Balance sheet and income statement below. Assets Current assets: Cash and marketable securities Accounts receivable Inventory Total Fixed assets: Gross plant and equipment Less: Accumulated depreciation Net plant and equipment Other long-term assets Total Total assets 2021 **** 86 203 327 $ 616 $1,115 174 $941 162 $1,103 $1,719 CLANCY'S DOG BISCUIT CORPORATION Balance Sheet as of December 31, 2021 and 2020 (in millions of dollars) S 2020 85 195 305 $ 585 $ 910 127 $ 783 162 $ 945 $1,530 Liabilities and Equity Current liabilities: Accrued wages and taxes Accounts payable Notes payable Total Long-term debt Stockholders' equity: Preferred stock (6 thousand shares) Common stock and paid-in surplus (100 thousand shares) Retained earnings Total Total liabilities and equitu S 2021 62 168 145 $ 375 $ 632 $ 6 120 586 $ 712 $ 55 155 145 $ 355 $ 584 2020 $ 6 120 465 $ 591

Financial Accounting: The Impact on Decision Makers
10th Edition
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Gary A. Porter, Curtis L. Norton
Chapter12: The Statement Of Cash Flows
Section: Chapter Questions
Problem 12.3DC
icon
Related questions
Question

Common stock dividends .....

And 

Preferred stock dividends.....

Great on how you explained everything.  Appreciate it. 

Use the balance sheet and Income statement below:
Assets
Current assets:
Cash and marketable securities
Accounts receivable
Inventory
Total
Fixed assets:
Gross plant and equipment
Less: Accumulated depreciation
Net plant and equipment
Other long-term assets
Total
Total assets
Net sales
Less: Cost of goods sold
Gross profits
Less: Other operating expenses
$
86
203
327
$ 616
2021
$1,115
174
941
162
$1,103
$1,719
$
Earnings per share (EPS)
Dividends per share (DPS)
Book value per share (BVPS)
Market value (price) per share (MVPS)
Less: Accumulated depreciation (2018)
Earnings before interest and taxes (EBIT)
Less: Interest
Earnings before taxes (EBT)
Less: Taxes
Earnings before interest, taxes, depreciation, and
amortization (EBITDA)
CLANCY'S DOG BISCUIT CORPORATION
Balance Sheet as of December 31, 2021 and 2020
(in millions of dollars)
Net income
Less: Preferred stock dividends
Net income available to common stockholders
Less: Common stock dividends
Addition to retained earnings.
Per (common) share data:
2020
$ 85
195
305
$ 585
$
CLANCY'S DOG BISCUIT CORPORATION
Income Statement for Years Ending December 31, 2021 and 2020
(in millions of dollars)
910
127
$ 783
162
$945
$1,530
2021
$ 920
403
$ 517
61
$ 456
47
$ 409
62
$ 347
145
$ 202
$
6
$196
75
$121
$1.96
$0.75
$7.06
$8.09
Current liabilities:
Accrued wages and taxes
Accounts payable
Notes payable
Total
Long-term debt
Stockholders' equity:
Preferred stock (6 thousand shares)
Common stock and paid-in surplus (100 thousand shares)
Retained earnings
Total
Total liabilities and equity.
2020
$ 830
366
$ 464
55
$ 409
45
$364
56
$ 308
125
$183
Liabilities and Equity
$ 6
$ 177
75
$ 102
$1.77
$0.75
$5.85
$6.33
2021
$ 62
168
145
$ 375 $
$ 632
$
6
120
586
$ 712
$1,719
2020
$ 55
155
145
355
584
$ 6
120
465
$591
$1,530
Transcribed Image Text:Use the balance sheet and Income statement below: Assets Current assets: Cash and marketable securities Accounts receivable Inventory Total Fixed assets: Gross plant and equipment Less: Accumulated depreciation Net plant and equipment Other long-term assets Total Total assets Net sales Less: Cost of goods sold Gross profits Less: Other operating expenses $ 86 203 327 $ 616 2021 $1,115 174 941 162 $1,103 $1,719 $ Earnings per share (EPS) Dividends per share (DPS) Book value per share (BVPS) Market value (price) per share (MVPS) Less: Accumulated depreciation (2018) Earnings before interest and taxes (EBIT) Less: Interest Earnings before taxes (EBT) Less: Taxes Earnings before interest, taxes, depreciation, and amortization (EBITDA) CLANCY'S DOG BISCUIT CORPORATION Balance Sheet as of December 31, 2021 and 2020 (in millions of dollars) Net income Less: Preferred stock dividends Net income available to common stockholders Less: Common stock dividends Addition to retained earnings. Per (common) share data: 2020 $ 85 195 305 $ 585 $ CLANCY'S DOG BISCUIT CORPORATION Income Statement for Years Ending December 31, 2021 and 2020 (in millions of dollars) 910 127 $ 783 162 $945 $1,530 2021 $ 920 403 $ 517 61 $ 456 47 $ 409 62 $ 347 145 $ 202 $ 6 $196 75 $121 $1.96 $0.75 $7.06 $8.09 Current liabilities: Accrued wages and taxes Accounts payable Notes payable Total Long-term debt Stockholders' equity: Preferred stock (6 thousand shares) Common stock and paid-in surplus (100 thousand shares) Retained earnings Total Total liabilities and equity. 2020 $ 830 366 $ 464 55 $ 409 45 $364 56 $ 308 125 $183 Liabilities and Equity $ 6 $ 177 75 $ 102 $1.77 $0.75 $5.85 $6.33 2021 $ 62 168 145 $ 375 $ $ 632 $ 6 120 586 $ 712 $1,719 2020 $ 55 155 145 355 584 $ 6 120 465 $591 $1,530
is
deducted should be Indicated with a minus sign.)
x Answer is complete but not entirely correct.
Statement of Cash Flows for Year Ending December 31, 2021
(in millions of dollars)
Cash flows from operating activities
Net income
Additions (sources of cash):
P
Depreciation
Increase in accounts payable
Increase in accrued wages and taxes
Subtractions (uses of cash):
Increase in inventory
Increase in accounts receivable
Net cash flow from operating activities
Cash flows from investing activities
Subtractions:
Increase in fixed assets
Increase in other long-term assets
Net cash flow from investing activities
Cash flows from financing activities
Additions:
S Dog Biscult Corporation. (Enter your answers in millions of dollars. Amounts to be
16-17
Increase in notes payable
Increase in long-term debt
Increase in common and preferred stock
Subtractions:
Common stock dividends
Preferred stock dividends
Net cash flow from financing activities
Net change in cash and marketable securities
$ 202
47
$
WH
(22)
(8)
$ 239
13
7
$ (205)
0
$ (205)
69
0
48
0
(6)
(75)
$
(33)
$ 1
X
X
×››>
Transcribed Image Text:is deducted should be Indicated with a minus sign.) x Answer is complete but not entirely correct. Statement of Cash Flows for Year Ending December 31, 2021 (in millions of dollars) Cash flows from operating activities Net income Additions (sources of cash): P Depreciation Increase in accounts payable Increase in accrued wages and taxes Subtractions (uses of cash): Increase in inventory Increase in accounts receivable Net cash flow from operating activities Cash flows from investing activities Subtractions: Increase in fixed assets Increase in other long-term assets Net cash flow from investing activities Cash flows from financing activities Additions: S Dog Biscult Corporation. (Enter your answers in millions of dollars. Amounts to be 16-17 Increase in notes payable Increase in long-term debt Increase in common and preferred stock Subtractions: Common stock dividends Preferred stock dividends Net cash flow from financing activities Net change in cash and marketable securities $ 202 47 $ WH (22) (8) $ 239 13 7 $ (205) 0 $ (205) 69 0 48 0 (6) (75) $ (33) $ 1 X X ×››>
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 1 images

Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
College Accounting (Book Only): A Career Approach
College Accounting (Book Only): A Career Approach
Accounting
ISBN:
9781337280570
Author:
Scott, Cathy J.
Publisher:
South-Western College Pub