(1) Concept introduction: Master forecast Master budget is a detailed plan for upcoming, it start with sales forecast and ends with money (cash) forecast and with statement of finance. It is also known as combined forecast produced by the company at a very small level. It also include budget for money ( cash), budgeted statement of finance and financial plan. Sales forecast: It relates to the monetary plan that shows the manner in which capital can be assigned in best way for achieving target for sales. The aim of this budget is to curb and plan for the expenditure incurred for objective achievement. Sales forecast for the third quarter of the calendar.

Question

Want to see more full solutions like this?

Answer 1

Question

Chapter 7, Problem 4PSB

To determine

(1)

Concept introduction:

Master forecast

Master budget is a detailed plan for upcoming, it start with sales forecast and ends with money (cash) forecast and with statement of finance. It is also known as combined forecast produced by the company at a very small level. It also include budget for money (cash), budgeted statement of finance and financial plan.

Sales forecast:

It relates to the monetary plan that shows the manner in which capital can be assigned in best way for achieving target for sales. The aim of this budget is to curb and plan for the expenditure incurred for objective achievement.

Sales forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that sales forecast for quarter first is $1020000.

Explanation of Solution

Sales forecast:

It relates to the monetary plan that shows the manner in which capital can be assigned in best way for achieving target for sales. The aim of this budget is to curb and plan for the expenditure incurred for objective achievement with respect to sales.

So, computation of sales forecast is given below.

N manufacturing forecast for sales
Particulars	Forecasted units	Unit value	Dollar (total)
July	21000	17	357000
August	19000	17	323000
September	20000	17	340000
third quarter total	60000		1020000

To determine

(2)

Concept introduction:

It depicts the units required to be produced. It is determined by a assembly of scheduled amount relating to stock of completed units and sales budget.

To explain:

Commodity production forecast (budget ) for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that the production forecast (budget) for July, August and September is $17500, 19700 and $ 22800, respectively.

Explanation of Solution

It depicts the units required to be produced. It is determined by a assembly of scheduled amount relating to stock of completed units and sales budget.

Hence, computation of production budget as below,

N manufacturing production forecast (budget)
Particulars	July	August	September
Forecast sales for succeeding month	19000	20000	24000
Ratio of stock to upcoming sales	0.70	0.70	0.70
Forecasted closing stock	13300	14000	16800
Add- forecasted sales	19000	20000	24000
Units required to be manufactured	34300	33000	36800
Less-opening stock	(16800)	(13300)	(14000)
Units to be produced	17500	19700	22800

To determine

(3)

Concept introduction:

Raw material forecast point out the forecast for the material that is required for producing of the units and services.

Raw material forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that the raw material forecast for the month of July, August and September is $50760, $81280 and $88800, respectively

Explanation of Solution

N manufacturing raw material forecast
Particulars	July	August	September
Manufactured forecasted units	17500	19700	22800
Per unit material required	0.50	0.50	0.50
Material required for manufacturing	8750	9850	11400
Add-forecasted closing stock	1970	2280	1980
Total material required	10720	12130	13380
Less-opening stock	(4375)	(1970)	(2280)
Material required to be purchased	6345	10160	11100
Price per unit of material	$8	$8	$8
Cost in total of direct material (DM) purchase	50760	81280	88800

To determine

(4)

Concept introduction:

Direct labour forecast usually determine the number hours required for producing units specified underlying the production forecast.

Direct labour forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that direct labour forecast for July, August and September is $140000, $157600 and $182400, respectively.

Explanation of Solution

Direct labour forecast usually determine the number hours required for producing units specified underlying the production forecast.

So, computation of direct labour forecast is given below.

N manufacturing labour(direct) forecast
Particulars	July	August	September
Forecasted manufacturing units	17500	19700	22800
Requirement of labour unit per hours	0.50	0.50	0.50
Total hours needed	8750	9850	11400
Labour rate	16	16	16
Labour $	140000	157600	182400

To determine

(5)

Concept introduction:

Factory overhead forecast is that forecast which consists of cost of production apart from cost relating to direct material (DM) and direct labour.

Factory overhead forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Hence, it is determined that factory overhead forecast for July, August and September is $43625, $46595 and $50780, respectively.

Explanation of Solution

Factory overhead forecast is that forecast which consists of cost of production apart from cost relating to direct material (DM) and direct labour.

So, computation of factory overhead forecast is given below.

N manufacturing factory overhead forecast
Particulars	July	August	September
Hours of labour needed	17500	19700	22800
Factory overhead (variable) rate	1.35	1.35	1.35
Forecasted overhead(variable)	23625	26595	30780
Overhead(fixed)	20000	20000	20000
Total overhead forecasted	$43625	$46595	$50780

To determine

(6)

Concept introduction:

Forecast for selling expenses is that forecast which involves forecast relating to non producing department i.e. sales, marketing, engineering and accounting.

Selling expenses forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Hence, it is determined that selling expenses forecast for July, August and September is $39200, $35800 and $37500, respectively.

Explanation of Solution

Forecast for selling expenses is that forecast that involves forecast relating to non producing department i.e. sales, marketing, engineering as well as accounting.

So computation of selling expenses forecast is given below.

N manufacturing selling expenses forecast
Particulars	July	August	September
Forecasted sales	357000	323000	340000
Commission percentage sales	10%	10%	10%
Expenses related to sales commission	35700	32300	34000
Salaries of sales	3500	3500	3500
Selling expenses in total	$39200	$35800	$37500

To determine

(7)

Concept introduction:

Administrative and general expenditure forecast relates to those expenditure that are made for running of the company i.e. rent, utilities and insurance. It does not include expenditure that are in relation to manufacturing of the commodity and services.

Administrative and general expenses forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Hence, it is determined that administrative and general expenses forecast for July, August and September is $11700, $11700 and $11700, respectively.

Explanation of Solution

Administrative and general expenditure forecast relates to those expenditure that are made for running of the company i.e. rent, utilities and insurance. It does not include expenditure that are in relation to manufacturing of the commodity and services.

So, computation of Administrative and general expenditure forecast is given below.

N manufacturing administrative and general expenses forecast
Particulars	July	August	September
Salaries	9000	9000	9000
Long term interest (300000×0.9%)	2700	2700	2700
Expenses total	$11700	$11700	$11700

To determine

(8)

Concept introduction:

Cash received forecast shows the outflow and inflow of money(cash) on forecasted period to assess the money(cash) balance to meet the obligation of cash in forecasted period.

Cash forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, the closing balance for July, August and September is $96835, $$141180 and $40000, respectively.

Explanation of Solution

Cash received forecast shows the outflow and inflow of money(cash) on forecasted period to assess the money(cash) balance to meet the obligation of cash in forecasted period.

So computation of cash received forecast is given below.

N manufacturing cash received forecast
Particulars	July	August	September
Total sales	357000	323000	340000
Cash sales (30%)	107100	96900	102000
Amount due from last month(70% of credit sales)	249900	249900	226100
Total cash received	$357000	$346800	$328100

N manufacturing cash forecast
Particulars	July	August	September
Opening balance	40000	96835	141180
Cash received	357000	346800	328100
Total available cash	397000	443635	469280
Cash disposal
Payment for material	51400	50760	81280
Payment for direct labour	140000	157600	182400
Payment for overhead(variable)	23625	26595	30780
Sales commission	35700	32300	34000
Salaries	3500	3500	3500
Administrative & general	9000	9000	9000
Income tax	10000
Dividends	20000
Loan interest	240
Interest long term	2700	2700	2700
Purchase of equipment	100000
Total cash disposal	276165	302455	443660
Preliminary balance money(cash)	120835	141180	25620
Additional loan	14380
Payment of loan	(24000)
Closing cash balance	$96835	$141180	$40000
Loan balance			$14380

To determine

(9)

Concept introduction:

Forecasted statement of income assess the financial standing of the company. It depicts the income, expenses, net income of a firm over a period.

Forecasted income statement for the entire third quarter.

Expert Solution

Answer to Problem 4PSB

Hence it is determined that net revenue for third quarter is $7254.

Explanation of Solution

Forecasted statement of income assess the financial standing of the company. It depicts the income, expenses, net income of a firm over a period.

So, computation of income statement forecast is given below.

N manufacturing forecasted income statement
sales		$1020000
Cost of goods sold(COGS) (60000×$14.35)		861000
Gross profit		159000
Running expenses
Commission on sales	102000
Salaries	10500
Administrative & general salaries	27000
Long term interest	8100
Expenses on interest	240	147840
Before tax income		11160
Tax (11160×35%)		3906
Net revenue		$7254

Hence it is determined that net revenue for third quarter is $7254.

To determine

(10)

Concept introduction:

Financial statement also known as balance sheet that help in summarizing asset, liabilities and equity of the company held by shareholders at point of time.

Financial statement for the entire third quarter.

Expert Solution

Answer to Problem 4PSB

Hence financial statement total for third quarter is $1054920.

Explanation of Solution

Financial statement also known as balance sheet that help in summarizing asset, liabilities and equity of the company held by shareholders at point of time.

So computation of financial statement forecast is given below.

N manufacturing forecasted income statement
Asset
Cash		40000
Amount due		238000
Raw material stock		15840
Finished goods stock		241080
Total current asset		534920
Equipment	820000
Less-depreciation	300000	520000
Total of asset		$1054920
Liabilities and equities
Account to be paid		88800
Bank loan		14380
Taxes		3906
Total of current liabilities		107086
Long term loan		300000
Common inventory	600000
Retained income	47834
Total equity shareholder		647834
Total equity and liabilities		$1054920

Hence it is determined that total asset and liabilities is $1054920.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

Selected information from the comparative financial statements of Barcelona Company for the year ended December 31 appears below: 2017 2016 Accounts receivable (net) $200,000 175,000 Inventory 170,000 130,000 Total assets 1,100,000 800,000 Current liabilities 140,000 110,000 Long-term debt 300,000 410,000 Net credit sales 900,000 700,000 Cost of goods sold 530,000 600,000 Interest expense 40,000 25,000 Income tax expense 60,000 29,000 Net income 120,000 85,000 Net cash provided by operating activities 250,000 135,000 Instructions Answer the following questions relating to the year ended December 31, 2017. Show computations. 1. The inventory turnover for 2017 is 2. The number of times interest earned in 2017 is 3. The accounts receivable turnover for 2017 is 4. The return on assets for 2017 is

Selected information about income statement accounts for the Reed Company is presented below (the company's fiscal year ends on December 31): 2018 2017 Sales $ 4,550,000 $ 3,650,000 Cost of goods sold 2,890,000 2,030,000 Administrative expenses 830,000 705,000 Selling expenses 390,000 342,000 Interest revenue 153,000 143,000 Interest expense 206,000 206,000 Loss on sale of assets of discontinued component 62,000 — On July 1, 2018, the company adopted a plan to discontinue a division that qualifies as a component of an entity as defined by GAAP. The assets of the component were sold on September 30, 2018, for $62,000 less than their book value. Results of operations for the component (included in the above account balances) were as follows: 1/1/18-9/30/18 2017 Sales $ 430,000 $ 530,000 Cost of goods sold (305,000 ) (338,000 ) Administrative expenses (53,000 ) (43,000 ) Selling…

Presented below are selected accounts of Yasunari Kawabata Company at December 31, 2020. Inventory (finished goods) $ 52,000 Cost of Goods Sold $2,100,000 Unearned Service Revenue 90,000 Notes Receivable 40,000 Equipment 253,000 Accounts Receivable 161,000 Inventory (work in process) 34,000 Inventory (raw materials) 207,000 Cash 37,000 Supplies Expense 60,000 Debt Investments (trading) 31,000 Allowance for Doubtful Accounts 12,000 Customer Advances 36,000 Licenses 18,000 Restricted Cash for Plant Expansion 50,000 Additional Paid-in Capital 88,000 Treasury Stock 22,000 The following additional information is available. Inventories are valued at lower-of-cost-or-market using LIFO. Equipment is recorded at cost. Accumulated depreciation, computed on a straight-line basis, is $50,600. The short-term investments have a fair value of $29,000. The notes receivable are due April 30, 2022,…

Answer 2

Question

Chapter 7, Problem 4PSB

To determine

(1)

Concept introduction:

Master forecast

Master budget is a detailed plan for upcoming, it start with sales forecast and ends with money (cash) forecast and with statement of finance. It is also known as combined forecast produced by the company at a very small level. It also include budget for money (cash), budgeted statement of finance and financial plan.

Sales forecast:

It relates to the monetary plan that shows the manner in which capital can be assigned in best way for achieving target for sales. The aim of this budget is to curb and plan for the expenditure incurred for objective achievement.

Sales forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that sales forecast for quarter first is $1020000.

Explanation of Solution

Sales forecast:

It relates to the monetary plan that shows the manner in which capital can be assigned in best way for achieving target for sales. The aim of this budget is to curb and plan for the expenditure incurred for objective achievement with respect to sales.

So, computation of sales forecast is given below.

N manufacturing forecast for sales
Particulars	Forecasted units	Unit value	Dollar (total)
July	21000	17	357000
August	19000	17	323000
September	20000	17	340000
third quarter total	60000		1020000

To determine

(2)

Concept introduction:

It depicts the units required to be produced. It is determined by a assembly of scheduled amount relating to stock of completed units and sales budget.

To explain:

Commodity production forecast (budget ) for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that the production forecast (budget) for July, August and September is $17500, 19700 and $ 22800, respectively.

Explanation of Solution

It depicts the units required to be produced. It is determined by a assembly of scheduled amount relating to stock of completed units and sales budget.

Hence, computation of production budget as below,

N manufacturing production forecast (budget)
Particulars	July	August	September
Forecast sales for succeeding month	19000	20000	24000
Ratio of stock to upcoming sales	0.70	0.70	0.70
Forecasted closing stock	13300	14000	16800
Add- forecasted sales	19000	20000	24000
Units required to be manufactured	34300	33000	36800
Less-opening stock	(16800)	(13300)	(14000)
Units to be produced	17500	19700	22800

To determine

(3)

Concept introduction:

Raw material forecast point out the forecast for the material that is required for producing of the units and services.

Raw material forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that the raw material forecast for the month of July, August and September is $50760, $81280 and $88800, respectively

Explanation of Solution

N manufacturing raw material forecast
Particulars	July	August	September
Manufactured forecasted units	17500	19700	22800
Per unit material required	0.50	0.50	0.50
Material required for manufacturing	8750	9850	11400
Add-forecasted closing stock	1970	2280	1980
Total material required	10720	12130	13380
Less-opening stock	(4375)	(1970)	(2280)
Material required to be purchased	6345	10160	11100
Price per unit of material	$8	$8	$8
Cost in total of direct material (DM) purchase	50760	81280	88800

To determine

(4)

Concept introduction:

Direct labour forecast usually determine the number hours required for producing units specified underlying the production forecast.

Direct labour forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that direct labour forecast for July, August and September is $140000, $157600 and $182400, respectively.

Explanation of Solution

Direct labour forecast usually determine the number hours required for producing units specified underlying the production forecast.

So, computation of direct labour forecast is given below.

N manufacturing labour(direct) forecast
Particulars	July	August	September
Forecasted manufacturing units	17500	19700	22800
Requirement of labour unit per hours	0.50	0.50	0.50
Total hours needed	8750	9850	11400
Labour rate	16	16	16
Labour $	140000	157600	182400

To determine

(5)

Concept introduction:

Factory overhead forecast is that forecast which consists of cost of production apart from cost relating to direct material (DM) and direct labour.

Factory overhead forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Hence, it is determined that factory overhead forecast for July, August and September is $43625, $46595 and $50780, respectively.

Explanation of Solution

Factory overhead forecast is that forecast which consists of cost of production apart from cost relating to direct material (DM) and direct labour.

So, computation of factory overhead forecast is given below.

N manufacturing factory overhead forecast
Particulars	July	August	September
Hours of labour needed	17500	19700	22800
Factory overhead (variable) rate	1.35	1.35	1.35
Forecasted overhead(variable)	23625	26595	30780
Overhead(fixed)	20000	20000	20000
Total overhead forecasted	$43625	$46595	$50780

To determine

(6)

Concept introduction:

Forecast for selling expenses is that forecast which involves forecast relating to non producing department i.e. sales, marketing, engineering and accounting.

Selling expenses forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Hence, it is determined that selling expenses forecast for July, August and September is $39200, $35800 and $37500, respectively.

Explanation of Solution

Forecast for selling expenses is that forecast that involves forecast relating to non producing department i.e. sales, marketing, engineering as well as accounting.

So computation of selling expenses forecast is given below.

N manufacturing selling expenses forecast
Particulars	July	August	September
Forecasted sales	357000	323000	340000
Commission percentage sales	10%	10%	10%
Expenses related to sales commission	35700	32300	34000
Salaries of sales	3500	3500	3500
Selling expenses in total	$39200	$35800	$37500

To determine

(7)

Concept introduction:

Administrative and general expenditure forecast relates to those expenditure that are made for running of the company i.e. rent, utilities and insurance. It does not include expenditure that are in relation to manufacturing of the commodity and services.

Administrative and general expenses forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Hence, it is determined that administrative and general expenses forecast for July, August and September is $11700, $11700 and $11700, respectively.

Explanation of Solution

Administrative and general expenditure forecast relates to those expenditure that are made for running of the company i.e. rent, utilities and insurance. It does not include expenditure that are in relation to manufacturing of the commodity and services.

So, computation of Administrative and general expenditure forecast is given below.

N manufacturing administrative and general expenses forecast
Particulars	July	August	September
Salaries	9000	9000	9000
Long term interest (300000×0.9%)	2700	2700	2700
Expenses total	$11700	$11700	$11700

To determine

(8)

Concept introduction:

Cash received forecast shows the outflow and inflow of money(cash) on forecasted period to assess the money(cash) balance to meet the obligation of cash in forecasted period.

Cash forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, the closing balance for July, August and September is $96835, $$141180 and $40000, respectively.

Explanation of Solution

Cash received forecast shows the outflow and inflow of money(cash) on forecasted period to assess the money(cash) balance to meet the obligation of cash in forecasted period.

So computation of cash received forecast is given below.

N manufacturing cash received forecast
Particulars	July	August	September
Total sales	357000	323000	340000
Cash sales (30%)	107100	96900	102000
Amount due from last month(70% of credit sales)	249900	249900	226100
Total cash received	$357000	$346800	$328100

N manufacturing cash forecast
Particulars	July	August	September
Opening balance	40000	96835	141180
Cash received	357000	346800	328100
Total available cash	397000	443635	469280
Cash disposal
Payment for material	51400	50760	81280
Payment for direct labour	140000	157600	182400
Payment for overhead(variable)	23625	26595	30780
Sales commission	35700	32300	34000
Salaries	3500	3500	3500
Administrative & general	9000	9000	9000
Income tax	10000
Dividends	20000
Loan interest	240
Interest long term	2700	2700	2700
Purchase of equipment	100000
Total cash disposal	276165	302455	443660
Preliminary balance money(cash)	120835	141180	25620
Additional loan	14380
Payment of loan	(24000)
Closing cash balance	$96835	$141180	$40000
Loan balance			$14380

To determine

(9)

Concept introduction:

Forecasted statement of income assess the financial standing of the company. It depicts the income, expenses, net income of a firm over a period.

Forecasted income statement for the entire third quarter.

Expert Solution

Answer to Problem 4PSB

Hence it is determined that net revenue for third quarter is $7254.

Explanation of Solution

Forecasted statement of income assess the financial standing of the company. It depicts the income, expenses, net income of a firm over a period.

So, computation of income statement forecast is given below.

N manufacturing forecasted income statement
sales		$1020000
Cost of goods sold(COGS) (60000×$14.35)		861000
Gross profit		159000
Running expenses
Commission on sales	102000
Salaries	10500
Administrative & general salaries	27000
Long term interest	8100
Expenses on interest	240	147840
Before tax income		11160
Tax (11160×35%)		3906
Net revenue		$7254

Hence it is determined that net revenue for third quarter is $7254.

To determine

(10)

Concept introduction:

Financial statement also known as balance sheet that help in summarizing asset, liabilities and equity of the company held by shareholders at point of time.

Financial statement for the entire third quarter.

Expert Solution

Answer to Problem 4PSB

Hence financial statement total for third quarter is $1054920.

Explanation of Solution

Financial statement also known as balance sheet that help in summarizing asset, liabilities and equity of the company held by shareholders at point of time.

So computation of financial statement forecast is given below.

N manufacturing forecasted income statement
Asset
Cash		40000
Amount due		238000
Raw material stock		15840
Finished goods stock		241080
Total current asset		534920
Equipment	820000
Less-depreciation	300000	520000
Total of asset		$1054920
Liabilities and equities
Account to be paid		88800
Bank loan		14380
Taxes		3906
Total of current liabilities		107086
Long term loan		300000
Common inventory	600000
Retained income	47834
Total equity shareholder		647834
Total equity and liabilities		$1054920

Hence it is determined that total asset and liabilities is $1054920.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Chapter 7, Problem 4PSB

To determine

(1)

Concept introduction:

Master forecast

Master budget is a detailed plan for upcoming, it start with sales forecast and ends with money (cash) forecast and with statement of finance. It is also known as combined forecast produced by the company at a very small level. It also include budget for money (cash), budgeted statement of finance and financial plan.

Sales forecast:

It relates to the monetary plan that shows the manner in which capital can be assigned in best way for achieving target for sales. The aim of this budget is to curb and plan for the expenditure incurred for objective achievement.

Sales forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that sales forecast for quarter first is $1020000.

Explanation of Solution

Sales forecast:

It relates to the monetary plan that shows the manner in which capital can be assigned in best way for achieving target for sales. The aim of this budget is to curb and plan for the expenditure incurred for objective achievement with respect to sales.

So, computation of sales forecast is given below.

N manufacturing forecast for sales
Particulars	Forecasted units	Unit value	Dollar (total)
July	21000	17	357000
August	19000	17	323000
September	20000	17	340000
third quarter total	60000		1020000

To determine

(2)

Concept introduction:

It depicts the units required to be produced. It is determined by a assembly of scheduled amount relating to stock of completed units and sales budget.

To explain:

Commodity production forecast (budget ) for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that the production forecast (budget) for July, August and September is $17500, 19700 and $ 22800, respectively.

Explanation of Solution

It depicts the units required to be produced. It is determined by a assembly of scheduled amount relating to stock of completed units and sales budget.

Hence, computation of production budget as below,

N manufacturing production forecast (budget)
Particulars	July	August	September
Forecast sales for succeeding month	19000	20000	24000
Ratio of stock to upcoming sales	0.70	0.70	0.70
Forecasted closing stock	13300	14000	16800
Add- forecasted sales	19000	20000	24000
Units required to be manufactured	34300	33000	36800
Less-opening stock	(16800)	(13300)	(14000)
Units to be produced	17500	19700	22800

To determine

(3)

Concept introduction:

Raw material forecast point out the forecast for the material that is required for producing of the units and services.

Raw material forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that the raw material forecast for the month of July, August and September is $50760, $81280 and $88800, respectively

Explanation of Solution

N manufacturing raw material forecast
Particulars	July	August	September
Manufactured forecasted units	17500	19700	22800
Per unit material required	0.50	0.50	0.50
Material required for manufacturing	8750	9850	11400
Add-forecasted closing stock	1970	2280	1980
Total material required	10720	12130	13380
Less-opening stock	(4375)	(1970)	(2280)
Material required to be purchased	6345	10160	11100
Price per unit of material	$8	$8	$8
Cost in total of direct material (DM) purchase	50760	81280	88800

To determine

(4)

Concept introduction:

Direct labour forecast usually determine the number hours required for producing units specified underlying the production forecast.

Direct labour forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that direct labour forecast for July, August and September is $140000, $157600 and $182400, respectively.

Explanation of Solution

Direct labour forecast usually determine the number hours required for producing units specified underlying the production forecast.

So, computation of direct labour forecast is given below.

N manufacturing labour(direct) forecast
Particulars	July	August	September
Forecasted manufacturing units	17500	19700	22800
Requirement of labour unit per hours	0.50	0.50	0.50
Total hours needed	8750	9850	11400
Labour rate	16	16	16
Labour $	140000	157600	182400

To determine

(5)

Concept introduction:

Factory overhead forecast is that forecast which consists of cost of production apart from cost relating to direct material (DM) and direct labour.

Factory overhead forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Hence, it is determined that factory overhead forecast for July, August and September is $43625, $46595 and $50780, respectively.

Explanation of Solution

Factory overhead forecast is that forecast which consists of cost of production apart from cost relating to direct material (DM) and direct labour.

So, computation of factory overhead forecast is given below.

N manufacturing factory overhead forecast
Particulars	July	August	September
Hours of labour needed	17500	19700	22800
Factory overhead (variable) rate	1.35	1.35	1.35
Forecasted overhead(variable)	23625	26595	30780
Overhead(fixed)	20000	20000	20000
Total overhead forecasted	$43625	$46595	$50780

To determine

(6)

Concept introduction:

Forecast for selling expenses is that forecast which involves forecast relating to non producing department i.e. sales, marketing, engineering and accounting.

Selling expenses forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Hence, it is determined that selling expenses forecast for July, August and September is $39200, $35800 and $37500, respectively.

Explanation of Solution

Forecast for selling expenses is that forecast that involves forecast relating to non producing department i.e. sales, marketing, engineering as well as accounting.

So computation of selling expenses forecast is given below.

N manufacturing selling expenses forecast
Particulars	July	August	September
Forecasted sales	357000	323000	340000
Commission percentage sales	10%	10%	10%
Expenses related to sales commission	35700	32300	34000
Salaries of sales	3500	3500	3500
Selling expenses in total	$39200	$35800	$37500

To determine

(7)

Concept introduction:

Administrative and general expenditure forecast relates to those expenditure that are made for running of the company i.e. rent, utilities and insurance. It does not include expenditure that are in relation to manufacturing of the commodity and services.

Administrative and general expenses forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Hence, it is determined that administrative and general expenses forecast for July, August and September is $11700, $11700 and $11700, respectively.

Explanation of Solution

Administrative and general expenditure forecast relates to those expenditure that are made for running of the company i.e. rent, utilities and insurance. It does not include expenditure that are in relation to manufacturing of the commodity and services.

So, computation of Administrative and general expenditure forecast is given below.

N manufacturing administrative and general expenses forecast
Particulars	July	August	September
Salaries	9000	9000	9000
Long term interest (300000×0.9%)	2700	2700	2700
Expenses total	$11700	$11700	$11700

To determine

(8)

Concept introduction:

Cash received forecast shows the outflow and inflow of money(cash) on forecasted period to assess the money(cash) balance to meet the obligation of cash in forecasted period.

Cash forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, the closing balance for July, August and September is $96835, $$141180 and $40000, respectively.

Explanation of Solution

Cash received forecast shows the outflow and inflow of money(cash) on forecasted period to assess the money(cash) balance to meet the obligation of cash in forecasted period.

So computation of cash received forecast is given below.

N manufacturing cash received forecast
Particulars	July	August	September
Total sales	357000	323000	340000
Cash sales (30%)	107100	96900	102000
Amount due from last month(70% of credit sales)	249900	249900	226100
Total cash received	$357000	$346800	$328100

N manufacturing cash forecast
Particulars	July	August	September
Opening balance	40000	96835	141180
Cash received	357000	346800	328100
Total available cash	397000	443635	469280
Cash disposal
Payment for material	51400	50760	81280
Payment for direct labour	140000	157600	182400
Payment for overhead(variable)	23625	26595	30780
Sales commission	35700	32300	34000
Salaries	3500	3500	3500
Administrative & general	9000	9000	9000
Income tax	10000
Dividends	20000
Loan interest	240
Interest long term	2700	2700	2700
Purchase of equipment	100000
Total cash disposal	276165	302455	443660
Preliminary balance money(cash)	120835	141180	25620
Additional loan	14380
Payment of loan	(24000)
Closing cash balance	$96835	$141180	$40000
Loan balance			$14380

To determine

(9)

Concept introduction:

Forecasted statement of income assess the financial standing of the company. It depicts the income, expenses, net income of a firm over a period.

Forecasted income statement for the entire third quarter.

Expert Solution

Answer to Problem 4PSB

Hence it is determined that net revenue for third quarter is $7254.

Explanation of Solution

Forecasted statement of income assess the financial standing of the company. It depicts the income, expenses, net income of a firm over a period.

So, computation of income statement forecast is given below.

N manufacturing forecasted income statement
sales		$1020000
Cost of goods sold(COGS) (60000×$14.35)		861000
Gross profit		159000
Running expenses
Commission on sales	102000
Salaries	10500
Administrative & general salaries	27000
Long term interest	8100
Expenses on interest	240	147840
Before tax income		11160
Tax (11160×35%)		3906
Net revenue		$7254

Hence it is determined that net revenue for third quarter is $7254.

To determine

(10)

Concept introduction:

Financial statement also known as balance sheet that help in summarizing asset, liabilities and equity of the company held by shareholders at point of time.

Financial statement for the entire third quarter.

Expert Solution

Answer to Problem 4PSB

Hence financial statement total for third quarter is $1054920.

Explanation of Solution

Financial statement also known as balance sheet that help in summarizing asset, liabilities and equity of the company held by shareholders at point of time.

So computation of financial statement forecast is given below.

N manufacturing forecasted income statement
Asset
Cash		40000
Amount due		238000
Raw material stock		15840
Finished goods stock		241080
Total current asset		534920
Equipment	820000
Less-depreciation	300000	520000
Total of asset		$1054920
Liabilities and equities
Account to be paid		88800
Bank loan		14380
Taxes		3906
Total of current liabilities		107086
Long term loan		300000
Common inventory	600000
Retained income	47834
Total equity shareholder		647834
Total equity and liabilities		$1054920

Hence it is determined that total asset and liabilities is $1054920.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Chapter 7, Problem 4PSB

To determine

(1)

Concept introduction:

Master forecast

Master budget is a detailed plan for upcoming, it start with sales forecast and ends with money (cash) forecast and with statement of finance. It is also known as combined forecast produced by the company at a very small level. It also include budget for money (cash), budgeted statement of finance and financial plan.

Sales forecast:

It relates to the monetary plan that shows the manner in which capital can be assigned in best way for achieving target for sales. The aim of this budget is to curb and plan for the expenditure incurred for objective achievement.

Sales forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that sales forecast for quarter first is $1020000.

Explanation of Solution

Sales forecast:

It relates to the monetary plan that shows the manner in which capital can be assigned in best way for achieving target for sales. The aim of this budget is to curb and plan for the expenditure incurred for objective achievement with respect to sales.

So, computation of sales forecast is given below.

N manufacturing forecast for sales
Particulars	Forecasted units	Unit value	Dollar (total)
July	21000	17	357000
August	19000	17	323000
September	20000	17	340000
third quarter total	60000		1020000

To determine

(2)

Concept introduction:

It depicts the units required to be produced. It is determined by a assembly of scheduled amount relating to stock of completed units and sales budget.

To explain:

Commodity production forecast (budget ) for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that the production forecast (budget) for July, August and September is $17500, 19700 and $ 22800, respectively.

Explanation of Solution

It depicts the units required to be produced. It is determined by a assembly of scheduled amount relating to stock of completed units and sales budget.

Hence, computation of production budget as below,

N manufacturing production forecast (budget)
Particulars	July	August	September
Forecast sales for succeeding month	19000	20000	24000
Ratio of stock to upcoming sales	0.70	0.70	0.70
Forecasted closing stock	13300	14000	16800
Add- forecasted sales	19000	20000	24000
Units required to be manufactured	34300	33000	36800
Less-opening stock	(16800)	(13300)	(14000)
Units to be produced	17500	19700	22800

To determine

(3)

Concept introduction:

Raw material forecast point out the forecast for the material that is required for producing of the units and services.

Raw material forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that the raw material forecast for the month of July, August and September is $50760, $81280 and $88800, respectively

Explanation of Solution

N manufacturing raw material forecast
Particulars	July	August	September
Manufactured forecasted units	17500	19700	22800
Per unit material required	0.50	0.50	0.50
Material required for manufacturing	8750	9850	11400
Add-forecasted closing stock	1970	2280	1980
Total material required	10720	12130	13380
Less-opening stock	(4375)	(1970)	(2280)
Material required to be purchased	6345	10160	11100
Price per unit of material	$8	$8	$8
Cost in total of direct material (DM) purchase	50760	81280	88800

To determine

(4)

Concept introduction:

Direct labour forecast usually determine the number hours required for producing units specified underlying the production forecast.

Direct labour forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that direct labour forecast for July, August and September is $140000, $157600 and $182400, respectively.

Explanation of Solution

Direct labour forecast usually determine the number hours required for producing units specified underlying the production forecast.

So, computation of direct labour forecast is given below.

N manufacturing labour(direct) forecast
Particulars	July	August	September
Forecasted manufacturing units	17500	19700	22800
Requirement of labour unit per hours	0.50	0.50	0.50
Total hours needed	8750	9850	11400
Labour rate	16	16	16
Labour $	140000	157600	182400

To determine

(5)

Concept introduction:

Factory overhead forecast is that forecast which consists of cost of production apart from cost relating to direct material (DM) and direct labour.

Factory overhead forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Hence, it is determined that factory overhead forecast for July, August and September is $43625, $46595 and $50780, respectively.

Explanation of Solution

Factory overhead forecast is that forecast which consists of cost of production apart from cost relating to direct material (DM) and direct labour.

So, computation of factory overhead forecast is given below.

N manufacturing factory overhead forecast
Particulars	July	August	September
Hours of labour needed	17500	19700	22800
Factory overhead (variable) rate	1.35	1.35	1.35
Forecasted overhead(variable)	23625	26595	30780
Overhead(fixed)	20000	20000	20000
Total overhead forecasted	$43625	$46595	$50780

To determine

(6)

Concept introduction:

Forecast for selling expenses is that forecast which involves forecast relating to non producing department i.e. sales, marketing, engineering and accounting.

Selling expenses forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Hence, it is determined that selling expenses forecast for July, August and September is $39200, $35800 and $37500, respectively.

Explanation of Solution

Forecast for selling expenses is that forecast that involves forecast relating to non producing department i.e. sales, marketing, engineering as well as accounting.

So computation of selling expenses forecast is given below.

N manufacturing selling expenses forecast
Particulars	July	August	September
Forecasted sales	357000	323000	340000
Commission percentage sales	10%	10%	10%
Expenses related to sales commission	35700	32300	34000
Salaries of sales	3500	3500	3500
Selling expenses in total	$39200	$35800	$37500

To determine

(7)

Concept introduction:

Administrative and general expenditure forecast relates to those expenditure that are made for running of the company i.e. rent, utilities and insurance. It does not include expenditure that are in relation to manufacturing of the commodity and services.

Administrative and general expenses forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Hence, it is determined that administrative and general expenses forecast for July, August and September is $11700, $11700 and $11700, respectively.

Explanation of Solution

Administrative and general expenditure forecast relates to those expenditure that are made for running of the company i.e. rent, utilities and insurance. It does not include expenditure that are in relation to manufacturing of the commodity and services.

So, computation of Administrative and general expenditure forecast is given below.

N manufacturing administrative and general expenses forecast
Particulars	July	August	September
Salaries	9000	9000	9000
Long term interest (300000×0.9%)	2700	2700	2700
Expenses total	$11700	$11700	$11700

To determine

(8)

Concept introduction:

Cash received forecast shows the outflow and inflow of money(cash) on forecasted period to assess the money(cash) balance to meet the obligation of cash in forecasted period.

Cash forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, the closing balance for July, August and September is $96835, $$141180 and $40000, respectively.

Explanation of Solution

Cash received forecast shows the outflow and inflow of money(cash) on forecasted period to assess the money(cash) balance to meet the obligation of cash in forecasted period.

So computation of cash received forecast is given below.

N manufacturing cash received forecast
Particulars	July	August	September
Total sales	357000	323000	340000
Cash sales (30%)	107100	96900	102000
Amount due from last month(70% of credit sales)	249900	249900	226100
Total cash received	$357000	$346800	$328100

N manufacturing cash forecast
Particulars	July	August	September
Opening balance	40000	96835	141180
Cash received	357000	346800	328100
Total available cash	397000	443635	469280
Cash disposal
Payment for material	51400	50760	81280
Payment for direct labour	140000	157600	182400
Payment for overhead(variable)	23625	26595	30780
Sales commission	35700	32300	34000
Salaries	3500	3500	3500
Administrative & general	9000	9000	9000
Income tax	10000
Dividends	20000
Loan interest	240
Interest long term	2700	2700	2700
Purchase of equipment	100000
Total cash disposal	276165	302455	443660
Preliminary balance money(cash)	120835	141180	25620
Additional loan	14380
Payment of loan	(24000)
Closing cash balance	$96835	$141180	$40000
Loan balance			$14380

To determine

(9)

Concept introduction:

Forecasted statement of income assess the financial standing of the company. It depicts the income, expenses, net income of a firm over a period.

Forecasted income statement for the entire third quarter.

Expert Solution

Answer to Problem 4PSB

Hence it is determined that net revenue for third quarter is $7254.

Explanation of Solution

Forecasted statement of income assess the financial standing of the company. It depicts the income, expenses, net income of a firm over a period.

So, computation of income statement forecast is given below.

N manufacturing forecasted income statement
sales		$1020000
Cost of goods sold(COGS) (60000×$14.35)		861000
Gross profit		159000
Running expenses
Commission on sales	102000
Salaries	10500
Administrative & general salaries	27000
Long term interest	8100
Expenses on interest	240	147840
Before tax income		11160
Tax (11160×35%)		3906
Net revenue		$7254

Hence it is determined that net revenue for third quarter is $7254.

To determine

(10)

Concept introduction:

Financial statement also known as balance sheet that help in summarizing asset, liabilities and equity of the company held by shareholders at point of time.

Financial statement for the entire third quarter.

Expert Solution

Answer to Problem 4PSB

Hence financial statement total for third quarter is $1054920.

Explanation of Solution

Financial statement also known as balance sheet that help in summarizing asset, liabilities and equity of the company held by shareholders at point of time.

So computation of financial statement forecast is given below.

N manufacturing forecasted income statement
Asset
Cash		40000
Amount due		238000
Raw material stock		15840
Finished goods stock		241080
Total current asset		534920
Equipment	820000
Less-depreciation	300000	520000
Total of asset		$1054920
Liabilities and equities
Account to be paid		88800
Bank loan		14380
Taxes		3906
Total of current liabilities		107086
Long term loan		300000
Common inventory	600000
Retained income	47834
Total equity shareholder		647834
Total equity and liabilities		$1054920

Hence it is determined that total asset and liabilities is $1054920.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 7, Problem 4PSB

To determine

(1)

Concept introduction:

Master forecast

Master budget is a detailed plan for upcoming, it start with sales forecast and ends with money (cash) forecast and with statement of finance. It is also known as combined forecast produced by the company at a very small level. It also include budget for money (cash), budgeted statement of finance and financial plan.

Sales forecast:

It relates to the monetary plan that shows the manner in which capital can be assigned in best way for achieving target for sales. The aim of this budget is to curb and plan for the expenditure incurred for objective achievement.

Sales forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that sales forecast for quarter first is $1020000.

Explanation of Solution

Sales forecast:

It relates to the monetary plan that shows the manner in which capital can be assigned in best way for achieving target for sales. The aim of this budget is to curb and plan for the expenditure incurred for objective achievement with respect to sales.

So, computation of sales forecast is given below.

N manufacturing forecast for sales
Particulars	Forecasted units	Unit value	Dollar (total)
July	21000	17	357000
August	19000	17	323000
September	20000	17	340000
third quarter total	60000		1020000

To determine

(2)

Concept introduction:

It depicts the units required to be produced. It is determined by a assembly of scheduled amount relating to stock of completed units and sales budget.

To explain:

Commodity production forecast (budget ) for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that the production forecast (budget) for July, August and September is $17500, 19700 and $ 22800, respectively.

Explanation of Solution

It depicts the units required to be produced. It is determined by a assembly of scheduled amount relating to stock of completed units and sales budget.

Hence, computation of production budget as below,

N manufacturing production forecast (budget)
Particulars	July	August	September
Forecast sales for succeeding month	19000	20000	24000
Ratio of stock to upcoming sales	0.70	0.70	0.70
Forecasted closing stock	13300	14000	16800
Add- forecasted sales	19000	20000	24000
Units required to be manufactured	34300	33000	36800
Less-opening stock	(16800)	(13300)	(14000)
Units to be produced	17500	19700	22800

To determine

(3)

Concept introduction:

Raw material forecast point out the forecast for the material that is required for producing of the units and services.

Raw material forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that the raw material forecast for the month of July, August and September is $50760, $81280 and $88800, respectively

Explanation of Solution

N manufacturing raw material forecast
Particulars	July	August	September
Manufactured forecasted units	17500	19700	22800
Per unit material required	0.50	0.50	0.50
Material required for manufacturing	8750	9850	11400
Add-forecasted closing stock	1970	2280	1980
Total material required	10720	12130	13380
Less-opening stock	(4375)	(1970)	(2280)
Material required to be purchased	6345	10160	11100
Price per unit of material	$8	$8	$8
Cost in total of direct material (DM) purchase	50760	81280	88800

To determine

(4)

Concept introduction:

Direct labour forecast usually determine the number hours required for producing units specified underlying the production forecast.

Direct labour forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that direct labour forecast for July, August and September is $140000, $157600 and $182400, respectively.

Explanation of Solution

Direct labour forecast usually determine the number hours required for producing units specified underlying the production forecast.

So, computation of direct labour forecast is given below.

N manufacturing labour(direct) forecast
Particulars	July	August	September
Forecasted manufacturing units	17500	19700	22800
Requirement of labour unit per hours	0.50	0.50	0.50
Total hours needed	8750	9850	11400
Labour rate	16	16	16
Labour $	140000	157600	182400

To determine

(5)

Concept introduction:

Factory overhead forecast is that forecast which consists of cost of production apart from cost relating to direct material (DM) and direct labour.

Factory overhead forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Hence, it is determined that factory overhead forecast for July, August and September is $43625, $46595 and $50780, respectively.

Explanation of Solution

Factory overhead forecast is that forecast which consists of cost of production apart from cost relating to direct material (DM) and direct labour.

So, computation of factory overhead forecast is given below.

N manufacturing factory overhead forecast
Particulars	July	August	September
Hours of labour needed	17500	19700	22800
Factory overhead (variable) rate	1.35	1.35	1.35
Forecasted overhead(variable)	23625	26595	30780
Overhead(fixed)	20000	20000	20000
Total overhead forecasted	$43625	$46595	$50780

To determine

(6)

Concept introduction:

Forecast for selling expenses is that forecast which involves forecast relating to non producing department i.e. sales, marketing, engineering and accounting.

Selling expenses forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Hence, it is determined that selling expenses forecast for July, August and September is $39200, $35800 and $37500, respectively.

Explanation of Solution

Forecast for selling expenses is that forecast that involves forecast relating to non producing department i.e. sales, marketing, engineering as well as accounting.

So computation of selling expenses forecast is given below.

N manufacturing selling expenses forecast
Particulars	July	August	September
Forecasted sales	357000	323000	340000
Commission percentage sales	10%	10%	10%
Expenses related to sales commission	35700	32300	34000
Salaries of sales	3500	3500	3500
Selling expenses in total	$39200	$35800	$37500

To determine

(7)

Concept introduction:

Administrative and general expenditure forecast relates to those expenditure that are made for running of the company i.e. rent, utilities and insurance. It does not include expenditure that are in relation to manufacturing of the commodity and services.

Administrative and general expenses forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Hence, it is determined that administrative and general expenses forecast for July, August and September is $11700, $11700 and $11700, respectively.

Explanation of Solution

Administrative and general expenditure forecast relates to those expenditure that are made for running of the company i.e. rent, utilities and insurance. It does not include expenditure that are in relation to manufacturing of the commodity and services.

So, computation of Administrative and general expenditure forecast is given below.

N manufacturing administrative and general expenses forecast
Particulars	July	August	September
Salaries	9000	9000	9000
Long term interest (300000×0.9%)	2700	2700	2700
Expenses total	$11700	$11700	$11700

To determine

(8)

Concept introduction:

Cash received forecast shows the outflow and inflow of money(cash) on forecasted period to assess the money(cash) balance to meet the obligation of cash in forecasted period.

Cash forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, the closing balance for July, August and September is $96835, $$141180 and $40000, respectively.

Explanation of Solution

Cash received forecast shows the outflow and inflow of money(cash) on forecasted period to assess the money(cash) balance to meet the obligation of cash in forecasted period.

So computation of cash received forecast is given below.

N manufacturing cash received forecast
Particulars	July	August	September
Total sales	357000	323000	340000
Cash sales (30%)	107100	96900	102000
Amount due from last month(70% of credit sales)	249900	249900	226100
Total cash received	$357000	$346800	$328100

N manufacturing cash forecast
Particulars	July	August	September
Opening balance	40000	96835	141180
Cash received	357000	346800	328100
Total available cash	397000	443635	469280
Cash disposal
Payment for material	51400	50760	81280
Payment for direct labour	140000	157600	182400
Payment for overhead(variable)	23625	26595	30780
Sales commission	35700	32300	34000
Salaries	3500	3500	3500
Administrative & general	9000	9000	9000
Income tax	10000
Dividends	20000
Loan interest	240
Interest long term	2700	2700	2700
Purchase of equipment	100000
Total cash disposal	276165	302455	443660
Preliminary balance money(cash)	120835	141180	25620
Additional loan	14380
Payment of loan	(24000)
Closing cash balance	$96835	$141180	$40000
Loan balance			$14380

To determine

(9)

Concept introduction:

Forecasted statement of income assess the financial standing of the company. It depicts the income, expenses, net income of a firm over a period.

Forecasted income statement for the entire third quarter.

Expert Solution

Answer to Problem 4PSB

Hence it is determined that net revenue for third quarter is $7254.

Explanation of Solution

Forecasted statement of income assess the financial standing of the company. It depicts the income, expenses, net income of a firm over a period.

So, computation of income statement forecast is given below.

N manufacturing forecasted income statement
sales		$1020000
Cost of goods sold(COGS) (60000×$14.35)		861000
Gross profit		159000
Running expenses
Commission on sales	102000
Salaries	10500
Administrative & general salaries	27000
Long term interest	8100
Expenses on interest	240	147840
Before tax income		11160
Tax (11160×35%)		3906
Net revenue		$7254

Hence it is determined that net revenue for third quarter is $7254.

To determine

(10)

Concept introduction:

Financial statement also known as balance sheet that help in summarizing asset, liabilities and equity of the company held by shareholders at point of time.

Financial statement for the entire third quarter.

Expert Solution

Answer to Problem 4PSB

Hence financial statement total for third quarter is $1054920.

Explanation of Solution

Financial statement also known as balance sheet that help in summarizing asset, liabilities and equity of the company held by shareholders at point of time.

So computation of financial statement forecast is given below.

N manufacturing forecasted income statement
Asset
Cash		40000
Amount due		238000
Raw material stock		15840
Finished goods stock		241080
Total current asset		534920
Equipment	820000
Less-depreciation	300000	520000
Total of asset		$1054920
Liabilities and equities
Account to be paid		88800
Bank loan		14380
Taxes		3906
Total of current liabilities		107086
Long term loan		300000
Common inventory	600000
Retained income	47834
Total equity shareholder		647834
Total equity and liabilities		$1054920

Hence it is determined that total asset and liabilities is $1054920.

Answer 6

Chapter 7, Problem 4PSB

To determine

(1)

Concept introduction:

Master forecast

Master budget is a detailed plan for upcoming, it start with sales forecast and ends with money (cash) forecast and with statement of finance. It is also known as combined forecast produced by the company at a very small level. It also include budget for money (cash), budgeted statement of finance and financial plan.

Sales forecast:

It relates to the monetary plan that shows the manner in which capital can be assigned in best way for achieving target for sales. The aim of this budget is to curb and plan for the expenditure incurred for objective achievement.

Sales forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that sales forecast for quarter first is $1020000.

Explanation of Solution

Sales forecast:

It relates to the monetary plan that shows the manner in which capital can be assigned in best way for achieving target for sales. The aim of this budget is to curb and plan for the expenditure incurred for objective achievement with respect to sales.

So, computation of sales forecast is given below.

N manufacturing forecast for sales
Particulars	Forecasted units	Unit value	Dollar (total)
July	21000	17	357000
August	19000	17	323000
September	20000	17	340000
third quarter total	60000		1020000

Answer 7

Chapter 7, Problem 4PSB

To determine

(1)

Concept introduction:

Master forecast

Master budget is a detailed plan for upcoming, it start with sales forecast and ends with money (cash) forecast and with statement of finance. It is also known as combined forecast produced by the company at a very small level. It also include budget for money (cash), budgeted statement of finance and financial plan.

Sales forecast:

It relates to the monetary plan that shows the manner in which capital can be assigned in best way for achieving target for sales. The aim of this budget is to curb and plan for the expenditure incurred for objective achievement.

Sales forecast for the third quarter of the calendar.

Answer 8

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that sales forecast for quarter first is $1020000.

Answer 9

Expert Solution

Answer 10

Expert Solution

Answer 11

Expert Solution

Answer 12

Explanation of Solution

Sales forecast:

It relates to the monetary plan that shows the manner in which capital can be assigned in best way for achieving target for sales. The aim of this budget is to curb and plan for the expenditure incurred for objective achievement with respect to sales.

So, computation of sales forecast is given below.

N manufacturing forecast for sales
Particulars	Forecasted units	Unit value	Dollar (total)
July	21000	17	357000
August	19000	17	323000
September	20000	17	340000
third quarter total	60000		1020000

Answer 13

To determine

(2)

Concept introduction:

It depicts the units required to be produced. It is determined by a assembly of scheduled amount relating to stock of completed units and sales budget.

To explain:

Commodity production forecast (budget ) for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that the production forecast (budget) for July, August and September is $17500, 19700 and $ 22800, respectively.

Explanation of Solution

It depicts the units required to be produced. It is determined by a assembly of scheduled amount relating to stock of completed units and sales budget.

Hence, computation of production budget as below,

N manufacturing production forecast (budget)
Particulars	July	August	September
Forecast sales for succeeding month	19000	20000	24000
Ratio of stock to upcoming sales	0.70	0.70	0.70
Forecasted closing stock	13300	14000	16800
Add- forecasted sales	19000	20000	24000
Units required to be manufactured	34300	33000	36800
Less-opening stock	(16800)	(13300)	(14000)
Units to be produced	17500	19700	22800

Answer 14

To determine

(2)

Concept introduction:

It depicts the units required to be produced. It is determined by a assembly of scheduled amount relating to stock of completed units and sales budget.

To explain:

Commodity production forecast (budget ) for the third quarter of the calendar.

Answer 15

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that the production forecast (budget) for July, August and September is $17500, 19700 and $ 22800, respectively.

Answer 16

Expert Solution

Answer 17

Expert Solution

Answer 18

Expert Solution

Answer 19

Explanation of Solution

It depicts the units required to be produced. It is determined by a assembly of scheduled amount relating to stock of completed units and sales budget.

Hence, computation of production budget as below,

N manufacturing production forecast (budget)
Particulars	July	August	September
Forecast sales for succeeding month	19000	20000	24000
Ratio of stock to upcoming sales	0.70	0.70	0.70
Forecasted closing stock	13300	14000	16800
Add- forecasted sales	19000	20000	24000
Units required to be manufactured	34300	33000	36800
Less-opening stock	(16800)	(13300)	(14000)
Units to be produced	17500	19700	22800

Answer 20

To determine

(3)

Concept introduction:

Raw material forecast point out the forecast for the material that is required for producing of the units and services.

Raw material forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that the raw material forecast for the month of July, August and September is $50760, $81280 and $88800, respectively

Explanation of Solution

N manufacturing raw material forecast
Particulars	July	August	September
Manufactured forecasted units	17500	19700	22800
Per unit material required	0.50	0.50	0.50
Material required for manufacturing	8750	9850	11400
Add-forecasted closing stock	1970	2280	1980
Total material required	10720	12130	13380
Less-opening stock	(4375)	(1970)	(2280)
Material required to be purchased	6345	10160	11100
Price per unit of material	$8	$8	$8
Cost in total of direct material (DM) purchase	50760	81280	88800

Answer 21

To determine

(3)

Concept introduction:

Raw material forecast point out the forecast for the material that is required for producing of the units and services.

Raw material forecast for the third quarter of the calendar.

Answer 22

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that the raw material forecast for the month of July, August and September is $50760, $81280 and $88800, respectively

Answer 23

Expert Solution

Answer 24

Expert Solution

Answer 25

Expert Solution

Answer 26

Explanation of Solution

N manufacturing raw material forecast
Particulars	July	August	September
Manufactured forecasted units	17500	19700	22800
Per unit material required	0.50	0.50	0.50
Material required for manufacturing	8750	9850	11400
Add-forecasted closing stock	1970	2280	1980
Total material required	10720	12130	13380
Less-opening stock	(4375)	(1970)	(2280)
Material required to be purchased	6345	10160	11100
Price per unit of material	$8	$8	$8
Cost in total of direct material (DM) purchase	50760	81280	88800

Answer 27

To determine

(4)

Concept introduction:

Direct labour forecast usually determine the number hours required for producing units specified underlying the production forecast.

Direct labour forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that direct labour forecast for July, August and September is $140000, $157600 and $182400, respectively.

Explanation of Solution

Direct labour forecast usually determine the number hours required for producing units specified underlying the production forecast.

So, computation of direct labour forecast is given below.

N manufacturing labour(direct) forecast
Particulars	July	August	September
Forecasted manufacturing units	17500	19700	22800
Requirement of labour unit per hours	0.50	0.50	0.50
Total hours needed	8750	9850	11400
Labour rate	16	16	16
Labour $	140000	157600	182400

Answer 28

To determine

(4)

Concept introduction:

Direct labour forecast usually determine the number hours required for producing units specified underlying the production forecast.

Direct labour forecast for the third quarter of the calendar.

Answer 29

Expert Solution

Answer to Problem 4PSB

Therefore, it is determined that direct labour forecast for July, August and September is $140000, $157600 and $182400, respectively.

Answer 30

Expert Solution

Answer 31

Expert Solution

Answer 32

Expert Solution

Answer 33

Explanation of Solution

Direct labour forecast usually determine the number hours required for producing units specified underlying the production forecast.

So, computation of direct labour forecast is given below.

N manufacturing labour(direct) forecast
Particulars	July	August	September
Forecasted manufacturing units	17500	19700	22800
Requirement of labour unit per hours	0.50	0.50	0.50
Total hours needed	8750	9850	11400
Labour rate	16	16	16
Labour $	140000	157600	182400

Answer 34

To determine

(5)

Concept introduction:

Factory overhead forecast is that forecast which consists of cost of production apart from cost relating to direct material (DM) and direct labour.

Factory overhead forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Hence, it is determined that factory overhead forecast for July, August and September is $43625, $46595 and $50780, respectively.

Explanation of Solution

Factory overhead forecast is that forecast which consists of cost of production apart from cost relating to direct material (DM) and direct labour.

So, computation of factory overhead forecast is given below.

N manufacturing factory overhead forecast
Particulars	July	August	September
Hours of labour needed	17500	19700	22800
Factory overhead (variable) rate	1.35	1.35	1.35
Forecasted overhead(variable)	23625	26595	30780
Overhead(fixed)	20000	20000	20000
Total overhead forecasted	$43625	$46595	$50780

Answer 35

To determine

(5)

Concept introduction:

Factory overhead forecast is that forecast which consists of cost of production apart from cost relating to direct material (DM) and direct labour.

Factory overhead forecast for the third quarter of the calendar.

Answer 36

Expert Solution

Answer to Problem 4PSB

Hence, it is determined that factory overhead forecast for July, August and September is $43625, $46595 and $50780, respectively.

Answer 37

Expert Solution

Answer 38

Expert Solution

Answer 39

Expert Solution

Answer 40

Explanation of Solution

Factory overhead forecast is that forecast which consists of cost of production apart from cost relating to direct material (DM) and direct labour.

So, computation of factory overhead forecast is given below.

N manufacturing factory overhead forecast
Particulars	July	August	September
Hours of labour needed	17500	19700	22800
Factory overhead (variable) rate	1.35	1.35	1.35
Forecasted overhead(variable)	23625	26595	30780
Overhead(fixed)	20000	20000	20000
Total overhead forecasted	$43625	$46595	$50780

Answer 41

To determine

(6)

Concept introduction:

Forecast for selling expenses is that forecast which involves forecast relating to non producing department i.e. sales, marketing, engineering and accounting.

Selling expenses forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Hence, it is determined that selling expenses forecast for July, August and September is $39200, $35800 and $37500, respectively.

Explanation of Solution

Forecast for selling expenses is that forecast that involves forecast relating to non producing department i.e. sales, marketing, engineering as well as accounting.

So computation of selling expenses forecast is given below.

N manufacturing selling expenses forecast
Particulars	July	August	September
Forecasted sales	357000	323000	340000
Commission percentage sales	10%	10%	10%
Expenses related to sales commission	35700	32300	34000
Salaries of sales	3500	3500	3500
Selling expenses in total	$39200	$35800	$37500

Answer 42

To determine

(6)

Concept introduction:

Forecast for selling expenses is that forecast which involves forecast relating to non producing department i.e. sales, marketing, engineering and accounting.

Selling expenses forecast for the third quarter of the calendar.

Answer 43

Expert Solution

Answer to Problem 4PSB

Hence, it is determined that selling expenses forecast for July, August and September is $39200, $35800 and $37500, respectively.

Answer 44

Expert Solution

Answer 45

Expert Solution

Answer 46

Expert Solution

Answer 47

Explanation of Solution

Forecast for selling expenses is that forecast that involves forecast relating to non producing department i.e. sales, marketing, engineering as well as accounting.

So computation of selling expenses forecast is given below.

N manufacturing selling expenses forecast
Particulars	July	August	September
Forecasted sales	357000	323000	340000
Commission percentage sales	10%	10%	10%
Expenses related to sales commission	35700	32300	34000
Salaries of sales	3500	3500	3500
Selling expenses in total	$39200	$35800	$37500

Answer 48

To determine

(7)

Concept introduction:

Administrative and general expenditure forecast relates to those expenditure that are made for running of the company i.e. rent, utilities and insurance. It does not include expenditure that are in relation to manufacturing of the commodity and services.

Administrative and general expenses forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Hence, it is determined that administrative and general expenses forecast for July, August and September is $11700, $11700 and $11700, respectively.

Explanation of Solution

Administrative and general expenditure forecast relates to those expenditure that are made for running of the company i.e. rent, utilities and insurance. It does not include expenditure that are in relation to manufacturing of the commodity and services.

So, computation of Administrative and general expenditure forecast is given below.

N manufacturing administrative and general expenses forecast
Particulars	July	August	September
Salaries	9000	9000	9000
Long term interest (300000×0.9%)	2700	2700	2700
Expenses total	$11700	$11700	$11700

Answer 49

To determine

(7)

Concept introduction:

Administrative and general expenditure forecast relates to those expenditure that are made for running of the company i.e. rent, utilities and insurance. It does not include expenditure that are in relation to manufacturing of the commodity and services.

Administrative and general expenses forecast for the third quarter of the calendar.

Answer 50

Expert Solution

Answer to Problem 4PSB

Hence, it is determined that administrative and general expenses forecast for July, August and September is $11700, $11700 and $11700, respectively.

Answer 51

Expert Solution

Answer 52

Expert Solution

Answer 53

Expert Solution

Answer 54

Explanation of Solution

Administrative and general expenditure forecast relates to those expenditure that are made for running of the company i.e. rent, utilities and insurance. It does not include expenditure that are in relation to manufacturing of the commodity and services.

So, computation of Administrative and general expenditure forecast is given below.

N manufacturing administrative and general expenses forecast
Particulars	July	August	September
Salaries	9000	9000	9000
Long term interest (300000×0.9%)	2700	2700	2700
Expenses total	$11700	$11700	$11700

Answer 55

To determine

(8)

Concept introduction:

Cash received forecast shows the outflow and inflow of money(cash) on forecasted period to assess the money(cash) balance to meet the obligation of cash in forecasted period.

Cash forecast for the third quarter of the calendar.

Expert Solution

Answer to Problem 4PSB

Therefore, the closing balance for July, August and September is $96835, $$141180 and $40000, respectively.

Explanation of Solution

Cash received forecast shows the outflow and inflow of money(cash) on forecasted period to assess the money(cash) balance to meet the obligation of cash in forecasted period.

So computation of cash received forecast is given below.

N manufacturing cash received forecast
Particulars	July	August	September
Total sales	357000	323000	340000
Cash sales (30%)	107100	96900	102000
Amount due from last month(70% of credit sales)	249900	249900	226100
Total cash received	$357000	$346800	$328100

N manufacturing cash forecast
Particulars	July	August	September
Opening balance	40000	96835	141180
Cash received	357000	346800	328100
Total available cash	397000	443635	469280
Cash disposal
Payment for material	51400	50760	81280
Payment for direct labour	140000	157600	182400
Payment for overhead(variable)	23625	26595	30780
Sales commission	35700	32300	34000
Salaries	3500	3500	3500
Administrative & general	9000	9000	9000
Income tax	10000
Dividends	20000
Loan interest	240
Interest long term	2700	2700	2700
Purchase of equipment	100000
Total cash disposal	276165	302455	443660
Preliminary balance money(cash)	120835	141180	25620
Additional loan	14380
Payment of loan	(24000)
Closing cash balance	$96835	$141180	$40000
Loan balance			$14380

Answer 56

To determine

(8)

Concept introduction:

Cash received forecast shows the outflow and inflow of money(cash) on forecasted period to assess the money(cash) balance to meet the obligation of cash in forecasted period.

Cash forecast for the third quarter of the calendar.

Answer 57

Expert Solution

Answer to Problem 4PSB

Therefore, the closing balance for July, August and September is $96835, $$141180 and $40000, respectively.

Answer 58

Expert Solution

Answer 59

Expert Solution

Answer 60

Expert Solution

Answer 61

Explanation of Solution

Cash received forecast shows the outflow and inflow of money(cash) on forecasted period to assess the money(cash) balance to meet the obligation of cash in forecasted period.

So computation of cash received forecast is given below.

N manufacturing cash received forecast
Particulars	July	August	September
Total sales	357000	323000	340000
Cash sales (30%)	107100	96900	102000
Amount due from last month(70% of credit sales)	249900	249900	226100
Total cash received	$357000	$346800	$328100

N manufacturing cash forecast
Particulars	July	August	September
Opening balance	40000	96835	141180
Cash received	357000	346800	328100
Total available cash	397000	443635	469280
Cash disposal
Payment for material	51400	50760	81280
Payment for direct labour	140000	157600	182400
Payment for overhead(variable)	23625	26595	30780
Sales commission	35700	32300	34000
Salaries	3500	3500	3500
Administrative & general	9000	9000	9000
Income tax	10000
Dividends	20000
Loan interest	240
Interest long term	2700	2700	2700
Purchase of equipment	100000
Total cash disposal	276165	302455	443660
Preliminary balance money(cash)	120835	141180	25620
Additional loan	14380
Payment of loan	(24000)
Closing cash balance	$96835	$141180	$40000
Loan balance			$14380

Answer 62

To determine

(9)

Concept introduction:

Forecasted statement of income assess the financial standing of the company. It depicts the income, expenses, net income of a firm over a period.

Forecasted income statement for the entire third quarter.

Expert Solution

Answer to Problem 4PSB

Hence it is determined that net revenue for third quarter is $7254.

Explanation of Solution

Forecasted statement of income assess the financial standing of the company. It depicts the income, expenses, net income of a firm over a period.

So, computation of income statement forecast is given below.

N manufacturing forecasted income statement
sales		$1020000
Cost of goods sold(COGS) (60000×$14.35)		861000
Gross profit		159000
Running expenses
Commission on sales	102000
Salaries	10500
Administrative & general salaries	27000
Long term interest	8100
Expenses on interest	240	147840
Before tax income		11160
Tax (11160×35%)		3906
Net revenue		$7254

Hence it is determined that net revenue for third quarter is $7254.

Answer 63

To determine

(9)

Concept introduction:

Forecasted statement of income assess the financial standing of the company. It depicts the income, expenses, net income of a firm over a period.

Forecasted income statement for the entire third quarter.

Answer 64

Expert Solution

Answer to Problem 4PSB

Hence it is determined that net revenue for third quarter is $7254.

Answer 65

Expert Solution

Answer 66

Expert Solution

Answer 67

Expert Solution

Answer 68

Explanation of Solution

Forecasted statement of income assess the financial standing of the company. It depicts the income, expenses, net income of a firm over a period.

So, computation of income statement forecast is given below.

N manufacturing forecasted income statement
sales		$1020000
Cost of goods sold(COGS) (60000×$14.35)		861000
Gross profit		159000
Running expenses
Commission on sales	102000
Salaries	10500
Administrative & general salaries	27000
Long term interest	8100
Expenses on interest	240	147840
Before tax income		11160
Tax (11160×35%)		3906
Net revenue		$7254

Hence it is determined that net revenue for third quarter is $7254.

Answer 69

To determine

(10)

Concept introduction:

Financial statement also known as balance sheet that help in summarizing asset, liabilities and equity of the company held by shareholders at point of time.

Financial statement for the entire third quarter.

Expert Solution

Answer to Problem 4PSB

Hence financial statement total for third quarter is $1054920.

Explanation of Solution

Financial statement also known as balance sheet that help in summarizing asset, liabilities and equity of the company held by shareholders at point of time.

So computation of financial statement forecast is given below.

N manufacturing forecasted income statement
Asset
Cash		40000
Amount due		238000
Raw material stock		15840
Finished goods stock		241080
Total current asset		534920
Equipment	820000
Less-depreciation	300000	520000
Total of asset		$1054920
Liabilities and equities
Account to be paid		88800
Bank loan		14380
Taxes		3906
Total of current liabilities		107086
Long term loan		300000
Common inventory	600000
Retained income	47834
Total equity shareholder		647834
Total equity and liabilities		$1054920

Hence it is determined that total asset and liabilities is $1054920.

Answer 70

To determine

(10)

Concept introduction:

Financial statement also known as balance sheet that help in summarizing asset, liabilities and equity of the company held by shareholders at point of time.

Financial statement for the entire third quarter.

Answer 71

Expert Solution

Answer to Problem 4PSB

Hence financial statement total for third quarter is $1054920.

Answer 72

Expert Solution

Answer 73

Expert Solution

Answer 74

Expert Solution

Answer 75

Explanation of Solution

Financial statement also known as balance sheet that help in summarizing asset, liabilities and equity of the company held by shareholders at point of time.

So computation of financial statement forecast is given below.

N manufacturing forecasted income statement
Asset
Cash		40000
Amount due		238000
Raw material stock		15840
Finished goods stock		241080
Total current asset		534920
Equipment	820000
Less-depreciation	300000	520000
Total of asset		$1054920
Liabilities and equities
Account to be paid		88800
Bank loan		14380
Taxes		3906
Total of current liabilities		107086
Long term loan		300000
Common inventory	600000
Retained income	47834
Total equity shareholder		647834
Total equity and liabilities		$1054920

Hence it is determined that total asset and liabilities is $1054920.

Answer 76

Ch. 7 - Prob. 1MCQ Ch. 7 - Prob. 2MCQ Ch. 7 - Prob. 3MCQ Ch. 7 - Prob. 4MCQ Ch. 7 - Prob. 5MCQ Ch. 7 - Prob. 1DQ Ch. 7 - Prob. 2DQ Ch. 7 - What is the benefit of continuous budgeting?Ch. 7 - Identify three usual time horizons for short-term...Ch. 7 - Why should each department participate in...

Concept explainers

Videos

Answer to Problem 4PSB

Explanation of Solution

(2)

Concept introduction:

It depicts the units required to be produced. It is determined by a assembly of scheduled amount relating to stock of completed units and sales budget.

To explain:

Commodity production forecast (budget ) for the third quarter of the calendar.

Answer to Problem 4PSB

Explanation of Solution

(3)

Concept introduction:

Raw material forecast point out the forecast for the material that is required for producing of the units and services.

Raw material forecast for the third quarter of the calendar.

Answer to Problem 4PSB

Explanation of Solution

(4)

Concept introduction:

Direct labour forecast usually determine the number hours required for producing units specified underlying the production forecast.

Direct labour forecast for the third quarter of the calendar.

Answer to Problem 4PSB

Explanation of Solution

(5)

Concept introduction:

Factory overhead forecast is that forecast which consists of cost of production apart from cost relating to direct material (DM) and direct labour.

Factory overhead forecast for the third quarter of the calendar.

Answer to Problem 4PSB

Explanation of Solution

(6)

Concept introduction:

Forecast for selling expenses is that forecast which involves forecast relating to non producing department i.e. sales, marketing, engineering and accounting.

Selling expenses forecast for the third quarter of the calendar.

Answer to Problem 4PSB

Explanation of Solution

Answer to Problem 4PSB

Explanation of Solution

(8)

Concept introduction:

Cash received forecast shows the outflow and inflow of money(cash) on forecasted period to assess the money(cash) balance to meet the obligation of cash in forecasted period.

Cash forecast for the third quarter of the calendar.

Answer to Problem 4PSB

Explanation of Solution

(9)

Concept introduction:

Forecasted statement of income assess the financial standing of the company. It depicts the income, expenses, net income of a firm over a period.

Forecasted income statement for the entire third quarter.

Answer to Problem 4PSB

Explanation of Solution

(10)

Concept introduction:

Financial statement also known as balance sheet that help in summarizing asset, liabilities and equity of the company held by shareholders at point of time.

Financial statement for the entire third quarter.

Answer to Problem 4PSB

Explanation of Solution

Want to see more full solutions like this?

Chapter 7 Solutions

Concept explainers

Videos

Answer to Problem 4PSB

Explanation of Solution

(2) Concept introduction: It depicts the units required to be produced. It is determined by a assembly of scheduled amount relating to stock of completed units and sales budget. To explain: Commodity production forecast (budget ) for the third quarter of the calendar.

Answer to Problem 4PSB

Explanation of Solution

(3) Concept introduction: Raw material forecast point out the forecast for the material that is required for producing of the units and services. Raw material forecast for the third quarter of the calendar.

Answer to Problem 4PSB

Explanation of Solution

(4) Concept introduction: Direct labour forecast usually determine the number hours required for producing units specified underlying the production forecast. Direct labour forecast for the third quarter of the calendar.

Answer to Problem 4PSB

Explanation of Solution

(5) Concept introduction: Factory overhead forecast is that forecast which consists of cost of production apart from cost relating to direct material (DM) and direct labour. Factory overhead forecast for the third quarter of the calendar.

Answer to Problem 4PSB

Explanation of Solution

(6) Concept introduction: Forecast for selling expenses is that forecast which involves forecast relating to non producing department i.e. sales, marketing, engineering and accounting. Selling expenses forecast for the third quarter of the calendar.

Answer to Problem 4PSB

Explanation of Solution

Answer to Problem 4PSB

Explanation of Solution

(8) Concept introduction: Cash received forecast shows the outflow and inflow of money(cash) on forecasted period to assess the money(cash) balance to meet the obligation of cash in forecasted period. Cash forecast for the third quarter of the calendar.

Answer to Problem 4PSB

Explanation of Solution

(9) Concept introduction: Forecasted statement of income assess the financial standing of the company. It depicts the income, expenses, net income of a firm over a period. Forecasted income statement for the entire third quarter.

Answer to Problem 4PSB

Explanation of Solution

(10) Concept introduction: Financial statement also known as balance sheet that help in summarizing asset, liabilities and equity of the company held by shareholders at point of time. Financial statement for the entire third quarter.

Answer to Problem 4PSB

Explanation of Solution

Want to see more full solutions like this?

Chapter 7 Solutions

(2)

Concept introduction:

It depicts the units required to be produced. It is determined by a assembly of scheduled amount relating to stock of completed units and sales budget.

To explain:

Commodity production forecast (budget ) for the third quarter of the calendar.

(3)

Concept introduction:

Raw material forecast point out the forecast for the material that is required for producing of the units and services.

Raw material forecast for the third quarter of the calendar.

(4)

Concept introduction:

Direct labour forecast usually determine the number hours required for producing units specified underlying the production forecast.

Direct labour forecast for the third quarter of the calendar.

(5)

Concept introduction:

Factory overhead forecast is that forecast which consists of cost of production apart from cost relating to direct material (DM) and direct labour.

Factory overhead forecast for the third quarter of the calendar.

(6)

Concept introduction:

Forecast for selling expenses is that forecast which involves forecast relating to non producing department i.e. sales, marketing, engineering and accounting.

Selling expenses forecast for the third quarter of the calendar.

(8)

Concept introduction:

Cash received forecast shows the outflow and inflow of money(cash) on forecasted period to assess the money(cash) balance to meet the obligation of cash in forecasted period.

Cash forecast for the third quarter of the calendar.

(9)

Concept introduction:

Forecasted statement of income assess the financial standing of the company. It depicts the income, expenses, net income of a firm over a period.

Forecasted income statement for the entire third quarter.

(10)

Concept introduction:

Financial statement also known as balance sheet that help in summarizing asset, liabilities and equity of the company held by shareholders at point of time.

Financial statement for the entire third quarter.