Given the financial statements for Jones Corporation and Smith Corporation:
JONES CORPORATION | |||||||
Current Assets | Liabilities | ||||||
Cash | $ | 81,900 | Accounts payable | $ | 136,000 | ||
188,000 | Bonds payable (long term) | 89,500 | |||||
Inventory | 51,200 | ||||||
Long-Term Assets | |||||||
Gross fixed assets | $ | 555,000 | Common stock | $ | 150,000 | ||
Less: |
151,000 | Paid-in capital | 70,000 | ||||
Net fixed assets* | 404,000 | 279,600 | |||||
Total assets | $ | 725,100 | Total liabilities and equity | $ | 725,100 | ||
Sales (on credit) | $ | 1,255,000 |
Cost of goods sold | 816,000 | |
Gross profit | $ | 439,000 |
Selling and administrative expense† | 266,000 | |
Depreciation expense | 55,500 | |
Operating profit | $ | 117,500 |
Interest expense | 10,000 | |
Earnings before taxes | $ | 107,500 |
Tax expense | 96,200 | |
Net income | $ | 11,300 |
*Use net fixed assets in computing fixed asset turnover.
†Includes $11,700 in lease payments.
SMITH CORPORATION | |||||||
Current Assets | Liabilities | ||||||
Cash | $ | 39,400 | Accounts payable | $ | 84,000 | ||
Marketable securities | 10,900 | Bonds payable (long term) | 233,000 | ||||
Accounts receivable | 72,300 | ||||||
Inventory | 76,900 | ||||||
Long-Term Assets | Stockholders' Equity | ||||||
Gross fixed assets | $ | 561,000 | Common stock | $ | 75,000 | ||
Less: Accumulated depreciation | 259,700 | Paid-in capital | 30,000 | ||||
Net fixed assets* | 301,300 | Retained earnings | 78,800 | ||||
Total assets | $ | 500,800 | Total liabilities and equity | $ | 500,800 | ||
*Use net fixed assets in computing fixed asset turnover.
SMITH CORPORATION | ||
Sales (on credit) | $ | 1,790,000 |
Cost of goods sold | 1,270,000 | |
Gross profit | $ | 520,000 |
Selling and administrative expense† | 315,000 | |
Depreciation expense | 51,500 | |
Operating profit | $ | 153,500 |
Interest expense | 21,900 | |
Earnings before taxes | $ | 131,600 |
Tax expense | 52,900 | |
Net income | $ | 78,700 |
†Includes $11,700 in lease payments.
a. Compute the following ratios. (Use a 360-day year. Do not round intermediate calculations. Input your profit margin, return on assets, return on equity, and debt to total assets answers as a percent rounded to 2 decimal places. Round all other answers to 2 decimal places.)
Jones Corp Smith Corp
Profit margin
Return on assets (investments)
Return o equity
Receivable turnover
Average collection period
Inventory turnover
Fixed asset Turnover
Total asset turnover
Quick ratio
Debt to total assets
Times interest earned
Fixed charge coverage
Trending nowThis is a popular solution!
Step by stepSolved in 3 steps with 1 images
imcomplete i still need
Inventory turnover Current ratio Quick ratio Fixed charge coverage |
imcomplete i still need
Inventory turnover Current ratio Quick ratio Fixed charge coverage |
- Prince Corp. and Sprite Corp. reported the following balance sheets at January 1, 20X1: Prince Sprite Current assets $ 30,000 $ 15,000 Noncurrent assets 55,000 25,000 Total assets $ 85,000 $ 40,000 Current liabilities $ 20,000 $ 10,000 Long-term debt 20,000 5,000 Stockholders’ equity 45,000 25,000 Total liabilities and stockholders’ equity $ 85,000 $ 40,000 On January 2, 20X1, Prince issued $36,000 of stock and used the proceeds to purchase 90% of Sprite’s common stock. The excess of the purchase price over Sprite’s book value of net assets was allocated 60% to inventory and 40% to goodwill. Required: Show the amounts that Prince will report on its January 2, 20X1, consolidated balance sheet for the following items under (a) the acquisition method and (b) the purchase method if the acquisition had taken place when that method was required under U.S. GAAP.arrow_forward.arrow_forwardThe following summarized balance sheets were prepared for the Gold Company and Mythic Corporation. Gold Mythic Current assets 350,000 185,000 Land 80,000 25,000 Building, net 250,000 325,000 Goodwill 195,000 100,000 Total Assets 875,000 635,000 Accounts payable 115,000 85,000 Bonds payable 170,000 150,000 Common stocks, P10 par 150,000 75,000 APIC 200,000 40,000 Retained Earnings 240,000 285,000 Total Liabilities and Equity 875,000 635,000 The appraised values of the Mythic Corporation’s land and buildings are P20,000 and P258,000, respectively. Gold issues 15,250 shares of common stocks with a fair value of P12 each. Gold also pays out-of-pocket costs for the following: Broker's fee 10,000 Professional fees to valuers 3,000 Legal fees…arrow_forward
