Subsidiary
During the preparation of consolidated financial statements, the amount of subsidiary shareholders’ equity accruing to preferred shareholders must be determined before dealing with elimination of the intercompany common stock ownership. If the parent holds some of the subsidiary preferred stock, its portion of stock interest is eliminated. Any portion of subsidiary preferred stock interest not held by parent is assigned to non-controlling interest.
Computation of amount of the preferred stockholders claim on SS’s assets on December 31,20X6.
Answer to Problem 9.21P
Preferred stockholders claim on net assets of SS is $222,000.
Explanation of Solution
$ | |
Liquidation value of preferred stock 2,000 x $101 | 202,000 |
Dividends in arrears ($200,000 x .10 | 20,000 |
Total preferred stockholders claim, December 31, 20X6 | 222,000 |
Subsidiary preferred stock outstanding: many companies have more than one type of outstanding stock and each type of security serves a particular purpose. Subsidiary preferred shareholders have claim on the net assets of the subsidiary, and special attention must be given to that claim in the preparation of consolidated financial statements.
During the preparation of consolidated financial statements, the amount of subsidiary shareholders’ equity accruing to preferred shareholders must be determined before dealing with elimination of the intercompany common stock ownership. If the parent holds some of the subsidiary preferred stock, its portion of stock interest is eliminated. Any portion of subsidiary preferred stock interest not held by parent is assigned to non-controlling interest.
The computation of December 31 20X6 book value of SS common stock by P.
Answer to Problem 9.21P
Book value of common shares acquired by P is $1,759,800.
Explanation of Solution
$ | |
Total | 3,155,000 |
Claim of preferred stockholders | (222,000) |
Book value of common stock | 2,933,000 |
Portion acquired by P $2,933,000 x .60 | 1.759,800 |
Subsidiary preferred stock outstanding: many companies have more than one type of outstanding stock and each type of security serves a particular purpose. Subsidiary preferred shareholders have claim on the net assets of the subsidiary, and special attention must be given to that claim in the preparation of consolidated financial statements.
During the preparation of consolidated financial statements, the amount of subsidiary shareholders’ equity accruing to preferred shareholders must be determined before dealing with elimination of the intercompany common stock ownership. If the parent holds some of the subsidiary preferred stock, its portion of stock interest is eliminated. Any portion of subsidiary preferred stock interest not held by parent is assigned to non-controlling interest.
Computation of amount
Answer to Problem 9.21P
Goodwill associated with acquisition $67,000
Explanation of Solution
$ | |
Purchase consideration paid by P | 1,800,000 |
Fair value of non-controlling interest held by SS | 1,200,000 |
Total value | 3,000,000 |
Less: book value of common stock | (2,933,000) |
Goodwill | 67,000 |
Subsidiary preferred stock outstanding: many companies have more than one type of outstanding stock and each type of security serves a particular purpose. Subsidiary preferred shareholders have claim on the net assets of the subsidiary, and special attention must be given to that claim in the preparation of consolidated financial statements.
During the preparation of consolidated financial statements, the amount of subsidiary shareholders’ equity accruing to preferred shareholders must be determined before dealing with elimination of the intercompany common stock ownership. If the parent holds some of the subsidiary preferred stock, its portion of stock interest is eliminated. Any portion of subsidiary preferred stock interest not held by parent is assigned to non-controlling interest.
Computation of amount income assigned to non-controlling interest in 20X7 consolidated income statement.
Answer to Problem 9.21P
Non-controlling interest for 20X7 109,600.
Explanation of Solution
$ | |
SS’s net income | 280,000 |
Less: goodwill impairment | (26,000) |
Less:20X7 preferred dividends ($200,000 x .10) | (20,000) |
Income attributed to common stockholder | 234,000 |
Non-controlling interest ($234,000 x .40) | 93,600 |
Preferred dividends non-controlling interest ($20,000 x .80 | 16,000 |
Total income to non-controlling shareholders | 109,600 |
Subsidiary preferred stock outstanding: many companies have more than one type of outstanding stock and each type of security serves a particular purpose. Subsidiary preferred shareholders have claim on the net assets of the subsidiary, and special attention must be given to that claim in the preparation of consolidated financial statements.
During the preparation of consolidated financial statements, the amount of subsidiary shareholders’ equity accruing to preferred shareholders must be determined before dealing with elimination of the intercompany common stock ownership. If the parent holds some of the subsidiary preferred stock, its portion of stock interest is eliminated. Any portion of subsidiary preferred stock interest not held by parent is assigned to non-controlling interest.
Computation of amount of income from subsidiary recorded by P during 20X7 using fully adjusted equity method.
