FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
10th Edition
ISBN: 9781259964947
Author: Libby
Publisher: MCG
Bartleby Related Questions Icon

Related questions

Question

a. Sales for 2018 were $455,150,000, and EBITDA was 15% of sales. Furthermore, depreciation
and amortization were 11% of net fixed assets, interest was $8,575,000, the
corporate tax rate was 40%, and Laiho pays 40% of its net income as dividends. Given
this information, construct the firm’s 2018 income statement.
b. Construct the statement of stockholders’ equity for the year ending December 31, 2018,
and the 2018 statement of cash flows.
c. Calculate 2017 and 2018 net operating working capital (NOWC) and 2018 free cash
flow (FCF). Assume the firm has no excess cash.
d. If Laiho increased its dividend payout ratio, what effect would this have on corporate
taxes paid? What effect would this have on taxes paid by the company’s shareholders?
e. Assume that the firm’s after-tax cost of capital is 10.5%. What is the firm’s 2018 EVA?
f. Assume that the firm’s stock price is $22 per share and that at year-end 2018 the firm
has 10 million shares outstanding. What is the firm’s MVA at year-end 2018?

Laiho Industries's 2017 and 2018 bal-
.---n DIAIEMILI,
ance sheets (in thousands of dollars) are shown.
2018
2017
Cash
$102,850
$ 89,725
Accounts receivable
103,365
85,527
Inventories
38,444
34,982
Total current assets
$244,659
$210,234
Net fixed assets
67,165
42,436
$252,670
Total assets
$311,824
Accounts payable
$ 30,761
$ 23,109
Accruals
30,477
22,656
Notes payable
16,717
14,217
$ 59,982
$ 77,955
76,264
$154219
Total current liabilities
Long-term debt
63,914
$123,896
Total liabilities
Common stock
100,000
90,000
Retained earmings
57,605
$157,605
38,774
Total common equity
Total liabilities and equity
$128,774
$311,824
$252,670
expand button
Transcribed Image Text:Laiho Industries's 2017 and 2018 bal- .---n DIAIEMILI, ance sheets (in thousands of dollars) are shown. 2018 2017 Cash $102,850 $ 89,725 Accounts receivable 103,365 85,527 Inventories 38,444 34,982 Total current assets $244,659 $210,234 Net fixed assets 67,165 42,436 $252,670 Total assets $311,824 Accounts payable $ 30,761 $ 23,109 Accruals 30,477 22,656 Notes payable 16,717 14,217 $ 59,982 $ 77,955 76,264 $154219 Total current liabilities Long-term debt 63,914 $123,896 Total liabilities Common stock 100,000 90,000 Retained earmings 57,605 $157,605 38,774 Total common equity Total liabilities and equity $128,774 $311,824 $252,670
Expert Solution
Check Mark
Knowledge Booster
Background pattern image
Accounting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
SEE MORE QUESTIONS
Recommended textbooks for you
Text book image
FINANCIAL ACCOUNTING
Accounting
ISBN:9781259964947
Author:Libby
Publisher:MCG
Text book image
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Text book image
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Text book image
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Text book image
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Text book image
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education