- On January 1, Park Corporation and Strand Corporation had condensed balance sheets as follows: Current assets Items Noncurrent assets Total assets Current liabilities Long-term debt Stockholders' equity Total liabilities and equities Park $ 92,500 114,500 $ 207,000 $ 44,000 64,000 99,000 Strand $ 31,050 49,700 $ 80,750 $ 30,750 0 50,000 $ 207,000 $ 80,750 On January 2, Park borrowed $58,400 and used the proceeds to obtain 80 percent of the outstanding common shares of Strand. The acquisition price was considered proportionate to Strand's total fair value. The $58,400 debt is payable in 10 equal annual principal payments, plus interest, beginning December 31. The excess fair value of the investment over the underlying book value of the acquired net assets is allocated to inventory (60 percent) and to goodwill (40 percent). Required: On a consolidated balance sheet as of January 2, calculate the amounts for each of the following: a. Current assets b. Noncurrent assets c. Current…arrow_forwardUsing the following financial information, this firm's total debt to total capital ratio is closest to: Cash $ 10,000 Accounts payable $ 30,000 Accounts receivables 50,000 Notes payable 20,000 Inventories 150,000 Total current liabilities $ 50,000 Total current assets $210,000 Long-term debt 50,000 Net fixed assets 90,000 Common equity 200,000 Total assets $300,000 Total liabilities & equity $300,000 Question 35 options: 8% 17% 67% 26%arrow_forwardThe information on the following page was obtained from the records of Breanna Incorporated: $ 10, 200 50,800 128,000 9,500 64,500 Accounts receivable Accumulated depreciation Cost of goods sold Income tax expense Cash Net sales Equipment Selling, general, and administrative expenses Common stock (8,200 shares) Accounts payable Retained earnings, 1/1/22 Interest expense Merchandise inventory Long-term debt Dividends declared and paid during 2022 Except as otherwise indicated, assume that all balance sheet items reflect account balances at December 31, 2022, and that all income statement items reflect activities that occurred during the year ended December 31, 2022. There were no changes in paid-in capital during the year. Required: a. Prepare an income statement and statement of changes in stockholders' equity for the year ended December 31, 2022, and a balance sheet at December 31, 2022, for Breanna Incorporated. Based on the financial statements that you have prepared for part a,…arrow_forward
- Marin Company provides you with the following condensed balance sheet information: Assets Current assets $ 41,700 Equity investments 60,000 Equipment (net) 227,600 Intangibles 55,500 Total assets $384,800 Liabilities and Stockholders’ Equity Current and long-term liabilities $96,400 Stockholders’ equity Common stock ($5 par) $ 19,700 Paid-in capital in excess of par 107,300 Retained earnings 161,400 288,400 Total liabilities and stockholders’ equity $384,800 For each of the following transactions, indicate the dollar impact (if any) on the following five items: (1) total assets, (2) common stock, (3) paid-in capital in excess of par, (4) retained earnings, and (5) stockholders’ equity. (Each situation is independent.)(a) Marin declares and pays a $0.55 per share cash dividend. (1) Total assets $…arrow_forwardCash Accounts receivable (net) Other current assets Investments Property, plant, and equipment (net) Current liabilities Long-term debt Common stock, $10 par Retained earnings Blue Corporation Balance Sheets December 31 Net income 2025 $31,000 $21,000 51,000 95,000 60,000 500,000 $86,000 150,000 370,000 $737,000 $612,000 $81,000 325,000 176,000 $737,000 Blue Corporation Income Statements For the Years Ended December 31 Sales revenue Less: Sales returns and allowances Net sales Cost of goods sold Gross profit Operating expenses (including income taxes) 2024 46,000 100.000 2025 75,000 90,000 315,000 $745,000 41,000 704,000 430,000 2023 $19,000 49,000 126,000 114,000 $612,000 $545,000 69,000 2024 50,000 358,000 $545,000 $71,000 55,000 305,000 $605,000 31,000 574,000 355,000 219,000 151,000 274,000 181,000 $93,000 $68,000arrow_forwardThe balance sheet for Solomon Corporation follows: Current assets $ 237,000 Long-term assets (net) 752,000 Total assets $ 989,000 Current liabilities $ 156,000 Long-term liabilities 450,000 Total liabilities 606,000 Common stock and retained earnings 383,000 Total liabilities and stockholders’ equity $ 989,000 Required Compute the Debt-to-assets ratioarrow_forward
- Determine the amount of long-term debt for ABC Co. using the following balance sheet information: cash balance of $24,429, accounts payable of $97,423, common stock of $400,517, retained earnings of $500,749, inventory of $207,068, other assets equal to $77,098, net plant and equipment of $706,191, short-term notes payable of $30,000, and accounts receivable of $142,586.arrow_forwardPresented below are the consolidated balance sheets and income statements for Cape Town Enterprises Company, Inc.: Compute long-term debt to total assets, long-term debt to shareholders’ equity, and interest coverage ratio for both years.arrow_forwardThe balance sheet and income statement for Cruise Corporation are as follows: Balance Sheet as of December 31, 2020 ASSETS LIABILITIES & EQUITY Cash & marketable securities $2,000 Accounts payable $30,000 Accounts Receivable 35,000 Taxes payable 9,000 Inventory 15,000 Short-term borrowings 12,000 Total current assets $52,000 Total current liabilities $51,000 Net P,P & E $448,000 Long-term debt…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education