750,000 as planned. Actual sales by product, however, are: essibility: Investigate Total 100% a) Calculate the break-even sales for the coming month, based on budgeted data. 196,000 $104,000 c) Calculate the break-even sales for the month, based on actual data. b) Prepare a contribution income statement for the month based on actual sales data. Assume variable expenses are a percentage of sales and total fixed expenses are the same as budgeted. Present the income statement in the same format as shown above. d) Explain why the company did not meet the budgeted operating income or break-even sales even though it met its $500,000 sales budget. | Focu
Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter9: Profit Planning And Flexible Budgets
Section: Chapter Questions
Problem 48BEB: Performance Report Based on Budgeted and Actual Levels of Production Balboa Company budgeted...
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 4 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College