a.
To determine:
The true promised payment under contract including the deferred payments with interest.
Explanation:
The true promised payment under the contract including the deferred payment for 20 years is computed below:
Year | Amount ($ in millions) |
---|---|
1 | 18 |
2 | 19 |
3 | 19 |
4 | 19 |
5 | 21 |
6 | 19 |
7 | 23 |
8 | 27 |
9 | 27 |
10 | 27 |
11 | 6.71958 |
12 | 5.37567 |
13 | 4.03175 |
14 | 4.03175 |
15 | 4.03175 |
16 | 4.03175 |
17 | 4.03175 |
18 | 4.03175 |
19 | 4.03175 |
20 | 4.03175 |
Total | 263.3488 |
Working note:
Computation of amount including bonus.
The amount including bonus amount is computed as below:
YearAmount ($ in millions) | Bonus ($ in millions) | Total ($ in millions |
---|---|---|
16 | 2 | 18 |
17 | 2 | 19 |
17 | 2 | 19 |
17 | 2 | 19 |
19 | 2 | 21 |
19 | 19 | |
23 | 23 | |
27 | 27 | |
27 | 27 | |
27 | 27 |
Computation of amount including interest
The amount without interest and with interest is given below:
Year | Amount without interest ($ in millions) | Amount with 3% interest ($ in millions) |
---|---|---|
11 | 5 | |
12 | 4 | |
13 | 3 | |
14 | 3 | |
15 | 3 | |
16 | 3 | |
17 | 3 | |
18 | 3 | |
19 | 3 | |
20 | 3 |
Conclusion:
Therefore, the total promised amount under the contract is $263.3488.
b.
To prepare: The timeline of all the payments.
c.
To determine:
The
d.
To determine:
The difference after comparing present value of contract with quoted value.
Want to see the full answer?
Check out a sample textbook solutionChapter 4 Solutions
Fundamentals of Corporate Finance (4th Edition) (Berk, DeMarzo & Harford, The Corporate Finance Series)
- Essentials Of InvestmentsFinanceISBN:9781260013924Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.Publisher:Mcgraw-hill Education,
- Foundations Of FinanceFinanceISBN:9780134897264Author:KEOWN, Arthur J., Martin, John D., PETTY, J. WilliamPublisher:Pearson,Fundamentals of Financial Management (MindTap Cou...FinanceISBN:9781337395250Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage LearningCorporate Finance (The Mcgraw-hill/Irwin Series i...FinanceISBN:9780077861759Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan ProfessorPublisher:McGraw-Hill Education