Concept explainers
Ocean Sails manufactures sailing boats in two models: the Wave Rider and the Stress Killer. The company currently uses a variable costing system for internal reporting purposes. Its budgeted profit statement for the year ended 31 March 2021 is provided in the following table:
|
Wave Rider (£) |
Stress Killer (£) |
Total (£) |
Sales revenues |
52,500,000 |
105,000,000 |
157,500,000 |
Variable cost of goods sold |
39,343,750 |
79,800,000 |
119,143,750 |
Variable marketing & admin costs |
6,300,000 |
12,600,000 |
18,900,000 |
Contribution margin |
6,856,250 |
12,600,000 |
19,456,250 |
Fixed manufacturing overhead |
|
|
3,500,000 |
Fixed marketing & admin costs |
|
|
16,000,000 |
|
|
|
(43,750) |
The following information from the budget is also available:
|
Wave Rider |
Stress Killer |
|
(Units) |
(Units) |
Opening inventory |
5 |
8 |
Units produced |
20 |
25 |
Closing inventory |
15 |
5 |
Units sold |
10 |
28 |
The variable cost of goods sold comprises of direct materials and direct labour (there are no variable manufacturing
Required:
(a) Using labour hours as overhead allocation base, rewrite the budgeted profit statement in an absorption costing format. Show all workings clearly.
Step by stepSolved in 2 steps with 2 images
- Amazing Screen Corporation manufactures and sells 50-inch television sets and uses standard costing. Actual data relating to January, February, and March 2020 are as follows: MINDE ZAP Requirement 1. Prepare income statements for Amazing Screen in January, February, and March 2020 under (a) variable costing and (b) absorption costing. (a). Prepare income statements for Amazing Screen in January, February, and March of 2020 under variable costing. Complete the top half of the income statement for each month first, then complete the bottom portion. (Complete all input fields. Enter a "0" for any zero balance accounts. January 2020 February 2020 March 2020 Requirements 1. Prepare income statements for Amazing Screen in January, February, and March 2020 under (a) variable costing and (b) absorption costing. 2. Explain the difference in operating income for January, February, and March under variable costing and absorption costing. Print Done The selling price per unit is $2,400. The…arrow_forwardBrindle Arts uses Variable Costing for internal purposes, but uses Absorption Costing for their financial reports. The following information is for Quarter 4, 2021 and Quarter 1, 2022. Calculate unit product costs for Quarters 4 and 1 for Variable and Absorption Costing. Prepare an income statement for each method, then show why there is a difference between the two. Selling price per unit $ 150 Quarter 4 Quarter 1 Variable costs per unit Units in beginning inventory - 1,750 Direct materials $ 45.00 Production (in units) 15,000 10,750 Direct labor $ 20.00 Sales (in units) 13,250 12,500 Variable overhead $ 15.00 Ending inventory 1,750 - Variable S&A $ 10.00 Fixed Costs in total per quarter Fixed manufacturing overhead…arrow_forwardFollowing is the revenue and cost data for Metlock Ltd. in the manufacturing of luxury shower curtains for the year ended December 31, 2022: NewsVariable manufacturing costs $34 per curtainVariable selling and administrative expenses $8 per curtain Fixed manufacturing overhead $53,900Fixed selling and administrative expenses $184,800 Units produced and sold 7, 700Selling price $84 per curtain. Prepare an income statement using absorption costing. Prepare an income statement using variable costing.arrow_forward
- Al Ziyabi Company, a leading textile manufacturer is required to prepare a cost-volume-profit analysis report for the two products being produced in its company. Product A Price per unit (RO) Particulars Sales price Material Direct wages Variable expenses Fixed expenses 17 8 100% of direct wages RO 1100 The following scenarios are predicted by the Management: Scenario 1: 200 units of product A and 100 units of product B Scenario 2: 150 units of product A and 150 units of product B Scenario 3: 250 units of product A and 50 units of product B Product B Price per unit (RO) 4 100% of direct wages RO 1100 Ïarrow_forward1. If the company uses absorption costing ,variable costing and super-variable costing What is the product cost per unit for 2020? . What is the 2020 net operating income? Please answer all the three methodsarrow_forwardCullumber Company has the following information available for September 2020. Unit selling price of video game consoles $490 Unit variable costs $294 Total fixed costs $92,120 Units sold 600 Compute the unit contribution margin. Unit contribution margin enter the unit contribution margin Prepare a CVP income statement that shows both total and per unit amounts. CULLUMBER COMPANYCVP Income StatementFor the Month Ended September 30, 2020 Total Per Unit select an income statement item Administrative ExpensesContribution MarginCost of Goods SoldFixed CostsGross ProfitNet Income/(Loss)SalesSelling ExpensesVariable Costs $enter a dollar amount $enter a dollar amount select an income statement item Administrative ExpensesContribution MarginCost of Goods…arrow_forward
- Ivanhoe Company has the following information available for September 2022. Unit selling price of video game consoles $480 Unit variable costs $336 Total fixed costs $63,360 Units sold 600 Compute the unit contribution margin. Unit contribution margin eTextbook and Media $ 144 Prepare a CVP income statement. Sales Variable Costs Contribution Margin Fixed Costs $ IVANHOE COMPANY CVP Income Statement For the Month Ended September 30, 2022 Total Per Unit Perc 480 $ 336 144 $ 63360 Net Income/(Loss) = $ (63216) eTextbook and Media Compute Ivanhoe' break-even point in sales units. Break-even point in units unitsarrow_forwardprepare income statement for month ended may 31st 2022 under absorption and variable costingarrow_forwardCan somebody check my work on the variable costing income statement in the screenshot attached? Summarized data for 2019 (the first year of operations) for Gorman Products, In. are as follows Sales (70,000 units) $2,800,000 Production costs (80,000 units): Direct materials 880,000 Direct labor 720,000 Manufacturing overhead: Variable 544,000 Fixed 320,000 Operating expenses: Variable 175,000 Fixed 240,000 Depreciation on equipment 60,000 Real estate taxes 18,000 Personal property taxes (inventory and equipment 28,000 Personnel department expenses 30,000 Problem b) Prepare an income statement based on variable costingarrow_forward
- Ida Company produces a handcrafted musical instrument called a gamelan that is similar to a xylophone. The gamelans are sold for $840. Selected data for the company's operations last year follow: Units in beginning inventory Units produced Units sold Units in ending inventory Variable costs per unit: Direct materials Direct labor Variable manufacturing overhead Variable selling and administrative Fixed costs: Fixed manufacturing overhead Fixed selling and administrative The absorption costing income statement prepa Sales Cost of goods sold Gross margin Selling and administrative expense Net operating income 0 300 275 25 $ 100 $310 $ 30 $ 35 $ 66,000 $ 31,000 by the company's accountant for last year appears below: $ 231,000 181,500 49,500 40,625 $ 8,875 Required: 1. Under absorption costing, how much fixed manufacturing overhead cost is included in the company's inventory at the end of last year? 2. Prepare an income statement for last year using variable costing.arrow_forwardUse the information given below to prepare the Income Statement for March 2022 according to theabsorption costing method.arrow_forwardPrepare January and February income statements under Absorption and Variable Costing Nagsumikap Naman Ako Co. assembles and sells genetically modified dinosaurs and uses standard costing. Actual data relating to January and February 2021 are as follows: Unit data: Beginning inventory Production January February 500 350 150 500 Sales 650 Direct material cost is P67 per unit, Direct labor is P15 per unit, and variable overhead is P18 per unit. Annual fixed manufacturing costs is P240,000 while monthly marketing cost is P6,000. Variable selling and administrative cost per unit is P30 per unit. The selling price per dinosaur is P240. The budgeted level of production used to calculate the budgeted fixed manufacturing cost per unit is 500 units. There are no price, efficiency, or spending variances. Any production-volume variance is written off to cost of goods sold in the month in which it occurs.arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education