Loose Leaf for Fundamentals of Advanced Accounting
Loose Leaf for Fundamentals of Advanced Accounting
7th Edition
ISBN: 9781260151879
Author: Hoyle, Joe Ben; Schaefer, Thomas; Doupnik, Timothy
Publisher: McGraw-Hill Education
bartleby

Concept explainers

Question
Book Icon
Chapter 3, Problem 4DYS

a.

To determine

Compute consolidated balances for Company I and Company C.

a.

Expert Solution
Check Mark

Explanation of Solution

Consolidated balances for Company I and Company C:

Income statement Company I Company C Debit Credit Consolidated Balances
 Revenues $      (990,000) $     (210,000)   $      (1,200,000)
 Cost of goods sold $       500,000 $        90,000   $          590,000
 Depreciation expense $       100,000 $          5,000   $          105,000
 Amortization expense $         55,000 $        18,000 E 20,000  $            93,000
 Equity earnings from Company C $        (40,000)  I 40,000  $                      -
 Net income $      (375,000) $       (97,000)   $         (412,000)
      
 Balance Sheet     
 Current assets $       960,000 $      355,000   $       1,315,000
 Investment in Company C $       670,000 $                  - *C 60,000 S 580,000 
     A 150,000 $                      -
 Equipment $       765,000 $      225,000   $          990,000
 Trademark $       235,000 $      100,000 A 36,000 E 4,000 $          367,000
 Existing technology  $        45,000 A 64,000 E 16,000 $            93,000
 Goodwill $       450,000 $                  - A 50,000  $          500,000
 Total assets $    3,080,000 $      725,000   $       3,265,000
      
 Liabilities $      (780,000) $       (88,000)   $         (868,000)
 Common stock $      (500,000) $     (100,000) S 100,000  $         (500,000)
 Additional paid-in capital $      (120,000) $       (30,000) S 30,000  $         (120,000)
 Retained earnings $   (1,680,000) $     (507,000)   $      (1,777,000)
 Total liabilities and equity $   (3,080,000) $     (725,000) $       850,000 $       850,000 $      (3,265,000)

Table: (1)

Working note:

Statement of retained earningsCompany ICompany CDebitCreditConsolidated Balances
Retained earnings on 01/01 $   (1,555,000) $     (450,000) S 450,000 *C 60,000 $      (1,615,000)
Net Income $      (375,000) $       (97,000)   $         (412,000)
Dividends declared $       250,000 $        40,000  I 40,000 $          250,000
Retained earnings on 31/12 $   (1,680,000) $     (507,000)   $      (1,777,000)

Table: (2)

b.

To determine

Prepare a second spreadsheet that shows a 2018 impairment loss for the entire amount of goodwill from Company C acquisition.

b.

Expert Solution
Check Mark

Explanation of Solution

Spreadsheet that shows a 2018 impairment loss for the entire amount of goodwill from Company C acquisition:

Income statement Company I Company C Debit Credit Consolidated Balances
 Revenues $      (990,000) $     (210,000)   $      (1,200,000)
 Cost of goods sold $       500,000 $        90,000   $          590,000
 Depreciation expense $       100,000 $          5,000   $          105,000
 Amortization expense $         55,000 $        18,000 E 20,000  $            93,000
 Impairment loss $         50,000   50000
 Equity earnings from Company C $        (40,000)  I 40,000  $                      -
 Net income $      (325,000) $       (97,000)   $         (362,000)
      
 Balance Sheet     
 Current assets $       960,000 $      355,000   $       1,315,000
 Investment in Company C $       620,000 $                  - *C 60,000 S 580,000 
     A 100,000 $                      -
 Equipment $       765,000 $      225,000   $          990,000
 Trademark $       235,000 $      100,000 A 36,000 E 4,000 $          367,000
 Existing technology  $        45,000 A 64,000 E 16,000 $            93,000
 Goodwill $       450,000 $                  -   $          450,000
 Total assets $    3,030,000 $      725,000   $       3,215,000
      
 Liabilities $      (780,000) $       (88,000)   $         (868,000)
 Common stock $      (500,000) $     (100,000) S 100,000  $         (500,000)
 Additional paid-in capital $      (120,000) $       (30,000) S 30,000  $         (120,000)
 Retained earnings $   (1,630,000) $     (507,000)   $      (1,727,000)
 Total liabilities and equity $   (3,030,000) $     (725,000) $       850,000 $       850,000 $      (3,215,000)

Table: (3)

Statement of retained earningsCompany ICompany CDebitCreditConsolidated Balances
Retained earnings on 01/01 $   (1,555,000) $     (450,000) S 450,000 *C 60,000 $      (1,615,000)
Net Income $      (325,000) $       (97,000)   $         (362,000)
Dividends declared $       250,000 $        40,000  I 40,000 $          250,000
Retained earnings on 31/12 $   (1,630,000) $     (507,000)   $      (1,727,000)

Table: (4)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Knowledge Booster
Background pattern image
Accounting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Text book image
FINANCIAL ACCOUNTING
Accounting
ISBN:9781259964947
Author:Libby
Publisher:MCG
Text book image
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Text book image
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Text book image
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Text book image
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Text book image
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education