Complete the current liabilities, total assets - current liabilities, and economic value added calculations for investment centers M and N: Center M Center N Sales $15,000 $18,000 After-tax operating income $1,000 $1,100 Total assets $4,000 $5,000 Current liabilities $1,000 $ Total assets - current liabilities $ $3,500 Cost of capital 15% 15% Economic value added $ $

account subject

Working need

p3-10

You are given the following data for a project that is to be evaluated using the APV method. Year EBIT CAPEX 0 O $201.765 O $193,822 O $185,617 O $222,872 O $213,918 1 $127.000 $60,000 2 Depreciation Increase in NWC Year-end net debt $80,000 Cost of net debt = 8% Unlevered cost of capital = 11.8% Corporate tax rate = 30% Calculate the total value of the project at t = 0. using the APV method. $72,000 $50,000 $100,000 $133,000 $40,000 $80,000 $60,000 $140,000 3 $138.500 $10,000 $84,000 $30,000 $140,000

The table below shows the profit after tax and the book value of investment for threeprojects A, B, and CProjectAProjectBProjectCProjectAProjectB ProjectCYear 1 400,000 300,000 250,000 1,500,000 1,200,000 1,000,000Year 2 450,000 450,000 300,000 1,350,000 1,080,000 900,000Year 3 500,000 500,000 400,000 1,215,000 972,000 810,000Year 4 450,000 550,000 500,000 1,093,500 874,800 729,000Year 5 - 500,000 300,000 - 787,320 656,100Year 6 - - 250,000 - - 590,000Required: b. State and briefly explain FIVE advantages and disadvantages of payback periodin project appraisa

Measures of liquidity, solvency, and profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Υ2 20Υ1 Retained earnings, January 1 $3,704,000 $3,264,000 Net income $ 600,000 $ 550,000 Dividends: On preferred stock (10,000) (10,000) On common stock (100,000) (100,000) Increase in retained earnings $ 490,000 $ 440,000 Retained earnings, December 31 $4,194,000 $3,704,000 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Υ1 Sales $ 10,850,000 $10,000,000 Cost of goods sold (6,000,000) (5,450,000) $ 4,850,000 $ (2,170,000) Gross profit $ 4,550,000 Selling expenses $ (2,000,000) Administrative expenses (1,627,500) (1,500,000) Total operating expenses $(3,797,500) $ (3,500,000) Operating income $ 1,052,500 $ 1,050,000 Other revenue and expense:…

Answer with formulas for upvotes?

Accounting

Complete the table