vi.6 Exercise 13-1A (Algo) Horizontal analysis LO 13-1Munoz Corporation reported the following operating results for two consecutive years:Requireda. Compute the percentage changes in Munoz Corporation's Income statement components between the two years.Note: Negative amounts should be indicated by a minus sign. Round your answers to 1 decimal place. (l.e., 0.234 should beentered as 23.4).MUNOZ CORPORATIONIncome StatementsPercentageYear 3Year 2ChangeSalesCost of goods soldGross marginOperating expensesIncome before taxes$1,298,000 S1,001,500%798,270600,900499,730400,600304,000197,000195,730203,600Income taxes61,80052,100Net income (loss)S133,930 S151,500%

Horizontal Analysis: It implies to a technique of analyzing company's financial statements by…

Exercise 13-1A (Algo) Horizontal analysis LO 13-1 Munoz Corporation reported the following operating results for two consecutive years: Required a. Compute the percentage changes in Munoz Corporation's Income statement components between the two years. Note: Negative amounts should be indicated by a minus sign. Round your answers to 1 decimal place. (I.e., 0.234 should be entered as 23.4). MUNOZ CORPORATION Income Statements Year 3 Year 2 Percentage Change Sales $ 1,298,000 $1,001,500 % Cost of goods sold 798,270 600,900 Gross margin 499,730 400,600 Operating expenses 304,000 197,000 Income before taxes 195,730 203,600 Income taxes 61,800 52,100 Net income (loss) $ 133,930 S 151,500 %

Exercise 13-1A (Algo) Horizontal analysis LO 13-1 Munoz Corporation reported the following operating results for two consecutive years: Required a. Compute the percentage changes in Munoz Corporation's Income statement components between the two years. Note: Negative amounts should be indicated by a minus sign. Round your answers to 1 decimal place. (I.e., 0.234 should be entered as 23.4). MUNOZ CORPORATION Income Statements Year 3 Year 2 Percentage Change Sales $ 1,298,000 $1,001,500 % Cost of goods sold 798,270 600,900 Gross margin 499,730 400,600 Operating expenses 304,000 197,000 Income before taxes 195,730 203,600 Income taxes 61,800 52,100 Net income (loss) $ 133,930 S 151,500 %

College Accounting, Chapters 1-27

23rd Edition

ISBN:9781337794756

Author:HEINTZ, James A.

Publisher:HEINTZ, James A.

Chapter24: Analysis Of Financial Statements

Section: Chapter Questions

Problem 8SPA

See similar textbooks

Similar questions

Apple Inc.: Segment revenue analysis Segment disclosure by Apple Inc. provides sales information for its major product lines for three recent years as follows (in millions): A. Which product had the greatest percentage of Year 3 sales? Which product had the least percentage of Year 3 sales? (Round to nearest whole percent.) B. Which product grew the most in sales, in percentage terms, using Year 1 as the base year? (Round to nearest whole percent.)
Sales transactions Using transactions listed in P4-2, indicate the effects of each transaction on the liquidity metric working capital and profitability metric gross profit percent. Indicate the gross profit percent for each sale (rounding to one decimal place) in parentheses next to the effect of the sale on the company’s ability to attain an overall gross profit percent of 30%.
a. Prepare a vertical analysls percents as whole numbers. Versatile Company Income Statements For the Years Ended December 31 20Y5 20Y5 Percent 20Y4 20Y4 Percent Amount Amount Fees earned $793,000 100 % $672,000 100 % Operating expenses 650,260 81 % 591,360 86 % Income from $142,740 19 % $80,640 14 % operations b. Does the vertical analysis indicate a favorable or an unfavorable trend?
Satterfield CompanyIncome StatementsFor the Years Ended December 31 20Y1 20Y0 Fees earned $534,100 $490,000 Operating expenses 328,960 320,000 Net income $205,140 $170,000 Prepare a horizontal analysis of Satterfield Company income statements. Round percent answers to one decimal place. If required, use the minus sign to indicate a decrease in the amount and percentage columns. 20Y1 20Y0 AmountIncrease/(Decrease) PercentIncrease/(Decrease) Fees earned $534,100 $490,000 $fill in the blank 1 fill in the blank 2% Operating expenses 328,960 320,000 $fill in the blank 3 fill in the blank 4 Net income $205,140 $170,000 $fill in the blank 5 fill in the blank 6
TEST YOUR UNDERSTANDING A Review of Ratio Analysis Activity 10 Y ORACLE CORPORATION Ear the fiscal year ended. Current ratio 5/31/97 5/31/98 1.74 5/31/99 (PAL/S) 1.79 1.70 (P/L/S) Debt ratio 0.491 0.492 0.488 (P/L/S) Return on sales 0.15 0.11 ´ 0.14 (РLIS) Return on assets 0.18 0.14 0.18 Source: Disclosure, Ina, Compact D/SEC, 2000. 1. In the left-hand margin above, circle whether the ratio measures (P)rofitability, short-term (L)iquidity - the ability to pay current debt, or long-term (S)ölvency - the ability to pay long-term debt. 2. For each short-term liquidity ratio above, circle the ratio indicating the greatest ability to pay current liabilities for the `three years of information presented. This company appears to (have / not have) the ability to pay current debt. 3. For each long-term solvency ratio above, circle the ratio indicating the least amount of debt financing for the three years of information presented. This company relies more heavily on (debt / equity) to finance…
Exercise 13-4 Computing and interpreting common-size percents P2 Compute common-size percents for the following comparative income statements (round percents to one decimal). Using the common-size percents, which item is most responsible for the decline in net income? GOMEZ CORPORATION Comparative Income Statements For Years Ended December 31 Current Yr Prior Yr Sales $740,000 $625,000 Cost of goods sold 560,300 290,800 Gross profit Operating expenses Net income 179,700 128,200 $ 51,500 334,200 218,500 $115,700
Vertical analysis Two income statements for Cornea Company follow: Cornea Company Income Statements For the Years Ended December 31 20Y9 20Y8 Fees earned $1,570,000 $1,300,000 Expenses (832,100) (780,000) Net income $737,900 $520,000 Required: a. Prepare a vertical analysis of Cornea Company’s income statements. If required, round your percentage to the nearest whole number. Cornea Company Income Statements For the Years Ended December 31 20Y9 20Y8 Amount Percent Amount Percent Fees earned $1,570,000 % $1,300,000 % Expenses (832,100) % (780,000) % Operating income $737,900 % $520,000 % b. Does the vertical analysis indicate a favorable or an unfavorable trend?
Question 2Alex is currently considering to invest his money in one of the companies between Company A and Company B. The summarized final accounts of the companies for their last completed financial year are as follows: a. Calculate the following ratios for Company A and Company B. State clearly the formulae used for each ratio: i. Gross Profit Marginii. Net Profit Marginiii. Inventory Turnover Period (days)iv. Receivables Collection Period (days)
What advice would you give to Juirgen PROBLEM 17-19 Incomplete Statements; Analysis of Ratios [LO2, LO3, L04] Incomplete financial statements for Tanner Company are given below: Tanner Company Income Statement For the Year Ended December 31 Revenue. $2,700,000 Cost of goods sold.. Gross margin. Selling and administrative expenses . . ? Net operating income Interest expense 45,000 Net income before taxes ? Income taxes, 40%. ? Net income 2$ ? Scanned by CamScanı Financial Staterment Analysis 923 Tanner Company Balance Sheet. December 31 Non-current Assets: Plant and equipment, net Current assets: Accounts receivable, net . . Inventory.. Cash and cash equivalents. Total current assets $ ? Total assets $ ? Equity: Common stock, $2.50 par value Retained earnings Total equity . . .. Bonds payable, 10% Current liabilities ? $250,000 Total liabilities. ? Total equity and liabilities $ ? The following additional information is available about the company: Selected financial ratios computed…
Vertical analysis Two income statements for Cornea Company follow: Cornea Company Income Statements For the Years Ended December 31 20Y9 20Y8 Fees earned $1,560,000 $1,360,000 Expenses (748,800) (788,800) Net income $811,200 $571,200 Required: a. Prepare a vertical analysis of Cornea Company’s income statements. If required, round your percentage to the nearest whole number. Cornea Company Income Statements For the Years Ended December 31 20Y9 20Y8 Amount Percent Amount Percent Fees earned $1,560,000 fill in the blank 1 % $1,360,000 fill in the blank 2% Expenses (748,800) fill in the blank 3 % (788,800) fill in the blank 4% Operating income $811,200 fill in the blank 5 % $571,200 fill in the blank 6% b. Does the vertical analysis indicate a favorable or an unfavorable trend?
Problem 17-6AA (Algo) Income statement computations and format LO A2 [The following information applies to the questions displayed below] Selected account balances from the adjusted trial balance for Olinda Corporation as of its calendar year-end December 31 follow. Assume that the company's income tax rate is 40% for all items. a. Interest revenue. b. Depreciation expense-Equipment c. Loss on sale of equipment d. Accounts payable. e. Other operating expenses f. Accumulated depreciation-Equipment g. Gain from settlement of lawsuit h. Accumulated depreciation-Buildings i. Loss from operating a discontinued segment (pretax) j. Gain on insurance recovery of tornado damage k. Net sales 1. Depreciation expense-Buildings B. Correction of overstatement of prior year's sales (pretax) n. Gain on sale of discontinued segment's assets (pretax) o. Loss from settlement of lawsuit p. Income tax expense q. Cost of goods sold Debit $ 35,400 27,250 107,800 19,650 53,400 17,400 25,150 496,500 Credit $…
Problem 19.17 If projected sales growth is actually 14.70%, Calculate the EFN. (Refer to Exhibits 19.10 and 19.11.) (Round answer to 2 decimal places, e.g. 0.45. Enter negative amount using either a negative sign preceding the number e.g. -0.45 or parentheses e.g. (0.45).) Exhibit 19.10 Empire Enterprises: Pro Forma Income Statement and Balance Sheet ($ millions) Income Statement Net sales $ 120.0 Costs 108.0 Net income $ 12.0 Dividends $ $ 7.2 Additions to retained earnings 4.8 Balance Sheet Assets Liabilities and Stockholders' Equity Change Change Assets $ 60.0 S 10.0 Total debt $ 20.0 $0.0 Equity Total liabilities and stockholder's equity 34.8 4.8 $ 10.0 $ 54.8 $ 5.2 Total assets $ 60.0 $ 4.8 External financing needed (EFN) $ 5.2 The pro forma balance sheet for Empire Enterprises does not balance, and the difference is the amount of EFN. Because the company's board does not wish to issue common stock, the funding will have to take the form of long-term debt.