Concept explainers
4.
Adjusting entries indicates those entries, which are passed in the books of accounts at the end of one accounting period. These entries are passed in the books of accounts as per the revenue recognition principle and the expenses recognition principle to adjust the revenue, and the expenses of a business in the period of their occurrence.
Adjusted
Adjusted trial balance is a trial balance prepared at the end of a financial period, after all the adjusting entries are journalized and posted. It is prepared to prove the equality of the total debit and credit balances.
Rule of Debit and Credit:
Debit - Increase in all assets, expenses & dividends, and decrease in all liabilities and
Credit - Increase in all liabilities and stockholders’ equity, and decrease in all assets & expenses.
To record: The adjusting entries on April 30, 2019 of CMO Company.
4.
Explanation of Solution
The following entry shows the adjusting entry for supplies on April 30.
Date | Account Titles and Explanation | Debit ($) | Credit ($) |
April 30 | Supplies Expense (1) | 5,820 | |
Supplies | 5,820 | ||
(To record the supplies expense at the end of the accounting period) |
Table (1)
The impact on the
- Supplies expense is a component of stockholders’ equity, and it decreased the stockholders’ equity by $5,820. So debit supplies expense by $5,820.
- Supplies are an asset for the business, and it is decreased by $5,820. So credit supplies by $5,820.
Working Note:
Calculation of fees earned for the accounting period
The following entry shows the adjusting entry for accrued fees unearned on April 30.
Date | Account Titles and Explanation | Debit ($) | Credit ($) |
April 30 | 3,900 | ||
Fees earned | 3,900 | ||
(To record the accounts receivable at the end of the year.) |
Table (2)
The impact on the accounting equation for the above referred adjusting entry is as follows:
- Accounts Receivable is an asset, and it is increased by $3,900. So debit Accounts receivable by $3,900.
- Fees earned are component of stockholders’ equity and increased it by $3,900. So credit fees earned by $3,900.
The adjusting entry for recording depreciation is as follows:
Date | Account Titles and Explanation | Debit ($) | Credit ($) |
April 30 | Depreciation expense | 3,000 | |
Accumulated Depreciation | 3,000 | ||
(To record the depreciation on office equipment for the current year.) |
Table (3)
The impact on the accounting equation for the above referred adjusting entry is as follows:
- Depreciation expense is component of stockholders’ equity and decreased it, so debit depreciation expense by $3,000.
- Accumulated depreciation is a contra asset account, and it decreases the asset value by $3,000. So credit accumulated depreciation by $3,000.
The following entry shows the adjusting entry for wages expense on April 30.
Date | Account Titles and Explanation | Debit ($) | Credit ($) |
April 30 | Wages expenses | 2,475 | |
Wages Payable | 2,475 | ||
(To record the wages accrued but not paid at the end of the accounting period.) |
Table (4)
The impact on the accounting equation for the above referred adjusting entry is as follows:
- Wages expense is a component of Stockholders ‘equity, and it decreased it by $2,475. So debit wage expense by $2,475.
- Wages Payable is a liability, and it is increased by $2,475. So credit wages payable by $2,475.
The following entry shows the adjusting entry for unearned fees on June 30.
Date | Account Titles and Explanation | Debit ($) | Credit ($) |
June 30 | Unearned Fees | 14,140 | |
Fees earned | 14,140 | ||
(To record the fees earned from services at the end of the accounting period.) |
Table (5)
The impact on the accounting equation for the above referred adjusting entry is as follows:
- Unearned fees are a liability, and it is decreased by $14,140. So debit unearned rent by $14,140.
- Fees earned are a component of Stockholders’ equity, and it is increased by $14,140. So credit rent revenue by $14,140.
2.
The revenues, expenses and net income of CMO Company before adjusting entries
2.
Answer to Problem 3.3BPR
The revenues, expenses and net income before adjusting entries of CMO Company are stated below:
- Revenue = $305,800 (given)
- Expenses = $261,800 (W.N-1)
- Net income = $44,000 (W.N-2)
Explanation of Solution
Working Notes:
W.N-1
Calculation of expenses before adjusting entries:
W.N-2
Calculation of net income before adjusting entries
Hence, the revenues, expenses and net income of CMO Company are $305,800, $261,800 and $44,000 respectively.
3.
The revenues, expenses and net income of CMO Company after adjusting entries
3.
Answer to Problem 3.3BPR
The revenues, expenses and net income after adjusting entries of CMO Company are stated below:
- Revenue = $323,840 (W.N-4)
- Expenses = $273,095 (W.N-3)
- Net income = $50,745 (W.N-5)
Explanation of Solution
Working Notes:
W.N-3
Calculation of expenses after adjusting entries:
W.N-4
Calculation of revenue after adjusting entries
W.N-5
Calculation of net income after adjusting entries
Hence, the revenues, expenses and net income of CMO Company are $323,840, $273,095 and $50,745 respectively.
4.
The effect of the adjusting entries on the retained earnings of CMO Company.
4.
Answer to Problem 3.3BPR
The capital of CMO Company will be increased by $10,745 after the adjusting entry.
Explanation of Solution
Due to the adjusting entry there is an increase in the net income of $6,745
As a result the capital of CMO Company will also be increased.
Want to see more full solutions like this?
Chapter 3 Solutions
Financial & Managerial Accounting 14th Ed. W/ PAC LMS Intg CNOWv2 2S
- Write-Off of Uncollectible Accounts King Enterprises had 27 customers utilizing its financial planning services in 2019. Each customer paid King $25,000 for receiving Kings assistance. King estimates that 2% of its $675,000 credit sales in 2019 will be uncollectible. During 2020, King wrote off $2,700 related to services performed in 2019. Required: 1. Prepare the journal entry to record the defaulted balance. 2. Prepare the adjusting entry to record the bad debt expense for 2019.arrow_forwardEntries Related to Uncollectible Accounts The following transactions were completed by The Wild Trout Gallery during the current fiscal year ended December 31: Jan. 19 Reinstated the account of Arlene Gurley, which had been written off in the preceding year as uncollectible. Journalized the receipt of $2,160 cash in full payment of Arlene’s account. Apr. 3 Wrote off the $12,380 balance owed by Premier GS Co., which is bankrupt. July 16 Received 45% of the $22,200 balance owed by Hayden Co., a bankrupt business, and wrote off the remainder as uncollectible. Nov. 23 Reinstated the account of Harry Carr, which had been written off two years earlier as uncollectible. Recorded the receipt of $3,520 cash in full payment. Dec. 31 Wrote off the following accounts as uncollectible (one entry): Cavey Co., $9,310; Fogle Co., $2,765; Lake Furniture, $7,105; Melinda Shryer, $2,010. 31 Based on an analysis of the $1,097,100 of accounts receivable, it was estimated that $47,700 will be…arrow_forwardEntries Related to Uncollectible Accounts The following transactions were completed by The Wild Trout Gallery during the current fiscal year ended December 31: Jan. 19. Reinstated the account of Arlene Gurley, which had been written off in the preceding year as uncollectible. Journalized the receipt of $1,890 cash in full payment of Arlene’s account. Apr. 3. Wrote off the $10,830 balance owed by Premier GS Co., which is bankrupt. July 16. Received 40% of the $19,400 balance owed by Hayden Co., a bankrupt business, and wrote off the remainder as uncollectible. Nov. 23. Reinstated the account of Harry Carr, which had been written off two years earlier as uncollectible. Recorded the receipt of $3,080 cash in full payment. Dec. 31. Wrote off the following accounts as uncollectible (one entry): Cavey Co.,$8,145; Fogle Co., $2,420; Lake Furniture, $6,220; Melinda Shryer, $1,760. Dec. 31. Based on an analysis of the $959,100 of accounts receivable, it was estimated that $41,700…arrow_forward
