Soft Bound Version for Advanced Accounting 13th Edition
13th Edition
ISBN: 9781260110579
Author: Hoyle
Publisher: McGraw Hill Education
expand_more
expand_more
format_list_bulleted
Concept explainers
Question
Chapter 3, Problem 4DYS
a.
To determine
Compute consolidated balances for Company I and Company C.
a.
Expert Solution
Explanation of Solution
Consolidated balances for Company I and Company C:
| Income statement | Company I | Company C | Debit | Credit | Consolidated Balances |
| Revenues | $ (990,000) | $ (210,000) | $ (1,200,000) | ||
| Cost of goods sold | $ 500,000 | $ 90,000 | $ 590,000 | ||
| | $ 100,000 | $ 5,000 | $ 105,000 | ||
| Amortization expense | $ 55,000 | $ 18,000 | E 20,000 | $ 93,000 | |
| Equity earnings from Company C | $ (40,000) | I 40,000 | $ - | ||
| Net income | $ (375,000) | $ (97,000) | $ (412,000) | ||
| | |||||
| Current assets | $ 960,000 | $ 355,000 | $ 1,315,000 | ||
| Investment in Company C | $ 670,000 | $ - | *C 60,000 | S 580,000 | |
| A 150,000 | $ - | ||||
| Equipment | $ 765,000 | $ 225,000 | $ 990,000 | ||
| Trademark | $ 235,000 | $ 100,000 | A 36,000 | E 4,000 | $ 367,000 |
| Existing technology | $ 45,000 | A 64,000 | E 16,000 | $ 93,000 | |
| | $ 450,000 | $ - | A 50,000 | $ 500,000 | |
| Total assets | $ 3,080,000 | $ 725,000 | $ 3,265,000 | ||
| Liabilities | $ (780,000) | $ (88,000) | $ (868,000) | ||
| Common stock | $ (500,000) | $ (100,000) | S 100,000 | $ (500,000) | |
| Additional paid-in capital | $ (120,000) | $ (30,000) | S 30,000 | $ (120,000) | |
| | $ (1,680,000) | $ (507,000) | $ (1,777,000) | ||
| Total liabilities and equity | $ (3,080,000) | $ (725,000) | $ 850,000 | $ 850,000 | $ (3,265,000) |
Table: (1)
Working note:
| Statement of retained earnings | Company I | Company C | Debit | Credit | Consolidated Balances |
| Retained earnings on 01/01 | $ (1,555,000) | $ (450,000) | S 450,000 | *C 60,000 | $ (1,615,000) |
| Net Income | $ (375,000) | $ (97,000) | $ (412,000) | ||
| Dividends declared | $ 250,000 | $ 40,000 | I 40,000 | $ 250,000 | |
| Retained earnings on 31/12 | $ (1,680,000) | $ (507,000) | $ (1,777,000) |
Table: (2)
b.
To determine
Prepare a second spreadsheet that shows a 2018 impairment loss for the entire amount of goodwill from Company C acquisition.
b.
Expert Solution
Explanation of Solution
Spreadsheet that shows a 2018 impairment loss for the entire amount of goodwill from Company C acquisition:
| Income statement | Company I | Company C | Debit | Credit | Consolidated Balances |
| Revenues | $ (990,000) | $ (210,000) | $ (1,200,000) | ||
| Cost of goods sold | $ 500,000 | $ 90,000 | $ 590,000 | ||
| Depreciation expense | $ 100,000 | $ 5,000 | $ 105,000 | ||
| Amortization expense | $ 55,000 | $ 18,000 | E 20,000 | $ 93,000 | |
| Impairment loss | $ 50,000 | 50000 | |||
| Equity earnings from Company C | $ (40,000) | I 40,000 | $ - | ||
| Net income | $ (325,000) | $ (97,000) | $ (362,000) | ||
| Balance Sheet | |||||
| Current assets | $ 960,000 | $ 355,000 | $ 1,315,000 | ||
| Investment in Company C | $ 620,000 | $ - | *C 60,000 | S 580,000 | |
| A 100,000 | $ - | ||||
| Equipment | $ 765,000 | $ 225,000 | $ 990,000 | ||
| Trademark | $ 235,000 | $ 100,000 | A 36,000 | E 4,000 | $ 367,000 |
| Existing technology | $ 45,000 | A 64,000 | E 16,000 | $ 93,000 | |
| Goodwill | $ 450,000 | $ - | $ 450,000 | ||
| Total assets | $ 3,030,000 | $ 725,000 | $ 3,215,000 | ||
| Liabilities | $ (780,000) | $ (88,000) | $ (868,000) | ||
| Common stock | $ (500,000) | $ (100,000) | S 100,000 | $ (500,000) | |
| Additional paid-in capital | $ (120,000) | $ (30,000) | S 30,000 | $ (120,000) | |
| Retained earnings | $ (1,630,000) | $ (507,000) | $ (1,727,000) | ||
| Total liabilities and equity | $ (3,030,000) | $ (725,000) | $ 850,000 | $ 850,000 | $ (3,215,000) |
Table: (3)
| Statement of retained earnings | Company I | Company C | Debit | Credit | Consolidated Balances |
| Retained earnings on 01/01 | $ (1,555,000) | $ (450,000) | S 450,000 | *C 60,000 | $ (1,615,000) |
| Net Income | $ (325,000) | $ (97,000) | $ (362,000) | ||
| Dividends declared | $ 250,000 | $ 40,000 | I 40,000 | $ 250,000 | |
| Retained earnings on 31/12 | $ (1,630,000) | $ (507,000) | $ (1,727,000) |
Table: (4)
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
On January 1, 2014, Innovus, Inc., acquired 100 percent of the common
stock of ChipTech Company for $670,000 in cash and other fair-value
consideration. ChipTech's fair value was allocated among its net assets as
CPA
skills
follows:
Fair value of consideration transferred for ChipTech
Book value of ChipTech:
Common stock and Additional Paid-in Capital (APIC)
Retained earnings
$670,000
$130,000
370,000
500,000
Excess fair value over book value to
170,000
Trademark (10-year remaining life)
Existing technology (5-year remaining life)
$ 40,000
80,000
120,000
Goodwill
50,000
The December 31, 2015, trial balances for the parent and subsidiary follow
(there were no intra-entity payables on that date):
ChipTech
Innovus
S (990,000)
500,000
100,000
55,000
(40,000)
S(210,000)
90,000
5,000
18,000
-0-
Ravenues
Cost of goods sold
Depreciation expense
Amortization expense
Dividend income
S(97,000)
S (375,000)
Net income
Retained earmings 1/1/15
S(1,555,000)
375,000)
250,000
$(450,000)
(97,000)
40,000…
On January 1, 2020, Innovus, Inc., acquired 100 percent of the common stock of ChipTech Company for $670,000 in cash and other fair-value consideration.
Chip Tech's fair value was allocated among its net assets as follows:
Fair value of consideration transferred for ChipTech
$670,000
Book value of ChipTech:
Common stock and Additional Paid-In Capital (APIC)
Retained earnings
$130,000
370,000
500,000
170,000
Excess fair value over book value to
Trademark (10-year remaining life)
$ 40,000
80,000
120,000
Existing technology (5-year remaining life)
Goodwill
$ 50,000
The December 31, 2021, trial balances for the parent and subsidiary follow (there were no intra-entity payables on that date):
Innovus
Chip Tech
$(210,000)
Revenues
S (990,000)
Cost of goods sold
500,000
90,000
Depreciation expense
100,000
5,000
Amortization expense
55,000
18,000
Dividend income
(40,000)
-0-
Net income
$ (375.000)
$ (97.000)
$(450,000)
Retained earnings 1/1/21
Net income
$(1,555,000)
(375,000)
250,000
(97,000)…
Peer, Inc. acquires 75 percent of Sea-breeze Corporation for P600,000 cash on January 1, 2016. The remaining percent of the Sea-breeze shares traded near a total value of 200,000 both before and after the acquisition date. NCI is measured on a full basis .On January 1, 2016, Sea-breeze had the following assets and liabilities:
Book Value
Fair Value
Current Assets
P 250,000
P 250,000
Land
100,000
100,000
Building (net) – 5-year-year life
400,000
350,000
Equipment (net) – 8-year life
300,000
400,000
Patent (10-year life)
-0-
50,000
Accounts Payable
(200,000)
(200,000)
Bonds Payable – 5-years
(150,000)
(175,000)
Net
P 700,000
P 775,000
Common Stock
P 650,000
Retained Earnings
P 50,000
The companies’ financial statements for the year ending December 31, 2016 using cost method are as follows:
Peer
Sea-Breeze
Revenue
P (800,000)
P (250,000)
Operating expenses…
Chapter 3 Solutions
Soft Bound Version for Advanced Accounting 13th Edition
Ch. 3 - Prob. 1QCh. 3 - Prob. 2QCh. 3 - Prob. 3QCh. 3 - Prob. 4QCh. 3 - When a parent company applies the initial value...Ch. 3 - Several years ago, Jenkins Company acquired a...Ch. 3 - Benns adopts the equity method for its 100 percent...Ch. 3 - Prob. 8QCh. 3 - Prob. 9QCh. 3 - Prob. 10Q
Ch. 3 - Prob. 1PCh. 3 - Prob. 2PCh. 3 - Prob. 3PCh. 3 - Prob. 4PCh. 3 - Paar Corporation bought 100 percent of Kimmel,...Ch. 3 - Prob. 6PCh. 3 - Prob. 7PCh. 3 - If no legal, regulatory, contractual, competitive,...Ch. 3 - Prob. 9PCh. 3 - Prob. 10PCh. 3 - What is Phoenixs consolidated retained earnings...Ch. 3 - On its December 31, 2018, consolidated balance...Ch. 3 - Prob. 13PCh. 3 - Herbert, Inc., acquired all of Rambis Companys...Ch. 3 - Prob. 15PCh. 3 - Prob. 16PCh. 3 - Prob. 17PCh. 3 - Prob. 18PCh. 3 - Prob. 19PCh. 3 - Prob. 20PCh. 3 - Prob. 21PCh. 3 - Prob. 22PCh. 3 - Following are selected account balances from...Ch. 3 - Prob. 24PCh. 3 - Prob. 25PCh. 3 - Prob. 26PCh. 3 - Prob. 27PCh. 3 - Prob. 28PCh. 3 - Prob. 29PCh. 3 - Prob. 30PCh. 3 - On January 1, 2017, Pinnacle Corporation exchanged...Ch. 3 - Following are selected accounts for Mergaronite...Ch. 3 - Prob. 33PCh. 3 - Prob. 34PCh. 3 - Prob. 35PCh. 3 - Prob. 36PCh. 3 - Prob. 37PCh. 3 - Prob. 38PCh. 3 - Prob. 39APCh. 3 - Prob. 40APCh. 3 - Prob. 1DYSCh. 3 - FASB ASC AND IASB RESEARCH CASE A vice president...Ch. 3 - Prob. 4DYSCh. 3 - Prob. 5DYS
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Similar questions
- At the beginning of 2018, Esterlina Corporation purchased 40% of the ordinary shares outstanding of Mary Grace Incorporated for P15, 000,000 when the netassets of Mary Grace Incorporated amounted to P30,000,000. At the acquisition date, the carrying amounts of the identifiable assets and liabilities of Mary Grace Incorporated were equal to their fair value, except for the following: a. Equipment whose fair value was P7,000,000 greater than its carrying amount. b. Inventory whose fair value was P2,500,000 greater than its carrying amount. The equipment has a remaining life of 4 years, and the inventory was all sold during 2013. Mary Grace Incorporated has two classes of shares: Ordinary shares (par value, P100), 300,000 shares outstanding, 15% cumulative preference shares (par value, P50), 100,000 shares outstanding. The investee reported the following net income (inclusive of enter-company transactions) and payment of cash dividend: 2018 Net Income Dividend payment 20,000,000 5,000,000…arrow_forwardAt the beginning of 2018, Esterlina Corporation purchased 40% of the ordinary shares outstanding of Mary Grace Incorporated for P15, 000,000 when the netassets of Mary Grace Incorporated amounted to P30,000,000. At the acquisition date, the carrying amounts of the identifiable assets and liabilities of Mary Grace Incorporated were equal to their fair value, except for the following: a. Equipment whose fair value was P7,000,000 greater than its carrying amount. b. Inventory whose fair value was P2,500,000 greater than its carrying amount. The equipment has a remaining life of 4 years, and the inventory was all sold during 2013. Mary Grace Incorporated has two classes of shares: Ordinary shares (par value, P100), 300,000 shares outstanding, 15% cumulative preference shares (par value, P50), 100,000 shares outstanding The investee reported the following net income (inclusive of enter-company transactions) and payment of cash dividend: Net Income Dividend payment 2018 20,000,000 5,000,000…arrow_forwardAt the beginning of 2018, Esterlina Corporation purchased 40% of the ordinary shares outstanding of Mary Grace Incorporated for P15, 000,000 when the netassets of Mary Grace Incorporated amounted to P30,000,000. At the acquisition date, the carrying amounts of the identifiable assets and liabilities of Mary Grace Incorporated were equal to their fair value, except for the following: a. Equipment whose fair value was P7,000,000 greater than its carrying amount. b. Inventory whose fair value was P2,500,000 greater than its carrying amount. The equipment has a remaining life of 4 years, and the inventory was all sold during 2013. Mary Grace Incorporated has two classes of shares: Ordinary shares (par value, P100), 300,000 shares outstanding, 15% cumulative preference shares (par value, P50), 100,000 shares outstanding. The investee reported the following net income (inclusive of enter-company transactions) and payment of cash dividend: 2018 20,000,000 5,000,000 2019 35,000,000 8,000,000…arrow_forward
- Adams Corporation acquired 90 percent of the outstanding voting shares of Barstow, Inc., on December 31, 2016. Adams paid a total of $603,000 in cash for these shares. The 10 percent noncontrolling interest shares traded on a daily basis at fair value of $67,000 both before and after Adams’s acquisition. On December 31, 2016, Barstow had the following account balances: Book Value Fair Value Current assets $ 160,000 $ 160,000 Land 120,000 150,000 Buildings (10-year remaining life) 220,000 200,000 Equipment (5-year remaining life) 160,000 200,000 Patents (10-year remaining life) 0 50,000 Notes payable (due in 5 years) (200,000 ) (180,000 ) Common stock (180,000 ) Retained earnings, 12/31/16 (280,000 ) December 31, 2018, adjusted trial balances for the two companies follow: AdamsCorporation Barstow,Inc. Debits Current assets $ 610,000 $ 250,000 Land…arrow_forwardPOM acquired 80% of the share of SOM for $26,550 on 1 Jan 2019, the date of acquisition (DOA). At this date, the equity of SOM consisted of share capital of $15,000 and retained earnings of $12,250. At 1 Jan 2019, all the identifiable assets and liabilities of SOM were recorded at fair value except for the following: Carrying amount Fair value Plant $7,500 $10,000 The plant had a remaining useful life of 5 years with depreciation based on the straight-line method. The fair value of the non-controlling interest (NCI) in SOM on DOA was $6,000. Tax rate is 10%. On 1 Jan 2021, POM acquired 30% of the shares of AOM for $7,450. Significance influence on AOM was obtained as a result. At this date, AOM's equity consisted of the share capital of $7,500 and retained earnings of $11,250. AOM made a profit of $5,200 for the year ended 31 Dec 2021. The following intra-group or inter-entity transactions happened in the period from 1 Jan 2021 to 31 Dec 2021 1. On 1 Jan 2021, POM held an inventory of…arrow_forwardOn January 1, 2022, Lucas Company acquired 85% of outstanding shares of Luna Corp. Theconsideration transferred includes cash payment of P2,000,000 and issuance of 50,000 shareswith a market price of P45 per share.The book value of Luna Corp.’s identifiable net assets approximate its fair value, except for thefollowing:• Merchandise inventory’s fair value is lower than the book balance by 150,000.• Equipment-A, with 2 years remaining useful life, costing P300,000 is understated byP50,000.• Land with a fair value of P500,000 is recognized in the books amounting to P350,000.The following events happened to Luna Corp.• Equipment-A was sold in June 30, 2023 for P320,000.• 60% of merchandise inventory were sold in 2022.• There is no movement as to the ordinary shares of Luna Corp during the year.The unadjusted trial balance as of December 31, 2022 were as follows:Lucas Company Luna CorpCash 2,240,000 1,800,000Trade Receivables 1,000,000 960,000Merchandise Inventory 2,320,000…arrow_forward
- On January 1, 2022, Lucas Company acquired 85% of outstanding shares of Luna Corp. Theconsideration transferred includes cash payment of P2,000,000 and issuance of 50,000 shareswith a market price of P45 per share.The book value of Luna Corp.’s identifiable net assets approximate its fair value, except for thefollowing:• Merchandise inventory’s fair value is lower than the book balance by 150,000.• Equipment-A, with 2 years remaining useful life, costing P300,000 is understated byP50,000.• Land with a fair value of P500,000 is recognized in the books amounting to P350,000.The following events happened to Luna Corp.• Equipment-A was sold in June 30, 2023 for P320,000.• 60% of merchandise inventory were sold in 2022.• There is no movement as to the ordinary shares of Luna Corp during the year.The unadjusted trial balance as of December 31, 2022 were as follows:Lucas Company Luna CorpCash 2,240,000 1,800,000Trade Receivables 1,000,000 960,000Merchandise Inventory 2,320,000…arrow_forwardOn January 1, 2016, B Company acquired 80% of A Company’s common stock for P280,000 cash. At that date, A reported common stock outstanding of P200,000 and retained earnings of P100,000, and the fair value of the non-controlling interest was P70,000. The book values and fair values of A’s assets and liabilities were equal, except for intangible assets which has a fair value of P50,000 greater than book value and an 8-year remaining life. A reported the following data for 2016 and 2017. Year Net Income Comprehensive Income Dividends Paid 2016 25,000 30,000 5,000 2017 35,000 45,000 10,000 B reported separate net income from own operations of P100,000 and paid dividends of P30,000 for both years. What is the amount of consolidated comprehensive income reported for 2016? What is the amount of comprehensive income attributable to controlling interest for 2017?arrow_forwardOn May 1, Burns Corporation acquired 100 percent of the outstanding ownership shares of Quigley Corporation in exchange for $733,000 cash. At the acquisition date, Quigley's book and fair values were as follows: Cash Receivables Inventory Land Building and equipment (net) Patented technology Total assets Accounts payable Long-term liabilities Common stock ($5 par value) Additional paid-in capital Retained earnings Total liabilities and stockholders equity Total assets Book Value Fair Value $ 101,000 $ 101,000 229,000 229,000 254,000 323,000 157,500 118,500 330,000 409,000 0 220,000 Assets $1,071,500 $ 1,400,500 $ 146,000 $ 666,000 210,000 90,000 (40,500) $1,071,500 Burns directs Quigley to seek additional financing for expansion through a new long-term debt issue. Consequently, Quigley will issue a set of financial statements separate from that of its new parent to support its request for debt and accompanying regulatory filings. Quigley elects to apply pushdown accounting in order to…arrow_forward
- On January 1, 2018, Johnsonville Enterprises, Inc., acquired 80 percent of Stayer Company’s outstanding common shares in exchange for $3,000,000 cash. The price paid for the 80 percent ownership interest was proportionately representative of the fair value of all of Stayer’s shares.At acquisition date, Stayer’s books showed assets of $4,200,000 and liabilities of $1,600,000. The recorded assets and liabilities had fair values equal to their individual book values except that a building (10-year remaining life) with book value of $195,000 had an appraised fair value of $345,000. Stayer’s books showed a $175,500 carrying amount for this building at the end of 2018.Also, at acquisition date Stayer possessed unrecorded technology processes (zero book value) with an estimated fair value of $1,000,000 and a 20-year remaining life. For 2018 Johnsonville reported net income of $650,000 (before recognition of Stayer’s income), and Stayer separately reported earnings of $350,000. During 2018,…arrow_forwardPhelp Corporation acquired 80% of the voting stock of Sam Inc. at an acquisition cost of $450,000 on January 1, 2020. The fair value of the noncontrolling interest was $75,000. Sam’s equity at the date of acquisition was as follows: Common stock $ 15,000 Additional paid-in capital 30,000 Retained earnings 75,000 Total $ 120,000 Sam’s identifiable net assets were reported at values approximating fair value except that its inventories were undervalued by $15,000, its plant assets were overvalued by $37,500, and it had previously unreported identifiable intangible assets valued at $127,500. The entire beginning inventories were sold in 2020. The remaining useful life of plant assets and intangible assets was both five years with no salvage value. Sam used straight line depreciation and amortization. During 2020, Sam had a net income of $54,000 and Other Comprehensive Loss of $10,000. On December 23, 2020, Sam declared and paid $8,000 cash dividend to its…arrow_forwardOn January 1, 2016, Uncle Company purchased 80 percent of Nephew Company's capital stock for $512,000 in cash and other assets. Nephew had a book value of $626,000 and the 20 percent noncontrolling interest fair value was $128,000 on that date. On January 1, 2015, Nephew had acquired 30 percent of Uncle for $283,000. Uncle's appropriately adjusted book value as of that date was $910,000. Separate operating income figures (not including investment income) for these two companies follow. In addition, Uncle declares and pays $30,000 in dividends to shareholders each year and Nephew distributes $4,000 annually. Any excess fair-value allocations are amortized over a 10-year period. Year UncleCompany NephewCompany 2016 $ 138,000 $ 34,000 2017 203,000 51,800 2018 236,000 52,600 Assume that Uncle applies the equity method to account for this investment in Nephew. What is the subsidiary's income recognized by Uncle in 2018? What is the net income…arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning
Auditing: A Risk Based-Approach (MindTap Course L...AccountingISBN:9781337619455Author:Karla M Johnstone, Audrey A. Gramling, Larry E. RittenbergPublisher:Cengage Learning
Auditing: A Risk Based-Approach to Conducting a Q...AccountingISBN:9781305080577Author:Karla M Johnstone, Audrey A. Gramling, Larry E. RittenbergPublisher:South-Western College Pub
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:Cengage Learning
Auditing: A Risk Based-Approach (MindTap Course L...
Accounting
ISBN:9781337619455
Author:Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:Cengage Learning
Auditing: A Risk Based-Approach to Conducting a Q...
Accounting
ISBN:9781305080577
Author:Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:South-Western College Pub