Ratios and Financial Planning at S&S Air, Inc.
Chris Guthrie was recently hired by S&S Air, Inc., to assist the company with its financial planning and to evaluate the company’s performance. Chris graduated from college five years ago with a finance degree. He has been employed in the finance department of a Fortune 500 company since then.
S&S Air was founded 10 years ago by friends Mark Sexton and Todd Story. The company has manufactured and sold light airplanes over this period, and the company’s products have received high reviews for safety and reliability. The company has a niche market in that it sells primarily to individuals who own and fly their own airplanes. The company has two models, the Birdie, which sells for $53,000, and the Eagle, which sells for $78,000.
While the company manufactures aircraft, its operations are different from commercial aircraft companies. S&S Air builds aircraft to order. By using prefabricated parts, the company is able to complete the manufacture of an airplane in only five weeks. The company also receives a deposit on each order, as well as another partial payment before the order is complete. In contrast, a commercial airplane may take one and one-half to two years to manufacture once the order is placed.
Mark and Todd have provided the following financial statements. Chris has gathered the industry ratios for the light airplane manufacturing industry.
S&S Air. Inc. 2016 Income Statement |
|
Sales | $24,092,400 |
Cost of goods sold | 17,982,000 |
Other expenses | 2,878,800 |
Depreciation | 786,000 |
EBIT | $ 2,445,600 |
Interest | 434,400 |
Taxable income | $ 2,011,200 |
Taxes (40%) | 804,480 |
Net income | $ 1,206,720 |
Dividends | $246,000 |
Additions to | 960,720 |
retained earnings |
4. Calculate the Internal growth rate and sustainable growth rate for S&S Air. What do these numbers mean?
Want to see the full answer?
Check out a sample textbook solutionChapter 3 Solutions
ESSENTIALS CORPORATE FINANCE + CNCT A.
- You have received $1,000,000 from an insurance policy that matured. You would like to invest some of that money in either Sagicor investments or Accesss limited- two companies that you believe are doing well financially. You decided to analyze the financial statements of the companies to help you decide which one is performing better. You discovered the following Sagicor Access Current ratio 3:1 2:3:1 Quick ratio 1:5:1 1:1:2 Debtor collection period 35 days 30 days Creditors payment period 40 days 25 days Inventory turnover 8 times 9 times Net income percentage 15% 11% Prepare a report comparing the performance of the companies and determine which one is better to invest.arrow_forwardYou have inherited money from your grandparents, and a friend suggests that you consider buying shares in Wildhorse Ski Products, which manufactures skis and bindings. Because you may need to sell the shares within the next two years to finance your university education, you start your analysis of the company data by calculating (1) working capital, (2) the current ratio, and (3) the quick ratio. Wildhorse’s statement of financial position is as follows: Current assets Cash $148,700 Inventory 168,800 Prepaid expenses 20,453 Non-current assets Land 47,600 Building and equipment 137,800 Other 15,700 Total $539,053 Current liabilities $161,700 Long-term debt 200,700 Share capital 87,200 Retained earnings 89,453 Total $539,053 (a1) What amount of working capital is currently maintained? $________ (b1)Your preference is to have a quick ratio of at least 0.80 and a current ratio of at least 2.00. How do the existing ratios compare with your criteria? (Round answers to 2 decimal places,…arrow_forwardNur Inc., is a private company that designs, manufactures, and distributes branded consumer products. During its most recent fiscal year, the had revenues of $200 million and earnings of $30 million. The company has filed a registration statement with the SEC for its IPO. Before the stock is offered, Nur's investment bankers would like to estimate the value of the company using comparable companies. The investment bankers have assembled the following information based on data for other companies in the same industry that have recently gone public. In each case, the ratios are based on the IPO price. After the IPO, Nur Inc will have 10 million shares outstanding. Estimate the IPO price for Nur Inc using the price/earnings ratio and the price/revenues ratio. Company Ray Products Corp. Byce-Frasier Inc. Fashion Industries Group Recreation International Average Price/Earnings Price/Revenues 18.8 X 19.5 X 24.1 X 22.4 X 21.2 X 1.2 X 0.9 X 0.8 X 0.7 X 0.9 Xarrow_forward
- You have received $1,000,000 from an insurance policy that matured. You would like to invest some of that money in either Sagicor investments or Accesss limited- two companies that you believe are doing well financially. You decided to analyze the financial statements of the companies to help you decide which one is performing better. You discovered the following Sagicor AccessCurrent ratio 3:1 2:3:1Quick ratio 1:5:1 1:1:2Debtor collection 35 days 30 daysPeriod Creditors payment 40 days 25 daysPeriod Inventory turnover 8 times 9 timesNet income 15% 11% percentage Use the information to calculate each and Show working.arrow_forwardYou have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex CompanyComparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 1,010,000 $ 1,250,000 Marketable securities 0 300,000 Accounts receivable, net 2,900,000 2,000,000 Inventory 3,650,000 2,000,000 Prepaid expenses 270,000 210,000 Total current assets 7,830,000 5,760,000 Plant and equipment, net 9,620,000 9,100,000 Total assets $ 17,450,000 $ 14,860,000 Liabilities and Stockholders' Equity Liabilities: Current liabilities $ 4,060,000 $ 3,080,000 Note payable, 10% 3,700,000 3,100,000 Total liabilities 7,760,000 6,180,000…arrow_forwardYou have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex CompanyComparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 1,010,000 $ 1,250,000 Marketable securities 0 300,000 Accounts receivable, net 2,900,000 2,000,000 Inventory 3,650,000 2,000,000 Prepaid expenses 270,000 210,000 Total current assets 7,830,000 5,760,000 Plant and equipment, net 9,620,000 9,100,000 Total assets $ 17,450,000 $ 14,860,000 Liabilities and Stockholders' Equity Liabilities: Current liabilities $ 4,060,000 $ 3,080,000 Note payable, 10% 3,700,000 3,100,000 Total liabilities 7,760,000 6,180,000…arrow_forward
- You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex CompanyComparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 1,010,000 $ 1,250,000 Marketable securities 0 300,000 Accounts receivable, net 2,900,000 2,000,000 Inventory 3,650,000 2,000,000 Prepaid expenses 270,000 210,000 Total current assets 7,830,000 5,760,000 Plant and equipment, net 9,620,000 9,100,000 Total assets $ 17,450,000 $ 14,860,000 Liabilities and Stockholders' Equity Liabilities: Current liabilities $ 4,060,000 $ 3,080,000 Note payable, 10% 3,700,000 3,100,000 Total liabilities 7,760,000 6,180,000…arrow_forwardYou have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex CompanyComparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 1,010,000 $ 1,250,000 Marketable securities 0 300,000 Accounts receivable, net 2,900,000 2,000,000 Inventory 3,650,000 2,000,000 Prepaid expenses 270,000 210,000 Total current assets 7,830,000 5,760,000 Plant and equipment, net 9,620,000 9,100,000 Total assets $ 17,450,000 $ 14,860,000 Liabilities and Stockholders' Equity Liabilities: Current liabilities $ 4,060,000 $ 3,080,000 Note payable, 10% 3,700,000 3,100,000 Total liabilities 7,760,000 6,180,000…arrow_forwardYou have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex CompanyComparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 1,020,000 $ 1,260,000 Marketable securities 0 300,000 Accounts receivable, net 2,940,000 2,040,000 Inventory 3,660,000 2,100,000 Prepaid expenses 270,000 210,000 Total current assets 7,890,000 5,910,000 Plant and equipment, net 9,640,000 9,110,000 Total assets $ 17,530,000 $ 15,020,000 Liabilities and Stockholders' Equity Liabilities: Current liabilities $ 4,070,000 $ 3,100,000 Note payable, 10% 3,700,000 3,100,000 Total liabilities 7,770,000 6,200,000…arrow_forward
- You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex CompanyComparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 1,020,000 $ 1,260,000 Marketable securities 0 300,000 Accounts receivable, net 2,940,000 2,040,000 Inventory 3,660,000 2,100,000 Prepaid expenses 270,000 210,000 Total current assets 7,890,000 5,910,000 Plant and equipment, net 9,640,000 9,110,000 Total assets $ 17,530,000 $ 15,020,000 Liabilities and Stockholders' Equity Liabilities: Current liabilities $ 4,070,000 $ 3,100,000 Note payable, 10% 3,700,000 3,100,000 Total liabilities 7,770,000 6,200,000…arrow_forwardHighland is a brewing company, which has been in existence over the years. With your finance background, a friend has requested you with the interest to invest in the company. Presented below is the financial statement for Highland. Required: You are required to calculate and interpret all relevant ratios for Highland Company Limited, stating all assumptions made and showing all workings to assist your friend in making his decision. Highland Company Limited Statement of Comprehensive Income for the year ended 30th June 2021 2021 (GH¢ '000) 2020 (GH¢ '000) Revenue 321,017 292,318 Cost of Sales (228,793) (192,923) Gross Profit 92,224 99,395 Advertising and marketing expenses (28,986) (24,895) Administrative expenses (13,350) (14,022) Other expenses (20,810) (20,197) Other Income 2,085 339 Results from operating activities 31,163 40,620 Finance income 815 354 Finance cost (4,110)…arrow_forwardThis excerpt is based on a case study related to Southwest Airlines company limited, one of the world’s largest transport companies. The vision of the business is to connect people to what's important in their lives through friendly, reliable, and low-cost air travel. In 2000 a finance expert was appointed as CFO of Southwest Airlines. In the first year of his engagement, his advice helped the company doubled their EBIT by 20%. Recently, you have been appointed by Ghana Cocoa Board as the CFO. You’ve just received an email from the head of Public Relations department, referencing a statement posted on a popular social media site on what the CFO of Southwest Airlines accomplished: “In early 2001, when oil prices were close to $20 per barrel, a hedging strategy was developed to protect the airline from a surge in oil prices. By the time oil prices soared above $30 per barrel later that year, Southwest had signed contracts guaranteeing a price for its fuel equivalent to $23 per…arrow_forward
- Essentials Of InvestmentsFinanceISBN:9781260013924Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.Publisher:Mcgraw-hill Education,
- Foundations Of FinanceFinanceISBN:9780134897264Author:KEOWN, Arthur J., Martin, John D., PETTY, J. WilliamPublisher:Pearson,Fundamentals of Financial Management (MindTap Cou...FinanceISBN:9781337395250Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage LearningCorporate Finance (The Mcgraw-hill/Irwin Series i...FinanceISBN:9780077861759Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan ProfessorPublisher:McGraw-Hill Education