evenues -Cost of Goods Sold -Depreciation EBIT - Taxes (20%) Unlevered net income Depreciation -Additions to Net Working Capital -Capital Expenditures Free Cash Flow 475,000 475,000 -155,000 -155,000 - 95,000 -95,000 - 300,000 225,000 - 45,000 225,000 - 45,000 475,000 - 155,000 - 95,000 225,000 -45,000 180,000 180,000 95,000 95,000 - 20,000 - 20,000 255,000 255,000 isby Rides, a livery car company, is considering buying some new luxury cars. After exte p with the above estimates of free cash flow from this project. Visby learns that a compet imilar services, thus reducing Visby's sales. By how much could sales fall before the net ero, given that the cost of capital is 10%, and that cost of goods sold is 45% of revenue 180,000 95,000 - 20,000 255,000
Q: a) why they have been paying the same sum every month, when they are sure that the amount of money…
A: a. An amortized loan is a type of loan where the borrower makes regular, fixed payments over a…
Q: A MNC faces the following effective, after-tax dollar borrowing and lending rates in the US and UK.…
A: The concept is that by making payments to the US affiliate earlier, the MNC can take advantage of a…
Q: You borrow $175,000; the annual loan payments are $10,120.27 for 30 years. What interest rate are…
A: Interest on a loan is the additional amount of money that a borrower has to pay back to the lender…
Q: Grant Investment Ltd have developed an interesting option. The challenge i to buy a rather worn out…
A: Net present value is the difference between the present value of inflow and outflow from the project…
Q: an and his sister decide to begin a gardening business and will need $4000. To do so, Dean invests…
A: Due to interest rate and compounding of the interest rate the value of money increases with time and…
Q: You have been given the following return information for a mutual fund, the market index, and the…
A: Jensen's alpha-It is the difference between the actual return of the portfolio and the expected risk…
Q: 4. The dividends that Firm A pays to its stockholders are expected to grow at 18% a year for the…
A: The Dividend Discount Model (DDM) is a valuation method used to estimate the fair value of a stock…
Q: list the pros and cons to both a venture capitalist investor and the company’s management team of…
A: Exiting a business is a critical decision for both venture capitalist investors and the company's…
Q: A home purchaser need to borrow $500,000 to finance their new home. The buyer believes they will…
A: A borrower can acquire a sort of prepaid interest or fees known as a mortgage point, often referred…
Q: Stock Dollar investment Beta A $300,000 1.20 B 200,000 1.60 C 500,000 0.65 D 0 -0.20…
A: Portfolio required return refers to the minimum rate of return that an investor expects to achieve…
Q: Gomez is considering a $195,000 Investment with the following net cash flows. Gomez requires a 12%…
A: 1. Net present value is a capital budgeting technique used for making investment decisions.NPV =…
Q: c-3. Recession ROE c-3. Normal ROE c-3. Expansion ROE 11.24 x % 17.85 % 20.16 x %
A: The solution to incorrect answers is given below:When there are taxes involved, we can determine the…
Q: Tom got a 30 year fully amortizing FRM for $500,000 at 8%, with constant monthly payments. After 3…
A: Here,Loan Amount $ 500,000.00Time Period in years30Interest Rate8%Cost of Prepayment in…
Q: Kyle is a grade 5 student currently taking his modular class at home since the pandemic happened in…
A: A financial concept known as future value (FV) determines the worth of an asset or investment at a…
Q: Jaleel is holding some Tesla shares (NASDAQ: TSLA) and The TSLA stocks are currently trading at $985…
A: Hedging is a risk management strategy used by individuals, companies, or investors to protect…
Q: A trader owns 55,000 units of a particular asset and decides to hedge the value of her position with…
A: Units owned = 55,000Contract size = 5,000Spot price = $28Futures price = $27Std deviation of spot =…
Q: The Meldrum Co. is analyzing a proposed project. The company expects to sell 3,000 units, give or…
A: As per the given information:To determine:the net present value of the worst case scenario.
Q: Jan sold her house on December 31 and took a $30,000 mortgage as part of the payment. The 10-year…
A: A mortgage is a loan that is used to purchase a property, typically a home. The borrower agrees to…
Q: Grant Investment Ltd have developed an interesting option. The challenge is to buy a rather worn out…
A: In order to solve this question some key concepts are required to be understood first such as the…
Q: Annualized Holding Period Returns An investor has a 5.5% HPR on a 11 month investment. What is the…
A: Annualized holding period return refers to annual return from holding an asset for a given period of…
Q: Operating exposure. Copy-Cat, Inc. has signed a deal to make vintage Nissan 240-2 sports cars for…
A: The formula used for calculating forward indirect rate is:
Q: Dr. Painkiller is going to borrow $9,400 for one year at 7 percent interest. What is the annual rate…
A: Discounting of loans is a common use or occurrence for obtaining funding. In such instances the…
Q: Given the following two three-year bonds, what is the three-year spot rate? Bond Face Value Annual…
A: The spot interest rate on bonds is determined for the Zero-coupon bonds. Zero-coupon bonds are the…
Q: If you had 100 shares of CitiGroup, how much would you expect to receive in dividends annually? $176…
A: A stock dividend is a distribution of additional shares of a company's stock to its existing…
Q: Nominal interest rates and yield curves Economic forecasters predict that the rate of inflation will…
A: As per our guidelines, we are supposed to answer only 3 sub-parts (if there are multiple sub-parts…
Q: You have the following information for stock portfolio A and bond portfolio B. The risk-free rate is…
A: Please note that under answering guidelines only 1 question can be solved. Since multiple questions…
Q: Beck Department Stores is considering two possible expansion plans. One proposal involves opening 5…
A: We are given the following details related to the Kentucky proposal:Required: Calculate the NPV of…
Q: Peters has asked you to prepare a cash budget for the six months from 1 July 2021 to 31 December…
A: Budgeting is the process of estimating or forecasting for future period. Cash budget shows expected…
Q: What is the NPV if the firm replaces the old welder with the new one?
A: We are going to determine the NPV of the project using the logic below. Net present value (NPV)…
Q: the following best describes the terms 'long forward position' and 'short forward position' in…
A: The main contractor said to be the contractual agreement and this is agreement between two…
Q: You are managing a portfolio of $2 million. Your target duration is 13.5 years, and you choose to…
A: A portfolio is made up of two assets or more than two assets. Portfolio duration refers to how long…
Q: What risk does Sarah run if she chooses a long-term care policy with a short benefit period 2 years?…
A: Long-term care (LTC) insurance policies are designed to provide coverage for individuals who need…
Q: Ramblin Wreck is a firm specializing in engineering components. The firm is publicly traded and is…
A: WACC means weighted average cost of capital . It is computed as follows:-WACC = ( kd * wd ) +…
Q: Mills Ltd., a manufacturer of various flour products wants to estimate its funding requirements for…
A: Asset Spare Capacity refers to the capacity of the plant or factory which is left unused due to low…
Q: Choose the correct answer for the following: (1) Which is the best measure of risk for choosing an…
A: Risk is one of the most important factors in finance in general and in investments in particular.…
Q: Lopez Company is considering three alternative Investment projects below: Project 1 4.3 years…
A: Payback period is the time required to recover initial investment.In case , multiple project…
Q: Tim Smunt has been asked to evaluate two machines. After some investigation, he determines that they…
A: Introduction Net present value (NPV) is the term used to describe the difference between the present…
Q: 1. Use of multiples for company valuation requires selecting a set of companies in same economic…
A: Since you have posted multiple questions, we will provide the solution only for the first five…
Q: Explain the relative merits of using an exchange-traded derivative contract versus using an…
A: Exchange-traded derivative contracts and over-the-counter (OTC) derivative contracts are two primary…
Q: Assume that in 2020 the first edition of a comic book was sold at auction for $797,800. The comic…
A: Price in 1939(P0) = $0.10Price in 2020(Pn) = $797800period from 1939 to 2020 (n) = 81 Years
Q: Industries' sales are expected to increase from $5 million in 2017 to $6 million in 2018, or by 20%.…
A: A company needs additional funds to finance the increase in assets required to support the increase…
Q: Which of the following correctly matches the PHLX Currency Option Specifications to its Currency…
A: AS per the PHLX currency option following contract sizes are available. ParticularAustralian…
Q: R150 000 is invested at a compound interest rate that is compounded quarterly. After 6 years the…
A: An annuity is a financial product or investment contract that provides a series of regular payments…
Q: Which of the following bonds offers the highest current yield? a. A(n) 3.24%, 19-year bond quoted at…
A: Current Yield of Bond = Interest Amount = Face value * Coupon rate
Q: The stock of Alphabet Corp. has a beta of .98. The market risk premium is 9 percent and the…
A: Given the following: Risk Free rate, Rrf = 4.4% Market risk premium, Rm-Rrf = 9% Beta = 0.98 As per…
Q: In 2024, Nash Trucking Company negotiated and closed a long-term lease contract for newly…
A: The present value of the terminal facilities and related obligations will be equal to the present…
Q: The following table reports the nominal exchange rate of the US dollar against two other American…
A: We are given that Mr. Garamond wants to invest Euro 2.5 m for one year & the available…
Q: Consider a $1,000 par value bond with a 7% annual coupon. There are 20 years remaining until m have…
A: Bonds are a good source of investment and in this there are annual coupon payments and par value is…
Q: ABC Manufacturing expects to sell 1,025 units of product in 2023 at an average price of $100,000 per…
A: The profitability index indicates the number of times the value of the cash inflows today can cover…
Q: After graduating from Baruch, Amal plans on investing $8,000 every year beginning age 25 to age…
A: Note: assuming payments are made at the end of age 25 till end of age 64 then value at the beginnig…
Step by step
Solved in 3 steps with 7 images
- Revenues - Manufacturing Expenses - Marketing Expenses - Depreciation =EBIT - Taxes (20%) =Unlevered net income +Depreciation - Additions to Net Working Capital - Capital Expenditures =Free Cash Flow Year 0 A. $2.29 million OB. $2.50 million OC. $2.08 million OD. $2.91 million -7 Years 1 to 10 4.4 -0.6 - 0.25 -0.8 2.75 -0.55 C 2.2 +0.8 -0.2 Panjandrum Industries, a manufacturer of industrial piping, is evaluating whether it should expand into the sale of plastic fittings for home garden sprinkler systems. It has made the above estimates of free cash flows resulting from such a decision (all quantities in millions of dollars). There are some concerns that estimates of manufacturing expenses may be low, due to the rising cost of raw materials. What is the break-even point for manufacturing expenses, if all other estimates are correct and the cost of capital is 10%? 2.8 Time Remaining: 00:46:03 NextUse the table for the question below. Revenues -Cost of Goods Sold -Depreciation =EBIT -Taxes (30%) =Profit after tax +Depreciation -Change in NOWC -Capital Expenditures =Free Cash Flow Year 0 a. by 28.1% b. by 15.5% c. by 10.8% d. by 24.5% -300,000 Year 1 400 000 -180 000 -100 000 120 000 -36 000 84 000 100 000 -20 000 164 000 Year 2 400 000 -180 000 -100 000 120 000 -36 000 84 000 100 000 -20 000 164 000 Year 3 400 000 -180 000 -100 000 120 000 -36 000 8 000 100 000 -20 000 164 000 Visby Rides, a limousine hire company, is considering buying some new luxury cars. After extensive research, they come up with the above estimates of free cash flow from this project. Visby learns that a competitor is thinking of offering similar services, thus reducing Visby's sales. By how much could sales fall before the net present value (NPV) was zero, given that the opportunity cost of capital is 10%, and that cost of goods sold is 45% of revenues?Use the table for the question below. Revenues -Cost of Goods Sold -Depreciation =EBIT -Taxes (30%) =Profit after tax +Depreciation -Change in NOWC -Capital Expenditures =Free Cash Flow Year 0 a. by 22.5% O b. by 19.5% c. by 25.5% d. by 27.5% -300,000 Year 1 400 000 -180 000 -100 000 120 000 -36 000 84 000 100 000 -20 000 164 000 Year 2 400 000 -180 000 -100 000 120 000 -36 000 84 000 100 000 -20 000 164 000 Year 3 400 000 -180 000 -100 000 120 000 -36 000 8 000 100 000 -20 000 164 000 Visby Rides, a limousine hire company, is considering buying some new luxury cars. After extensive research, they come up with the above estimates of free cash flow from this project. By how much could the opportunity cost of capital rise before the net present value (NPV) of this project is zero, given that it is currently 10%?