- Entries Related to Uncollectible Accounts The following transactions were completed by The Wild Trout Gallery during the current fiscal year ended December 31: Jan. 19 Reinstated the account of Arlene Gurley, which had been written off in the preceding year as uncollectible. Journalized the receipt of $2,120 cash in full payment of Arlene’s account. Apr. 3 Wrote off the $12,150 balance owed by Premier GS Co., which is bankrupt. July 16 Received 25% of the $21,800 balance owed by Hayden Co., a bankrupt business, and wrote off the remainder as uncollectible. Nov. 23 Reinstated the account of Harry Carr, which had been written off two years earlier as uncollectible. Recorded the receipt of $3,455 cash in full payment. Dec. 31 Wrote off the following accounts as uncollectible (one entry): Cavey Co., $9,135; Fogle Co., $2,715; Lake Furniture, $6,975; Melinda Shryer, $1,970. 31 Based on an analysis of the $1,074,100 of accounts receivable, it was estimated that $46,700 will be…arrow_forwardAllowance method entries The following transactions were completed by Wild Trout Gallery during the current fiscal year ended December 31: Jan. 19. Reinstated the account of Arlene Gurley, which had been written off in the preceding year as uncollectible. Journalized the receipt of $2,760 cash in full payment of Arlene's account. Apr. 3. Wrote off the $15,810 balance owed by Premier GS Co., which is bankrupt. July 16. Received 45% of the $28,400 balance owed by Hayden Co., a bankrupt business, and wrote off the remainder as uncollectible. Nov. 23. Reinstated the account of Harry Carr, which had been written off two years earlier as uncollectible. Recorded the receipt of $4,500 cash in full payment. Dec. Wrote off the following accounts as uncollectible (compound entry): Cavey Co., $11,895 ; Fogle Co., $3,535 ; Lake Furniture, $ 9,080 ; Melinda Shryer, $2,565. 31. Dec. Based on an analysis of the $1,400,700 of accounts receivable, it was estimated that $60,900 will be uncollectible.…arrow_forwardEntries Related to Uncollectible Accounts The following transactions were completed by The Wild Trout Gallery during the current fiscal year ended December 31: Jan. 19 Reinstated the account of Arlene Gurley, which had been written off in the preceding year as uncollectible. Journalized the receipt of $1,695 cash in full payment of Arlene’s account. Apr. 3 Wrote off the $9,710 balance owed by Premier GS Co., which is bankrupt. July 16 Received 25% of the $17,400 balance owed by Hayden Co., a bankrupt business, and wrote off the remainder as uncollectible. Nov. 23 Reinstated the account of Harry Carr, which had been written off two years earlier as uncollectible. Recorded the receipt of $2,765 cash in full payment. Dec. 31 Wrote off the following accounts as uncollectible (one entry): Cavey Co., $7,305; Fogle Co., $2,170; Lake Furniture, $5,575; Melinda Shryer, $1,575. 31 Based on an analysis of the $860,200 of accounts receivable, it was estimated that $37,400 will be uncollectible.…arrow_forward
- The unadjusted trial balance of Fortune Company included the following accounts: Debit $ Sales (80% on credit) for the year ended 31 Dec 2023 Credit $ 900,500 Accounts Receivable 31 Dec 2023 209,070 Allowance for Impairment 1 Jan 2023 3,500 The aging of accounts receivable produced the following five groupings. Days Past Due Amount Estimated Uncollectible % of Not yet due 85,000 1% 1-30 days past due 56,000 3% 31-60 days past due 33,500 5% 61-90 days past due 18,570 10% Over 90 days past due 16,000 15% Required: Prepare the adjusting entries to record the impairment loss of receivable for the year 2023. If Fortune Company: (a) (b) uses the Statement of Financial Position Approach to estimate the uncollectible accounts. Show your workings. uses the Income Statement Approach to estimate the uncollectible accounts, and it is expected that 1% of the net credit sales for the year will be uncollectible.arrow_forwardEntries Related to Uncollectible Accounts The following transactions were completed by The Wild Trout Gallery during the current fiscal year ended December 31: Jan. 19. Reinstated the account of Arlene Gurley, which had been written off in the preceding year as uncollectible. Journalized the receipt of $2,280 cash in full payment of Arlene’s account. Apr. 3. Wrote off the $13,060 balance owed by Premier GS Co., which is bankrupt. July 16. Received 30% of the $23,400 balance owed by Hayden Co., a bankrupt business, and wrote off the remainder as uncollectible. Nov. 23. Reinstated the account of Harry Carr, which had been written off two years earlier as uncollectible. Recorded the receipt of $3,715 cash in full payment. Dec. 31. Wrote off the following accounts as uncollectible (one entry): Cavey Co.,$9,825; Fogle Co., $2,920; Lake Furniture, $7,500; Melinda Shryer, $2,120. Dec. 31. Based on an analysis of the $1,156,900 of accounts receivable, it was estimated that $50,300…arrow_forwardAs Perry Materials Supply was preparing for the year-end close, their balances were as follows: Accounts Receivable - $146000 (dr) Allowance for uncollectible accounts - $6200 (dr) Uncollected Account Expense - $0 Perry Materials uses the aging method and has completed the following analysis of the accounts receivable: Customer 1-30 Days 31-60 Days 61-90 Days Over 90 Days Total Balance Johnson $4,600 $3,200 $7,800 Hot Pots, Inc. 800 1,000 1,800 Potter 40,000 550 40,550 Harrison 3,600 900 4,500 Marx 2,000 50 2,050 Younger 65,000 65,000 Merry Maids 5,900 5,900 Acher 12,000 6,400 18,400 Totals $127,500 $13,750 $3,700 $1,050 $146,000 Uncollectible percentage 2% 10% 20% 40% Estimated uncollectible amount $2,550 $1,375 $740 $420 $5,085 Required: How much will the…arrow_forward
- Journalize the transactions under the allowance method, assuming that the allowance account had a beginning balance of $18,330 at the beginning of the year and the company uses the analysis of receivables method. Rustic Tables Company prepared the following aging schedule for its accounts receivable: Aging Class (Numberof Days Past Due) Receivables Balanceon December 31 Estimated Percent ofUncollectible Accounts 0-30 days $293,000 1 % 31-60 days 110,000 8 61-90 days 35,000 20 91-120 days 13,000 55 More than 120 days 18,000 80 Total receivables $469,000arrow_forwardEntries Related to Uncollectible Accounts The following transactions were completed by The Wild Trout Gallery during the current fiscal year ended December 31: Jan. 19. Reinstated the account of Arlene Gurley, which had been written off in the preceding year as uncollectible. Journalized the receipt of $2,800 cash in full payment of Arlene’s account. Apr. 3. Wrote off the $16,040 balance owed by Premier GS Co., which is bankrupt. July 16. Received 35% of the $28,800 balance owed by Hayden Co., a bankrupt business, and wrote off the remainder as uncollectible. Nov. 23. Reinstated the account of Harry Carr, which had been written off two years earlier as uncollectible. Recorded the receipt of $4,565 cash in full payment. Dec. 31. Wrote off the following accounts as uncollectible (one entry): Cavey Co.,$12,070; Fogle Co., $3,585; Lake Furniture, $9,210; Melinda Shryer, $2,605. Dec. 31. Based on an analysis of the $1,419,100 of accounts receivable, it was estimated that…arrow_forwardplease answer within the format by providing formula the detailed workingPlease provide answer in text (Without image)Please provide answer in text (Without image)Please provide answer in text (Without image) On December 31, a company has outstanding accounts receivable of $69,000, and it estimates that 3% of its receivables will be uncollectible. Prepare the adjusting journal entry at year-end to record bad debts expense if the Allowance for Doubtful Accounts has a: $1,173 credit balance before the adjustment. $345 debit balance before the adjustment.arrow_forward
- Financial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning
- Financial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,Century 21 Accounting Multicolumn JournalAccountingISBN:9781337679503Author:GilbertsonPublisher:Cengage