Prepare a complete statement of cash flows using the indirect method for the current year. (Amounts to be deducted should be indicated with a minus sign.)

College Accounting, Chapters 1-27
23rd Edition
ISBN:9781337794756
Author:HEINTZ, James A.
Publisher:HEINTZ, James A.
Chapter23: Statement Of Cash Flows
Section: Chapter Questions
Problem 12RQ
icon
Related questions
icon
Concept explainers
Topic Video
Question

[The following information applies to the questions displayed below.]

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory.
 

FORTEN COMPANY
Income Statement
For Current Year Ended December 31
Sales       $ 597,500    
Cost of goods sold         288,000    
Gross profit         309,500    
Operating expenses (excluding depreciation) $ 135,400          
Depreciation expense   23,750     159,150    
Other gains (losses)              
Loss on sale of equipment         (8,125 )  
Income before taxes         142,225    
Income taxes expense         28,450    
Net income       $ 113,775    
 

  

FORTEN COMPANY
Comparative Balance Sheets
December 31
  Current Year   Prior Year
Assets                      
Cash   $ 54,400         $ 76,500    
Accounts receivable     70,310           53,625    
Inventory     280,156           254,800    
Prepaid expenses     1,280           2,005    
Total current assets     406,146           386,930    
Equipment     154,500           111,000    
Accum. depreciation—Equipment     (38,125 )         (47,500 )  
Total assets   $ 522,521         $ 450,430    
Liabilities and Equity                      
Accounts payable   $ 56,141         $ 119,175    
Short-term notes payable     10,900           6,600    
Total current liabilities     67,041           125,775    
Long-term notes payable     63,500           51,750    
Total liabilities     130,541           177,525    
Equity                      
Common stock, $5 par value     167,250           153,250    
Paid-in capital in excess of par, common stock     42,000           0    
Retained earnings     182,730           119,655    
Total liabilities and equity   $ 522,521         $ 450,430    
 

 
Additional Information on Current Year Transactions

  1. The loss on the cash sale of equipment was $8,125 (details in b).
  2. Sold equipment costing $55,875, with accumulated depreciation of $33,125, for $14,625 cash.
  3. Purchased equipment costing $99,375 by paying $36,000 cash and signing a long-term note payable for the balance.
  4. Borrowed $4,300 cash by signing a short-term note payable.
  5. Paid $51,625 cash to reduce the long-term notes payable.
  6. Issued 2,800 shares of common stock for $20 cash per share.
  7. Declared and paid cash dividends of $50,700.
  8. 1. Prepare a complete statement of cash flows using the indirect method for the current year. (Amounts to be deducted should be indicated with a minus sign.)
     
FORTEN COMPANY
Statement of Cash Flows
For Current Year Ended December 31
Cash flows from operating activities
Adjustments to reconcile net income to net cash provided by operations:
Income statement items not affecting cash
Changes in current assets and current liabilities
Cash flows from investing activities
Cash flows from financing activities:
Transcribed Image Text:FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operations: Income statement items not affecting cash Changes in current assets and current liabilities Cash flows from investing activities Cash flows from financing activities:
Net increase (decrease) in cash
$
Cash balance at December 31, prior year
Cash balance at December 31, current year
Transcribed Image Text:Net increase (decrease) in cash $ Cash balance at December 31, prior year Cash balance at December 31, current year
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub