1 $ 652,500 299,000 353,500 181, 150 (19,125) 153, 225 43,850 $ 109,375

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter16: Financial Statement Analysis
Section: Chapter Questions
Problem 9E
icon
Related questions
Question
oped
Dok
H
Int
0
ence
[The following information applies to the questions displayed below]
Forten Company's current year Income statement, comparative balance sheets, and additional Information
follow. For the year. (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts
from customers, (3) all purchases of Inventory are on credit, and (4) all debits to Accounts Payable reflect
Sens
cash payments for Inventory.
FORTEN COMPANY
Income Statement
For Current Year Ended December 31
Sales
Cost of goods sold
Gross profit
Operating expenses (excluding
depreciation)
Depreciation expense
Other gains (losses)
Loss on sale of equipment
Income before taxes
Income taxes expense
Net income
Assets
Cash
FORTEN COMPANY
Comparative Balance Sheets
December 31
Accounts receivable
Inventory
Prepaid expenses
Total current assets
Equipment
Accumulated depreciation-Equipment
Total assets
Liabilities and Equity
Accounts payable
Long-term notes payable
Total liabilities
Equity
Common stock, $5 par value
Paid-in capital in excess of par,
common stock
Retained earnings
Total liabilities and equity
$
146,400
34,758
FORTEN COMPANY
Statement of Cash Flows
Cash flows from operating activities
Adjustments to reconcile net income to net cash
provided by operations:
Income statement items not affecting cash
MOTULININ
Changes in current assets and current liabilities
Cash flows from investing activities
Cash flows from financing activities:
$
652,500
299,000
353,500
Net increase (decrease) in cash
Cash balance at December 31, prior year
Cash balance at December 31, current year
181, 150
(19,125)
153,225
43,850
For Current Year Ended December 31
$
109,375
Current
Year
$70,900
86,910
296,656 265, 800
1,350
2,175
455,816 420,100
143,500 122,000
(43,625) (53,000)
$
$
555,691 489, 100
Prior
Year
$ 67,141
72,200
139,341 207,225
$
555,691
Additional Information on Current Year Transactions
a. The loss on the cash sale of equipment was $19,125 (details in b)
b. Sold equipment costing $88,875, with accumulated depreciation of $44,125, for $25,625 cash.
c. Purchased equipment costing $110,375 by paying $58,000 cash and signing a long-term notes payable
for the balance.
d. Paid $51,725 cash to reduce the long-term notes payable.
e. Issued 3,900 shares of common stock for $20 cash per share.
1. Declared and paid cash dividends of $52,900.
$
87,500
64,625
Required:
1. Prepare a complete statement of cash flows using the indirect method for the current year, (Amounts to be deducted
should be Indicated with a minus sign.)
$
135,675
71,550
183,750 164,250
58,500
174,100 117,625
$
489, 100
$
0
$
0
0
0
0
< Prev
7 of 7
Next
Transcribed Image Text:oped Dok H Int 0 ence [The following information applies to the questions displayed below] Forten Company's current year Income statement, comparative balance sheets, and additional Information follow. For the year. (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of Inventory are on credit, and (4) all debits to Accounts Payable reflect Sens cash payments for Inventory. FORTEN COMPANY Income Statement For Current Year Ended December 31 Sales Cost of goods sold Gross profit Operating expenses (excluding depreciation) Depreciation expense Other gains (losses) Loss on sale of equipment Income before taxes Income taxes expense Net income Assets Cash FORTEN COMPANY Comparative Balance Sheets December 31 Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accumulated depreciation-Equipment Total assets Liabilities and Equity Accounts payable Long-term notes payable Total liabilities Equity Common stock, $5 par value Paid-in capital in excess of par, common stock Retained earnings Total liabilities and equity $ 146,400 34,758 FORTEN COMPANY Statement of Cash Flows Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operations: Income statement items not affecting cash MOTULININ Changes in current assets and current liabilities Cash flows from investing activities Cash flows from financing activities: $ 652,500 299,000 353,500 Net increase (decrease) in cash Cash balance at December 31, prior year Cash balance at December 31, current year 181, 150 (19,125) 153,225 43,850 For Current Year Ended December 31 $ 109,375 Current Year $70,900 86,910 296,656 265, 800 1,350 2,175 455,816 420,100 143,500 122,000 (43,625) (53,000) $ $ 555,691 489, 100 Prior Year $ 67,141 72,200 139,341 207,225 $ 555,691 Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $19,125 (details in b) b. Sold equipment costing $88,875, with accumulated depreciation of $44,125, for $25,625 cash. c. Purchased equipment costing $110,375 by paying $58,000 cash and signing a long-term notes payable for the balance. d. Paid $51,725 cash to reduce the long-term notes payable. e. Issued 3,900 shares of common stock for $20 cash per share. 1. Declared and paid cash dividends of $52,900. $ 87,500 64,625 Required: 1. Prepare a complete statement of cash flows using the indirect method for the current year, (Amounts to be deducted should be Indicated with a minus sign.) $ 135,675 71,550 183,750 164,250 58,500 174,100 117,625 $ 489, 100 $ 0 $ 0 0 0 0 < Prev 7 of 7 Next
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Annuity
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning