Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The Interest rate on the bond payable was 10%, the Income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company's common stock at the end of this year was $25. All of the company's sales are on account. Assets Current assets: Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Property and equipment: Land Weller Corporation Comparative Balance Sheet (dollars in thousands) This Year Last Year $ 1,130 10,900 $1,250 6,800 13,800 700 12,100 620 26,530 9,800 20,770 9,800 Liabilities and Stockholders' Equity Buildings and equipment, net Total property and equipment Total assets Current liabilities: Accounts payable Notes payable, short term 42,574 52,374 $ 78,984 $ 18,900 40,152 49,952 $ 70,722 $ 18,800 760 Accrued liabilities Total current liabilities Long-term liabilities: Bonds payable Total liabilities Stockholders' equity: Common stock Additional paid-in capital Total paid-in capital Retained earnings Total stockholders' equity Total liabilities and stockholders' equity Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) 1,000 230 230 20,130 19,790 8,800 8,800 28,930 28,590 600 600 4,000 4,000 4,600 4,600 45,374 37,532 49,974 42,132 $ 78,984 $ 70,722 This Year Sales $ 74,000 Last Year $ 65,000 Cost of goods sold 42,000 35,000 Gross margin 32,000 30,000 Selling and administrative expenses: Selling expenses 10,600 10,500 Administrative expenses 6,700 6,900 Total selling and administrative expenses 17,300 17,400 Net operating income 14,700 12,600 Interest expense 880 880 Net income before taxes 13,820 5,528 8,292 450 11,720 4,688 7,032 240 Income taxes Net income Dividends to common stockholders Net income added to retained earnings Beginning retained earnings Ending retained earnings Required: Compute the following financial data and ratios for this year. 1. Working capital. (Enter your answer in thousands.) 2. Current ratio. (Round your answer to 2 decimal places.) 3. Acid-test ratio. (Round your answer to 2 decimal places.) 1. Working capital 2. Current ratio 3. Acid-test ratio 7,842 37,532 $ 45,374 6,792 30,740 $ 37,532

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter16: Financial Statement Analysis
Section: Chapter Questions
Problem 21E
icon
Related questions
Question

vnt.2

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below.
The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The
Interest rate on the bond payable was 10%, the Income tax rate was 40%, and the dividend per share of common stock was $0.75 last
year and $0.40 this year. The market value of the company's common stock at the end of this year was $25. All of the company's sales
are on account.
Assets
Current assets:
Cash
Accounts receivable, net
Inventory
Prepaid expenses
Total current assets
Property and equipment:
Land
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year
Last Year
$ 1,130
10,900
13,800
700
26,530
$ 1,250
6,800
12,100
620
20,770
9,800
42,574
52,374
9,800
Buildings and equipment, net
Total property and equipment
Total assets
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable
Accrued liabilities
Notes payable, short term
Total current liabilities
Long-term liabilities:
Bonds payable
Total liabilities
Stockholders' equity:
Common stock
Additional paid-in capital
Total paid-in capital
Retained earnings
Total stockholders' equity
$ 78,984
$ 18,900
1,000
230
20,130
8,800
28,930
40,152
49,952
$ 70,722
$ 18,800
760
230
19,790
8,800
28,590
600
600
4,000
4,000
4,600
45,374
4,600
49,974
$ 78,984
$ 70,722
37,532
42,132
Total liabilities and stockholders' equity
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year
Last Year
Sales
Cost of goods sold
$ 74,000
42,000
$ 65,000
35,000
Gross margin
32,000
30,000
Selling and administrative expenses:
Selling expenses
10,600
10,500
Administrative expenses
6,700
6,900
Total selling and administrative expenses
17,300
17,400
Net operating income
14,700
12,600
Interest expense
880
880
Net income before taxes
Income taxes
Net income
Dividends to common stockholders
Net income added to retained earnings
Beginning retained earnings
Ending retained earnings
$ 45,374
13,820
5,528
8,292
450
7,842
37,532
7,032
6,792
30,740
$ 37,532
11,720
4,688
240
Required:
Compute the following financial data and ratios for this year.
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
1. Working capital
2. Current ratio
3. Acid-test ratio
Transcribed Image Text:Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The Interest rate on the bond payable was 10%, the Income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company's common stock at the end of this year was $25. All of the company's sales are on account. Assets Current assets: Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Property and equipment: Land Weller Corporation Comparative Balance Sheet (dollars in thousands) This Year Last Year $ 1,130 10,900 13,800 700 26,530 $ 1,250 6,800 12,100 620 20,770 9,800 42,574 52,374 9,800 Buildings and equipment, net Total property and equipment Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Accrued liabilities Notes payable, short term Total current liabilities Long-term liabilities: Bonds payable Total liabilities Stockholders' equity: Common stock Additional paid-in capital Total paid-in capital Retained earnings Total stockholders' equity $ 78,984 $ 18,900 1,000 230 20,130 8,800 28,930 40,152 49,952 $ 70,722 $ 18,800 760 230 19,790 8,800 28,590 600 600 4,000 4,000 4,600 45,374 4,600 49,974 $ 78,984 $ 70,722 37,532 42,132 Total liabilities and stockholders' equity Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) This Year Last Year Sales Cost of goods sold $ 74,000 42,000 $ 65,000 35,000 Gross margin 32,000 30,000 Selling and administrative expenses: Selling expenses 10,600 10,500 Administrative expenses 6,700 6,900 Total selling and administrative expenses 17,300 17,400 Net operating income 14,700 12,600 Interest expense 880 880 Net income before taxes Income taxes Net income Dividends to common stockholders Net income added to retained earnings Beginning retained earnings Ending retained earnings $ 45,374 13,820 5,528 8,292 450 7,842 37,532 7,032 6,792 30,740 $ 37,532 11,720 4,688 240 Required: Compute the following financial data and ratios for this year. 1. Working capital. (Enter your answer in thousands.) 2. Current ratio. (Round your answer to 2 decimal places.) 3. Acid-test ratio. (Round your answer to 2 decimal places.) 1. Working capital 2. Current ratio 3. Acid-test ratio
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial Reporting, Financial Statement Analysis…
Financial Reporting, Financial Statement Analysis…
Finance
ISBN:
9781285190907
Author:
James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning