A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's financial position using the DuPont equation. The firm has no lease payments but has a $3 million sinking fund payment on its debt. The most recent industry average ratios and the firm's financial statements are as follows: Industry Average Ratios Current ratio 2 × Fixed assets turnover 6 × Debt-to-capital ratio 19 % Total assets turnover 3 × Times interest earned 7 × Profit margin 5.75 % EBITDA coverage 9 × Return on total assets 17.25 % Inventory turnover 7 × Return on common equity 19.40 % Days sales outstandinga 23 days Return on invested capital 17.30 % aCalculation is based on a 365-day year. Balance Sheet as of December 31, 2021 (millions of dollars) Cash and equivalents $ 77 Accounts payable $ 48 Accounts receivables 72 Other current liabilities 29 Inventories 178 Notes payable 58 Total current assets $ 327 Total current liabilities $ 135 Long-term debt 19 Total liabilities $ 154 Gross fixed assets 245 Common stock 120 Less depreciation 92 Retained earnings 206 Net fixed assets $ 153 Total stockholders' equity $ 326 Total assets $ 480 Total liabilities and equity $ 480 Income Statement for Year Ended December 31, 2021 (millions of dollars) Net sales $ 815.00 Cost of goods sold 640.00 Gross profit $ 175.00 Selling expenses 93.50 EBITDA $ 81.50 Depreciation expense 16.00 Earnings before interest and taxes (EBIT) $ 65.50 Interest expense 5.50 Earnings before taxes (EBT) $ 60.00 Taxes (25%) 15.00 Net income $ 45.00 Calculate the following ratios. Do not round intermediate calculations. Round your answers to two decimal places. Firm Industry Average Current ratio × 2 × Debt to total capital % 19 % Times interest earned × 7 × EBITDA coverage × 9 × Inventory turnover × 7 × Days sales outstanding days 23 days Fixed assets turnover × 6 × Total assets turnover × 3 × Profit margin % 5.75 % Return on total assets % 17.25 % Return on common equity % 19.40 % Return on invested capital % 17.30 %Construct a DuPont equation, and the industry. Do not round intermediate calculations. Round your answers to two decimal places. Firm Industry Profit margin % 5.75% Total assets turnover × 3× Equity multiplier × ×
A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's financial position using the DuPont equation. The firm has no lease payments but has a $3 million sinking fund payment on its debt. The most recent industry average ratios and the firm's financial statements are as follows: Industry Average Ratios Current ratio 2 × Fixed assets turnover 6 × Debt-to-capital ratio 19 % Total assets turnover 3 × Times interest earned 7 × Profit margin 5.75 % EBITDA coverage 9 × Return on total assets 17.25 % Inventory turnover 7 × Return on common equity 19.40 % Days sales outstandinga 23 days Return on invested capital 17.30 % aCalculation is based on a 365-day year. Balance Sheet as of December 31, 2021 (millions of dollars) Cash and equivalents $ 77 Accounts payable $ 48 Accounts receivables 72 Other current liabilities 29 Inventories 178 Notes payable 58 Total current assets $ 327 Total current liabilities $ 135 Long-term debt 19 Total liabilities $ 154 Gross fixed assets 245 Common stock 120 Less depreciation 92 Retained earnings 206 Net fixed assets $ 153 Total stockholders' equity $ 326 Total assets $ 480 Total liabilities and equity $ 480 Income Statement for Year Ended December 31, 2021 (millions of dollars) Net sales $ 815.00 Cost of goods sold 640.00 Gross profit $ 175.00 Selling expenses 93.50 EBITDA $ 81.50 Depreciation expense 16.00 Earnings before interest and taxes (EBIT) $ 65.50 Interest expense 5.50 Earnings before taxes (EBT) $ 60.00 Taxes (25%) 15.00 Net income $ 45.00 Calculate the following ratios. Do not round intermediate calculations. Round your answers to two decimal places. Firm Industry Average Current ratio × 2 × Debt to total capital % 19 % Times interest earned × 7 × EBITDA coverage × 9 × Inventory turnover × 7 × Days sales outstanding days 23 days Fixed assets turnover × 6 × Total assets turnover × 3 × Profit margin % 5.75 % Return on total assets % 17.25 % Return on common equity % 19.40 % Return on invested capital % 17.30 %Construct a DuPont equation, and the industry. Do not round intermediate calculations. Round your answers to two decimal places. Firm Industry Profit margin % 5.75% Total assets turnover × 3× Equity multiplier × ×
Chapter3: Evaluation Of Financial Performance
Section: Chapter Questions
Problem 10P
Related questions
Question
A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's financial position using the DuPont equation. The firm has no lease payments but has a $3 million sinking fund payment on its debt. The most recent industry average ratios and the firm's financial statements are as follows:
Industry Average Ratios | ||||||
2 | × | Fixed assets turnover | 6 | × | ||
Debt-to-capital ratio | 19 | % | Total assets turnover | 3 | × | |
Times interest earned | 7 | × | Profit margin | 5.75 | % | |
EBITDA coverage | 9 | × | Return on total assets | 17.25 | % | |
Inventory turnover | 7 | × | Return on common equity | 19.40 | % | |
Days sales outstandinga | 23 | days | 17.30 | % | ||
aCalculation is based on a 365-day year. |
Balance Sheet as of December 31, 2021 (millions of dollars) | ||||||
Cash and equivalents | $ | 77 | Accounts payable | $ | 48 | |
72 | Other current liabilities | 29 | ||||
Inventories | 178 | Notes payable | 58 | |||
Total current assets | $ | 327 | Total current liabilities | $ | 135 | |
Long-term debt | 19 | |||||
Total liabilities | $ | 154 | ||||
Gross fixed assets | 245 | Common stock | 120 | |||
Less depreciation | 92 | 206 | ||||
Net fixed assets | $ | 153 | Total |
$ | 326 | |
Total assets | $ | 480 | Total liabilities and equity | $ | 480 |
Income Statement for Year Ended December 31, 2021 (millions of dollars) | ||
Net sales | $ | 815.00 |
Cost of goods sold | 640.00 | |
Gross profit | $ | 175.00 |
Selling expenses | 93.50 | |
EBITDA | $ | 81.50 |
Depreciation expense | 16.00 | |
Earnings before interest and taxes (EBIT) | $ | 65.50 |
Interest expense | 5.50 | |
Earnings before taxes (EBT) | $ | 60.00 |
Taxes (25%) | 15.00 | |
Net income | $ | 45.00 |
- Calculate the following ratios. Do not round intermediate calculations. Round your answers to two decimal places.
Firm Industry Average Current ratio × 2 × Debt to total capital % 19 % Times interest earned × 7 × EBITDA coverage × 9 × Inventory turnover × 7 × Days sales outstanding days 23 days Fixed assets turnover × 6 × Total assets turnover × 3 × Profit margin % 5.75 % Return on total assets % 17.25 % Return on common equity % 19.40 % Return on invested capital % 17.30 % Firm Industry Profit margin % 5.75% Total assets turnover × 3× Equity multiplier × ×
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT