Given the following information, complete the cash budget:
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Given the following information, complete the
- Collections occur one month after the sale.
- January’s credit sales were $90,000.
- The firm has a certificate of deposit for $50,000 that matures in April.
- Salaries are $150,000 a month.
- The monthly mortgage payment is $20,000.
- Monthly
depreciation is $10,000. - Property tax of $35,000 is due in February.
Round your answers to the nearest dollar. Enter the disbursements values as positive values. Use a minus sign to enter shortage of cash, negative beginning and ending cash values, if any. Do not leave any cells blank. If the answer is zero, enter "0".
February | March | April | ||||
Sales | $ | 170,000 | $ | 200,000 | $ | 230,000 |
Cash sales | $ | 35,000 | $ | 20,000 | $ | 70,000 |
Collections | $ | $ | $ | |||
Other receipts | $ | $ | $ | |||
Total cash receipts | $ | $ | $ | |||
Salaries | $ | $ | $ | |||
Mortgage | $ | $ | $ | |||
Other disbursements | $ | $ | $ | |||
Total cash disbursements | $ | $ | $ | |||
Net change during the month | $ | $ | $ | |||
Beginning cash | $ | 30,000 | $ | $ | ||
Ending cash | $ | $ | $ | |||
Required level of cash | $ | 14,000 | $ | 14,000 | $ | 14,000 |
Excess cash or (shortage) | $ | $ | $ |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 2 images
Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education