Screenshot 2023-12-02 064028
png
School
New York University *
*We aren’t endorsed by this school
Course
MISC
Subject
Finance
Date
Nov 24, 2024
Type
png
Pages
1
Uploaded by AgentEnergy11479
Assumptions:
Risk Free
Rate
(Rf)
4.56%
Risk
Premium
8%
The
cost
of
equity
1s
16.19
%
(NYSE)
and
14.01
%
(S&P
500)
Cost
of
Debt
In
this
analysis.
the
cost
of
debt
1s
calculated
using
Regression
Analysis.
1n
order
to
achieve
a
Yield
to
Maturity
(YTM)
value
that
1s
representative
of
the
total
outstanding
bonds
in
the
company
(Refer
Table
04).
Using
Regression
Analysis
(Refer
Table
04).
the
cost
of
debt
(Rd)
1s
5.54%
Calculation
of
WACC
Substituting
the
below
assumed
values
and
derived
values
of
Re and
Rd
in
Equation
1.
Assumptions:
E/(E+D)
0.656
D/(E+D)
0.344
WACC
(NYSE)
=12.52%
and
WACC
(S&P
500)
=10.43%
WACC
CALCULATION
NYSE
S&P
500
Beta
unlevered
(Boemng)
0.746
0.525
Beta
unlevered
(Lockheed)
0.387
0.255
Beta
unlevered
(Northrop)
0.311
0.207
Beta
unlevered
(Boeing-Defense)
0.349
0.231
Total
Defense
0.160
0.106
Total
Commercial
0.585
0418
Commercial
Beta
unlevered
1.084
0.774
Commercial
Beta
levered
1.453
1.181
Cost
of
Equity
16.19%
14.01%
WACC
12.52%
10.43%
Discover more documents: Sign up today!
Unlock a world of knowledge! Explore tailored content for a richer learning experience. Here's what you'll get:
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Documents
Related Questions
general ACCOUNTING
arrow_forward
PLASMA SCREENS CORPORATION
Balance Sheets
December 31, 2021 and 2020
2021
2020
Assets
Current assets:
Cash
Accounts receivable
Inventory
Investments
$242,000
98,000
105,000
5,000
$ 130,000
102,000
90,000
3,000
Long-term assets:
Land
Equipment
Less: Accumulated depreciation
580,000
890,000
(528,000)
$1,392,000
580,000
770,000
(368,000)
$1,307,000
Total assets
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable
Interest payab le
Income tax payable
Long-term liabilities:
Notes payable
Stockholders' equity:
Common stock
Retained earnings
$ 109,000
7,000
9,000
95,000
13,000
6,000
2$
110,000
220,000
800,000
357,000
$1,392,000 $1,307,000
800,000
173,000
Total liabilities and stockholders' equity
Additional information for 2021:
1. Net income is $184,000.
2. Sales on account are $1,890,000.
3. Cost of goods sold is $1,394,250.
arrow_forward
a. Perform a Du Pont analysis on Green Valley. Assume that the
industry average ratios are as follows:
Total margin
3.5%
Total asset turnover
1.5
Equity multiplier
2.5
Return on equity (ROE)
13.1%
b. Calculate and interpret the following ratios:
Industry Average
Return on assets (ROA)
Current ratio
5.2%
2.0
Days cash on hand
22 days
Average collection period
19 days
Debt ratio
71%
Debt-to-equity ratio
2.5
Times interest earned (TIE) ratio
2.6
Fixed asset turnover ratio
1.4
c. Assume that there are 10,000 shares of Green Valley's stock
outstanding and that some recently sold for $45 per share.
• What is the firm's price/earnings ratio?
What is its market/book ratio?
(Hint: These ratios are discussed in the supplement to this
chapter.)
arrow_forward
Equity multiplier
arrow_forward
Sub. General accounting
arrow_forward
The current ratio is
O a solvency measure that indicates the margin of safety for bondholders
O calculated by dividing current liabilities by current assets
calculated by subtracting current liabilities from current assets
O used to evaluate a company's liquidity and short-term debt-paying ability
Question 19
On the statement of cash flows, a $9,000 gain on the sale of fixed assets would be
O added to net income in converting the net income reported on the income statement to cash flows from operating activities
O deducted from net income in converting the net income reported on the income statement to cash flows from operating activities
O deducted from dividends declared in converting the dividends declared to the cash flows from financing activities related to dividends
O added to dividends declared in converting the dividends declared to the cash flows from financing activities related to dividends
arrow_forward
RATIO ANALYSIS.
Debt Ratio
Activity 6
· Understand the information provided by the debt ratio.
· Identify the expected range and whether an increasing or decreasing trend is preferred.
Purpose:
The debt ratio compares total liabilities to total assets. This ratio measures the proportion of assets financed
by debt. It is a measure of long-term solvency.
Total liabilities
DEBT RATI0 =
Total assets
JOHNSON &
CITIGROUP
12/31/99
HEWLETT-
PACKARD
10/3 1/99
JOHNSON
1/03/99
WAL-MART
1/31/99
($ in 000s)
Assets
$716,937,000
$35,297,000
$26,211,000
$49,996,000
Liabilities
667,251,000
17,002,000
12,621.000
28,884,000
Stockholders'
Equity
$ 49,686,000
$18,295,000
$13,590,000
$21,112,000
Source: Disclosure, Inc, Compact D/SEC, 2000.
1. For each-company listed above, compute the debt ratio. Record your results below.
Debt ratio:
0.93
2. The debt ratios computed above are primarily in the ranġe (less than 0,40 / 0.40 through 0.70 / over 0.70):
3.
% of Wal-Mart's assets are financed by debt.
4.…
arrow_forward
Provide correct solution and accounting
arrow_forward
Xena Corp.
Total Assets
$21,249
Interest-Bearing Debt (market value)
$11,070
Average borrowing rate for debt
10.20%
Common Equity:
Book Value
$5,535
Market Value
$23,247
Marginal Income Tax Rate
19%
Market Beta
1.64
Using the information from the table, and assuming that the risk-free rate is 4.5% and the market risk premium is 6.2%, calculate Xena's weighted-average cost of capital:
arrow_forward
get correct answer general accounting question
arrow_forward
Using the Du Pont Identity Method, calculate return on equity given the following information. Profit margin 16%;
total asset turnover 0.85; equity multiplier 1.5.
OA.
OB.
O C.
O D.
OE
20.40%
21.40%
22.40%
23.40%
24.40%
arrow_forward
Assignment 1: Financial Statement Analysis and Interpretation of the Results
• Select two different corporations (from the same industry) publicly traded in the US Stock
Exchange Markets. (NYSE, NASDAQ)
o Make sure the companies you select are traded in same currency (USD, Euro, GBP)
o Please get the approval for the names of the firm before you start your work.
• The analysis of same company by different students will not be graded
• Download the necessary financial statements for the companies for 2021 and 2020
o For data collection you can use: finance.yahoo.com or finance.google.com
Part 1: Apply the financial analysis for the last two years using ratios covered in Chapter 3.
Use excel formulas for calculation of the ratios on a separate sheet (manual calculations will not be graded!)
You are not responsible for Part 5 (V. Market Value) ratios
Some companies may not have all the data due to their variations in industries.
If you face missing data just skip that ratio (mention as…
arrow_forward
Financial Accounting Question solve this problem
arrow_forward
Please solve this question
arrow_forward
Calculate the aftertax cost of debt under each of the following conditions. (Do not round intermediate calculations. Round the final
answers to 2 decimal places.)
a
b
с
Yield
8.5%
14.5%
12.0%
Corporate
tax rate
23%
37%
43%
Cost of debt
%
%
%
arrow_forward
General Accounting
arrow_forward
la bonitob at bloky enig
(7.8) The interest rate investors expect on a new bond issue can be determined by computing the
for the company's
Alternatively, it is possible
on newly
to determine the cost of new debt financing by finding the
issued bond with similar
(7.9) The firm's overall measure of the cost of capital is the
cost of debt is the
The dollar cost of equity is
overall firm average cost of capital is the cost of equity plus the cost of debt, divided by
The dollar
(7.10) Interest (is / is not) a tax-deductible expense, and dividends paid to stockholders
(are / are not). The payment of interest reduces the firm's taxes by
after-tax cost of debt in dollars equals
The after-tax cost of debt in
percentage terms is
WACC =
dito
The
The
arrow_forward
Need help with this Question please provide
arrow_forward
None
arrow_forward
48
The Sunland Products Co. currently has debt with a market value of $300 million outstanding. The debt consists of 9 percent coupon
bonds (semiannual coupon payments) which have a maturity of 15 years and are currently priced at $1,434.63 per bond. The firm also
has an issue of 2 million preferred shares outstanding with a market price of $10 per share. The preferred shares pay an annual
dividend of $1.20. Sunland also has 14 million shares of common stock outstanding with a price of $20.00 per share. The firm is
expected to pay a $2.20 common dividend one year from today, and that dividend is expected to increase by 5 percent per year
forever. If Sunland is subject to a 40 percent marginal tax rate, then what is the firm's weighted average cost of capital?
Excel Template
(Note: This template includes the problem statement as it appears in your textbook. The problem assigned to you here may have
different values. When using this template, copy the problem statement from this screen…
arrow_forward
Financial Accounting
arrow_forward
Use the DuPont system and the following data to find return on equity. (Do not roun
intermediate calculations. Round your answer to 1 decimal place.)
Leverage ratio
Total asset
turnover
Net profit
margin
Dividend
payout ratio
Return on equity
2.9
2.7
6.2 %
33.2 %
%
arrow_forward
Below, inputs have been arrived for the XYZ company.
Using CAPM calculate its cost of equity. (Observe 2 decimal places)
arrow_forward
Accurate answer
arrow_forward
You have the following information about two firms, Debt Free, Incorporated and Debt Spree, Incorporated. Both firms have the same
prospects for sales and EBIT, and both have the same level of assets, tax rate and borrowing rate. They differ in their use of debt
financing.
Scenario
Bad year
Normal year
Good year
Total assets
Tax rate
Debt
Equity
Borrowing rate
Sales
Interest expense for Debt Free
Interest expense for Debt Spree
$200
$275
$380
Debt Free
$ 250
21%
EBIT
$12
$ 34
$ 51
$0
$ 250
16%
Required:
a. Calculate the interest expense for each firm:
Debt Spree
$ 250
21%
$150
$ 100
16%
arrow_forward
As a short-term creditor concerned with a company's ability to meet its financial obligation to you, which one of the following combinations of ratios would you most likely prefer? Current Debt ratio TIE ratio
Question 7 options:
1.0 1.0 0.50
2.5 0.5 0.71
1.5 1.5 0.50
2.0 1.0 0.67
0.5 0.5 0.33
arrow_forward
Use the financial ratios of company A and company B to answer the questions below.
Company A Company B
Yr t+1 Year t Yr t+1 Year t
Current ratio 0.55 0.59 0.56 0.55
Accounts receivable turnover 6.22 6.25 5.06 4.87
Debt to total assets 40.5% 40% 67.8% 65.9%
Times interest earned 8.80 30.6 5.97 6.33
Free cash flows (in millions) ($3,819) $3,173 $168 $550
Return on stockholders’equity 7.7% 7.7% 26.6% 23.3%
Return on assets 4.3% 4.3% 8.9% 7.9%
Profit margin…
arrow_forward
What is the Debt assets ratio
What is the Current ratio
What is the Return on common stockholders' equity
enter percentages rounded to 2 demical places
%
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you

Financial Reporting, Financial Statement Analysis...
Finance
ISBN:9781285190907
Author:James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:Cengage Learning
Related Questions
- general ACCOUNTINGarrow_forwardPLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 2021 2020 Assets Current assets: Cash Accounts receivable Inventory Investments $242,000 98,000 105,000 5,000 $ 130,000 102,000 90,000 3,000 Long-term assets: Land Equipment Less: Accumulated depreciation 580,000 890,000 (528,000) $1,392,000 580,000 770,000 (368,000) $1,307,000 Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payab le Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings $ 109,000 7,000 9,000 95,000 13,000 6,000 2$ 110,000 220,000 800,000 357,000 $1,392,000 $1,307,000 800,000 173,000 Total liabilities and stockholders' equity Additional information for 2021: 1. Net income is $184,000. 2. Sales on account are $1,890,000. 3. Cost of goods sold is $1,394,250.arrow_forwarda. Perform a Du Pont analysis on Green Valley. Assume that the industry average ratios are as follows: Total margin 3.5% Total asset turnover 1.5 Equity multiplier 2.5 Return on equity (ROE) 13.1% b. Calculate and interpret the following ratios: Industry Average Return on assets (ROA) Current ratio 5.2% 2.0 Days cash on hand 22 days Average collection period 19 days Debt ratio 71% Debt-to-equity ratio 2.5 Times interest earned (TIE) ratio 2.6 Fixed asset turnover ratio 1.4 c. Assume that there are 10,000 shares of Green Valley's stock outstanding and that some recently sold for $45 per share. • What is the firm's price/earnings ratio? What is its market/book ratio? (Hint: These ratios are discussed in the supplement to this chapter.)arrow_forward
- Equity multiplierarrow_forwardSub. General accountingarrow_forwardThe current ratio is O a solvency measure that indicates the margin of safety for bondholders O calculated by dividing current liabilities by current assets calculated by subtracting current liabilities from current assets O used to evaluate a company's liquidity and short-term debt-paying ability Question 19 On the statement of cash flows, a $9,000 gain on the sale of fixed assets would be O added to net income in converting the net income reported on the income statement to cash flows from operating activities O deducted from net income in converting the net income reported on the income statement to cash flows from operating activities O deducted from dividends declared in converting the dividends declared to the cash flows from financing activities related to dividends O added to dividends declared in converting the dividends declared to the cash flows from financing activities related to dividendsarrow_forward
- RATIO ANALYSIS. Debt Ratio Activity 6 · Understand the information provided by the debt ratio. · Identify the expected range and whether an increasing or decreasing trend is preferred. Purpose: The debt ratio compares total liabilities to total assets. This ratio measures the proportion of assets financed by debt. It is a measure of long-term solvency. Total liabilities DEBT RATI0 = Total assets JOHNSON & CITIGROUP 12/31/99 HEWLETT- PACKARD 10/3 1/99 JOHNSON 1/03/99 WAL-MART 1/31/99 ($ in 000s) Assets $716,937,000 $35,297,000 $26,211,000 $49,996,000 Liabilities 667,251,000 17,002,000 12,621.000 28,884,000 Stockholders' Equity $ 49,686,000 $18,295,000 $13,590,000 $21,112,000 Source: Disclosure, Inc, Compact D/SEC, 2000. 1. For each-company listed above, compute the debt ratio. Record your results below. Debt ratio: 0.93 2. The debt ratios computed above are primarily in the ranġe (less than 0,40 / 0.40 through 0.70 / over 0.70): 3. % of Wal-Mart's assets are financed by debt. 4.…arrow_forwardProvide correct solution and accountingarrow_forwardXena Corp. Total Assets $21,249 Interest-Bearing Debt (market value) $11,070 Average borrowing rate for debt 10.20% Common Equity: Book Value $5,535 Market Value $23,247 Marginal Income Tax Rate 19% Market Beta 1.64 Using the information from the table, and assuming that the risk-free rate is 4.5% and the market risk premium is 6.2%, calculate Xena's weighted-average cost of capital:arrow_forward
- get correct answer general accounting questionarrow_forwardUsing the Du Pont Identity Method, calculate return on equity given the following information. Profit margin 16%; total asset turnover 0.85; equity multiplier 1.5. OA. OB. O C. O D. OE 20.40% 21.40% 22.40% 23.40% 24.40%arrow_forwardAssignment 1: Financial Statement Analysis and Interpretation of the Results • Select two different corporations (from the same industry) publicly traded in the US Stock Exchange Markets. (NYSE, NASDAQ) o Make sure the companies you select are traded in same currency (USD, Euro, GBP) o Please get the approval for the names of the firm before you start your work. • The analysis of same company by different students will not be graded • Download the necessary financial statements for the companies for 2021 and 2020 o For data collection you can use: finance.yahoo.com or finance.google.com Part 1: Apply the financial analysis for the last two years using ratios covered in Chapter 3. Use excel formulas for calculation of the ratios on a separate sheet (manual calculations will not be graded!) You are not responsible for Part 5 (V. Market Value) ratios Some companies may not have all the data due to their variations in industries. If you face missing data just skip that ratio (mention as…arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Financial Reporting, Financial Statement Analysis...FinanceISBN:9781285190907Author:James M. Wahlen, Stephen P. Baginski, Mark BradshawPublisher:Cengage Learning

Financial Reporting, Financial Statement Analysis...
Finance
ISBN:9781285190907
Author:James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:Cengage Learning