- Revenues - Cost of Goods Sold - Depreciation =EBIT - Taxes (20%) =Unlevered net income +Depreciation - Additions to Net Working Capital - Capital Expenditures =Free Cash Flow Year 0 OA. by 35% OB. by 41% OC. by 69% O D. by 55% Year 1 500,000 - 300,000 Year 2 500,000 - - 100,000 -100,000 165,000-165,000 235,000 -47,000 235,000 -47,000 Year 3 500,000 -165,000 -100,000 188,000 188,000 100,000 100,000 - 20,000 - 20,000 268,000 268,000 Visby Rides, a livery car company, is considering buying some new luxury cars. After extensive research, they come up with the above estimates of free cash flow from this project. Visby learns that a competitor is thinking of offering similar services, thus reducing Visby's sales. By how much could sales fall before the net present value (NPV) was zero, given that the cost of capital is 8%, and that cost of goods sold is 45% of revenues? 235,000 - 47,000 188,000 100,000 - 20,000 268,000Sales Operating Income Total Assets (investment) Target Rate of Return (Cost of Capital) $1,520,437 $77,792 $500,251 12% What is return on investment? Input your answer to 1 decimal place. For example if you calculate.1892 enter 18.9.Revenues Costs of Goods Sold Gross Profit Selling, General and Admin Depreciation EBIT Income tax (35%) Net Income Capital Purchases Changes to NWC A. -$258,750.00 B. -$153,046.63 Year O O C. $195,972.79 O D. $201,324.52 -600,000 +36,000 Year 1 800,000 Year 2 Year 3 800,000 800,000 -320,000 -320,000 -320,000 480,000 480,000 480,000 -105,000 -105,000 -105,000 -200,000 -200,000 -200,000 175,000 175,000 175,000 Cromwell Industries is considering a new project which will have costs, revenues, etc. as shown by the data above. If the cost of capital is 8.5%, what is the net present value (NPV) of this project? -61,250 -61,250 -61,250 113,750 113,750 113,750 -12,000 -12,000 -12,000
- Consider the following income statement: $ 529,192 344,288 78,300 23% Sales Costs Depreciation Taxes Calculate the EBIT. EBITYears Revenue Cash Expense Book Depreciation Book Income Pre-Tax Book Tax at 32% After Tax Book Income Financial Measures Profit Margin % Net Assets ROA % Cashflow Revenue Cash Expense Tax Depreciation Pretax Income Tax at 32% After Tax Income After Tax Cashflow Cumulative Cashflow Payback Period Present Worth 10 PW12 PW15 IRR PV Index(15) Facility Cost Income Tax Rate 0 C. -9.5 d. -12.4 $ 100,000.00 2.2 Years 91740.92679 0.395702526 1 0.684350818 $ 100,000.00 32% $30,000.00 $100,000.00 $120,000.00 $140,000.00 $150,000.00 $150,000.00 $50,000.00 $60,000.00 $70,000.00 $75,000.00 $75,000.00 2 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $0.20 $20,400.00 $27,200.00 $0.26 $9,600.00 $12,800.00 $16,000.00 $17,600.00 $17,600.00 $20,400.00 ($100,000.00) $40,400.00 $51,040.00 ($100,000.00) -$59,600.00 -$8,560.00 $40,000.00 $50,000.00 $55,000.00 $55,000.00 $0.23 3 $0.45 $36,727.27 $80,000.00 $60,000.00 $40,000.00 $20,000.00 $0.85 $1.87 4 $19,040.00 5 $34,000.00 $37,400.00 $0.24…Bauer Industries is an automobile manufacturer. Management is currently evaluating a proposal to build a plant that will manufacture lightweight trucks. Bauer plans to use a cost of capital of 12.3% to evaluate this project. Based on extensive research, it has prepared the following incremental free cash flow projections (in millions of dollars): 1. a. For this base-case scenario, what is the NPV of the plant to manufacture lightweight trucks? b. Based on input from the marketing department, Bauer is uncertain about its revenue forecast. In particular, management would like to examine the sensitivity of the NPV to the revenue assumptions. What is the NPV of this project if revenues are 10% higher than forecast? What is the NPV if revenues are 10% lower than forecast? c. Rather than assuming that cash flows for this project are constant, management would like to explore the sensitivity of its analysis to possible growth in revenues and operating expenses. Specifically, management would…
- Global Corp. expects sales to grow by 8% next year. Using the percent of sales method and the data provided in the given tables 9. forecast: a. Costs except depreciation b. Depreciation c. Net income d. Cash e. Accounts receivable f. Inventory g. Property, plant, and equipment h. Accounts payable (Note: Interest expense will not change with a change in sales. Tax rate is 25%.) The Tax Cuts and Jobs Act of 2017 temporarily allows 100% bonus depreciation (effectively expensing capital expenditures). However, we will still include depreciation forecasting in this chapter and in these problems in anticipation of the return of standard depreciation practices during your career. a. Costs except depreciation The forecasted costs except depreciation will be S million. (Round to one decimal place and enter all numbers as a positive.) b. Depreciation The forecasted depreciation will be S million. (Round to one decimal place and enter all numbers as a positive.) c. Net income The forecasted net…Year Net Cash Flow Discount Factor Present Value (using the factor) Present Value (using Excel formula) 0 $ (3,500,000.00) 1 $ (3,500,000.00) ($3,500,000.00) 1 $ 900,000.00 0.90909 $ 818,181.00 $818,181.82 2 $ 900,000.00 0.82645 $ 743,805.00 $743,801.65 3 $ 900,000.00 0.75131 $ 676,179.00 $676,183.32 4 $ 900,000.00 0.68301 $ 614,709.00 $614,712.11 5 $ 900,000.00 0.62092 $ 558,828.00 $558,829.19 Net Present Value $ (88,298.00) $ (88,291.91) 3. Now assume that inflation is estimated as a 5% increase each year (starting with Year 1) for the entire 5 years. Calculate the new net cash flow values for each year. start with 5% increase for Year 1 net cash flow. Year Net Cash Flow 0 $…4. Revenues Cost of Goods Sold Gross Profit Selling, General and Admin Depreciation EBIT Income tax (35%) Incremental Earnings Capital Purchases Changes to NWC Year 0 -280,000 Year 1 140,000 -70,000 70,000 -6400 -75,000 -11,400 3990 -7410 -5,000 Year 2 Year 3 440,000 440,000 220,000 220,000 220,000 220,000 6400 6400 75,000 75,000 138,600 138,600 -48,510 -48,510 90,090 90,090 -5,000 -5,000 Year 4 350,000 175,000 175,000 6400 75,000 93,600 -32,760 60,840 -5,000 A garage is installing a new "bubble-wash" car wash. It will promote the car wash as a fun activity for the family, and it is expected that the novelty of this approach will boost sales in the medium term. If the cost of capital is 10%, what is the net present value (NPV) of this