Answer to Problem 9.21P
P’s income from investment in subsidiary $156,000.
Explanation of Solution
$ | |
SS’s net income | 280,000 |
Less: preferred dividends (200,000 x .10) | (20,000) |
Income attributed to common stockholders | 260,000 |
P’s share | X .60 |
P’s share income to common shareholders | 156,000 |
Subsidiary preferred stock outstanding: many companies have more than one type of outstanding stock and each type of security serves a particular purpose. Subsidiary preferred shareholders have claim on the net assets of the subsidiary, and special attention must be given to that claim in the preparation of consolidated financial statements.
During the preparation of consolidated financial statements, the amount of subsidiary shareholders’ equity accruing to preferred shareholders must be determined before dealing with elimination of the intercompany common stock ownership. If the parent holds some of the subsidiary preferred stock, its portion of stock interest is eliminated. Any portion of subsidiary preferred stock interest not held by parent is assigned to non-controlling interest.
Computation of amount of non-controlling interest in December 31, 20X7.
Answer to Problem 9.21P
Non-controlling interest common stock $1,289,600 and Non-controlling interest preferred stock $161,600.
Explanation of Solution
Non-controlling interest common stock | $ |
SS’s stockholder’s equity January 1 20X7 | 3,155,000 |
Net income 20X7 | 280,000 |
Less preferred dividends | (40,000) |
Common dividends | (10,000) |
SS’s stockholder’s equity December 31, 20X7 | 3,385,000 |
Claim on preferred stockholders | (202,000) |
Book value of common stock SS | 3,183,000 |
Goodwill at December 31, 20X7 ($67,000 - $26,000) | 41,000 |
NCI common stock $3,224,000 x .40 | 1,289,600 |
Non-controlling interest preferred stock | $ |
SS’s preferred stock January 1 20X7 | 222,000 |
Less dividends | (20,000) |
SS’s preferred stockholder’s equity | 202,000 |
Non-controlling interest $202,000 x .80 | 161,600 |
Subsidiary preferred stock outstanding: many companies have more than one type of outstanding stock and each type of security serves a particular purpose. Subsidiary preferred shareholders have claim on the net assets of the subsidiary, and special attention must be given to that claim in the preparation of consolidated financial statements.
During the preparation of consolidated financial statements, the amount of subsidiary shareholders’ equity accruing to preferred shareholders must be determined before dealing with elimination of the intercompany common stock ownership. If the parent holds some of the subsidiary preferred stock, its portion of stock interest is eliminated. Any portion of subsidiary preferred stock interest not held by parent is assigned to non-controlling interest.
Consolidation entries for worksheet of 20X7.
Answer to Problem 9.21P
Debit | credit | |
1. Eliminate income from subsidiary | ||
Income from subsidiary | 156,000 | |
Dividends declared − common | 6,000 | |
Investment in SS common stock | 150,000 | |
2. Eliminate dividends income | ||
Dividends income preferred | 8,000 | |
Dividends declared preferred stock | 8,000 | |
3. Assign income to non-controlling interest | ||
Income to non-controlling interest | 109,600 | |
Dividends declared − common stock | 4,000 | |
Dividends declared preferred stock | 32,000 | |
Non-controlling interest | 73,600 | |
4. Eliminate beginning investment | ||
Common stock SS | 500,000 | |
Additional paid-in capital | 800,000 | |
Preferred stock premium | 3,000 | |
1,630,000 | ||
Goodwill | 67,000 | |
Investment in SS common stock | 1,800,000 | |
Non-controlling interest | 1,200,000 | |
5. Recognize impairment loss | ||
Goodwill impairment loss | 26,000 | |
Goodwill | 26,000 | |
6. Eliminate subsidiary preferred stock | ||
Preferred stock SS | 200,000 | |
Preferred stock premium | 2,000 | |
Retained earnings January 1 | 20,000 | |
Investment in SS preferred stock | 42,000 | |
Additional paid in capital retirement of preferred stock | 2,400 | |
Non-controlling interest | 117,600 |
Explanation of Solution
- Income from subsidiary eliminated by debiting income from subsidiary and credit dividends and investment in common stock.
- Dividends income and payable eliminated by setoff entry.
- Income to non-controlling interest, common stock dividends $10,000 x. 40 = 4,000 and preferred dividends of $40,000 x .80 = 32,000 is credited and eliminated.
- Beginning investment eliminated.
- Impairment loss on goodwill recognized by crediting to goodwill account.
- Subsidiary preferred stock eliminated as follows:
Premium on preferred stock $3,000 = $5,000 − 2,000
Retained earnings 1,650,000 − 20,000 = $1,630,000
Premium on preferred stock $2,000 = $5,000 - $3,000
Retained earnings $200,000 x .10 = 20,000
Retirement of preferred stock $2,400 = ($222,000 x.20) - $42,000
Non-controlling interest $222,000 x .80 = 177,600
Want to see more full solutions like this?
Chapter 9 Solutions
ADVANCED FINANCIAL ACCOUNTING IA
- Patrick Corporation acquired 100 percent of O’Brien Company’s outstanding common stock on January 1, for $550,000 in cash. O’Brien reported net assets with a carrying amount of $350,000 at that time. Some of O’Brien’s assets either were unrecorded (having been internally developed) or had fair values that differed from book values as follows:Any goodwill is considered to have an indefinite life with no impairment charges during the year.Following are financial statements at the end of the first year for these two companies prepared from their separately maintained accounting systems. O’Brien declared and paid dividends in the same period. Credit balances are indicated by parentheses.a. Show how Patrick computed the $210,000 Income of O’Brien balance. Discuss how you determined which accounting method Patrick uses for its investment in O’Brien.b. Without preparing a worksheet or consolidation entries, determine and explain the totals to be reported for this business combination for the…arrow_forwardProfessor Corporation acquired 70 percent of Scholar Corporation's common stock on December 31, 20X4, for $102,200. The fair value of the noncontrolling interest at that date was determined to be $43,800. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Item Cash Accounts Receivable Inventory Land Buildings & Equipment Less: Accumulated Depreciation Investment in Scholar Corporation Total Assets Accounts Payable Mortgage Payable Common Stock Retained Earnings Total Liabilities & Stockholders' Equity Assets Cash Professor Scholar Corporation Corporation $50,300 Accounts receivable Inventory Land Buildings and equipment Less: Accumulated depreciation Investment in Scholar Corporation Total Assets Liabilities & Equity Accounts payable Mortgage payable Common stock Retained earnings NCI in Net assets of Scholar Corporation Total Liabilities & Equity 90,000 130,000 60,000 410,000 (150,000) 102,200 $ 692,500 $152,500 250,000…arrow_forwardJam Ltd acquired all the equity in Cab Ltd on 31 December 20X4 for $360 000. At the control date, the equity of Cab was recorded as Paid-up capital of $260 000 and Retained profits of $30 000. The purchase price was based on the agreed fair values of Cab's identifiable assets and liabilities on that date. The following items were not at fair value in Cab's financial statements on the control date. Inventory Property (Cost of $250 000, Accumulated depreciation of $40 000) Carrying amount ($) 32 000 210 000 Fair value ($) 24 000 252 000 Other information: • Both Cab and the group entity account for its property by the cost model, and apply straight-line depreciation to the property. The property in Cab Ltd is expected to have a remaining life of 21 years from 31 December 20X4, and no residual value. Cab sold goods to Jam for $5,000 during FY20X5, the cost of these inventories was 4,000. All these inventories were still on hand by Jam by 31 December 20X5, the year-end. . Required: Prepare…arrow_forward
- The Season Co. acquired a 70% interest in the Aloha Inc. for P1,960,000 when the fair value of Aloha Inc's identifiable assets and liabilities was P700,000 and elected to measure the non-controlling interest at its share of the identifiable net assets. Annual impairment reviews of goodwill have not resulted in any impairment losses being recognized. Aloha Inc. 's current statement of financial position shows share capital of P100,000, a revaluation reserve of P300,000 and retained earnings of Php 1,400,000. Under IFRS 3, what figure in respect of goodwill should now be carried in Season's consolidated statement of financial position?arrow_forwardOn January 1, 20x8, Bristol Company acquired 80 percent of Animation Company's common stock for $280,000 cash. At that date, Animation reported common stock outstanding of $200,000 and retained earnings of $100,000, and the fair value of the noncontrolling interest was $70,000. The book values and fair values of Animation's assets and liabilities were equal, except for other intangible assets which had a fair value $50,000 greater than book value and an 8-year remaining life. Animation reported the following data for 20x8 and 20x9: Year Comprehensive Income Dividends Paid20x8 $30,000 $5,00020x9 $45,000 $10,000 Bristol reported net income of $100,000 and paid dividends of $30,000 for both the years. 1. Based on the preceding information, what is the amount of consolidated comprehensive income reported for 20x8? 2. What is the amount of consolidated comprehensive income reported for…arrow_forwardOn January 1, 20x8, Bristol Company acquired 80 percent of Animation Company's common stock for $280,000 cash. At that date, Animation reported common stock outstanding of $200,000 and retained earnings of $100,000, and the fair value of the noncontrolling interest was $70,000. The book values and fair values of Animation's assets and liabilities were equal, except for other intangible assets which had a fair value $50,000 greater than book value and an 8-year remaining life. Animation reported the following data for 20x8 and 20x9: Year Comprehensive Income Dividends Paid20x8 $30,000 $5,00020x9 $45,000 $10,000 Bristol reported net income of $100,000 and paid dividends of $30,000 for both the years. What is the amount of consolidated comprehensive income reported for 20x9? What is the amount of comprehensive income attributable to the controlling interest for 20x8? What is the…arrow_forward
- Picnic Corp. acquired 80% of outstanding shares of Grove Inc. the stock acquisitionresulted to a goodwill of P700,000. The consideration transferred by Picnic Corp. and fair value of net assets of Grove Inc.amounted to P4,200,000 and 4,500,000, respectively. How much is the control premium?a. 100,000b. 200,000c. 1,000,000d. None of the abovearrow_forwardWebHelper Inc. acquired 100% of the outstanding stock of Silicon Chips Corporation (SCC) for $46.1 million, of which $17.2 million was allocated to goodwill. At the end of the current fiscal year, an impairment test revealed the following: fair value of SCC, $42.2 million; book value of SCC’s net assets (including goodwill), $45.3 million. What amount of impairment loss should WebHelper recognize?arrow_forwardJam Ltd acquired all the equity in Cab Ltd on 31 December 20X4 for $370 000. At the control date, the equity of Cab was recorded as Paid-up capital of $250 000 and Retained profits of $31 000. The purchase price was based on the agreed fair values of Cab's identifiable assets and liabilities on that date. The following items were not at fair value in Cab's financial statements on the control date. Carrying amount ($) Fair value ($) Inventory 31 000 40 000 Property (Cost of $350 000, Accumulated depreciation of $100 000) 250 000 300 000 Other information: • Both Cab and the group entity account for its property by the cost model, and apply straight-line depreciation to the property. The property in Cab Ltd is expected to have a remaining life of 20 years from 31 December 20X4, and no residual value. • Cab sold goods to Jam for $10,000 during FY20X5, the cost of these inventories was 7,000. All these inventories were still on hand by Jam by 31 December 20X5, the year-end. Required:…arrow_forward
- Penny Manufacturing Company acquired 75 percent of Saul Corporation stock at underlying book value. At the date of acquisitior fair value of the noncontrolling Interest was equal to 25 percent of Saul's book value. The balance sheets of the two companies fc January 1, 20X1, are as follows: Cash Accounts Receivable. Inventory Buildings and Equipment Less: Accumulated Depreciation Investment in Saul Corporation Total Assets PENNY MANUFACTURING COMPANY Balance Sheet January 1, 20x1 Cash Accounts Receivable Inventory Buildings and Equipment Less: Accumulated Depreciation Total Assets $ 231,500 Accounts Payable 75,000 Bonds Payable. 113,000 Common Stock 618,000 Additional Paid-In Capital (139,000) Retained Earnings 233,250 $ 1,131,758 Total Liabilities and Equities $ 159,750 380,000 181,000 31,000 380,000 $ 1,131,750 SAUL CORPORATION Balance Sheet January 1, 20x1 $ 61,000 Accounts Payable 115,000 Bonds Payable 193,000 Common Stock ($10 par) 618,000 Additional Paid-In Capital (239,000)…arrow_forwardAlpha Co acquired 80% of all the share capital of Beta Co on 1 January 20X1. The consideration given was $500,000. On 1 January the fair value of Beta Co's net tangible assets was $450,000 and the fair value of the non-controlling interest was $125,000. At 31 December 20X1 the fair value of the net tangible assets of Beta Co are $600,000. What is the amount of goodwill to be entered in the consolidated accounts?arrow_forwardOn January 1, Patterson Corporation acquired 80 percent of the 100,000 outstanding voting shares of Soriano, Inc., in exchange for $31.25 per share cash. The remaining 20 percent of Soriano’s shares continued to trade for $30 both before and after Patterson’s acquisition. At January 1, Soriano’s book and fair values were as follows: Book Values Fair Values Remaining Life Current assets $ 80,000 $ 80,000 Buildings and equipment 1,250,000 1,000,000 5 years Trademarks 700,000 900,000 10 years Patented technology 940,000 2,000,000 4 years $ 2,970,000 Current liabilities $ 180,000 $ 180,000 Long-term notes payable 1,500,000 1,500,000 Common stock 50,000 Additional paid-in capital 500,000 Retained earnings 740,000 $ 2,970,000 In addition, Patterson assigned a $600,000 value to certain unpatented technologies recently developed…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education