ADVANCED FINANCIAL ACCT.(LL) >CUSTOM<
ADVANCED FINANCIAL ACCT.(LL) >CUSTOM<
12th Edition
ISBN: 9781260824292
Author: Christensen
Publisher: MCGRAW-HILL HIGHER EDUCATION
bartleby

Concept explainers

Question
Book Icon
Chapter 3, Problem 3.27P

a.

To determine

  $270,000

Concept introduction

The consolidation process is the process of adding all the financial values of all the associate companies into one final financial report as of the parent company.

To prepare: The equity method entry related to the investment.

a.

Expert Solution
Check Mark

Answer to Problem 3.27P

The equity method entries are recorded.

Explanation of Solution

Equity method journal entries are as follows:

    ParticularDr $Cr $
    Investment in S corporation Dr.
    Cash Cr.$270,000
    Being initial investment in S co recorded
    Investment Dr.$67,500
    Income from S Cr.$67,500
    Being P co.’s 90% share of S co.’s 2008 income recorded
    Cash Dr.$18,000
    Investment in S corporation Cr.
    Being P co.’s 90% share of S co.’s 2008 dividend recorded
    $18,000

b.

To determine

Concept introduction

Consolidated balance sheets and worksheets are the tools that are used to calculate the retained earnings and the dividends produce by the subsidiaries towards its parent company.

To prepare: The consolidate worksheet of the final values by the company.

b.

Expert Solution
Check Mark

Answer to Problem 3.27P

The consolidate worksheet is provided and discussed.

Explanation of Solution

Book Value:

    NCI10%+P CO.90%=Common Stock+Retained Earnings
    Original Book Value 30000270000200000100000
    +Net Income75006750075000
    -Dividends(2000)(18000)(20000)
    Ending book Value35500319500200000155000

Consolidated worksheet:

    Income statement P co($)S co($)Eliminate DR ($)EliminateCR ($)consolidated($)
    Sales800,000250,0001050,000
    Less: COGS(200,000)(1,25,000)(325,000)
    Less: Depreciation(50,000)(10,000)(60,000)
    Less: Other Expenses(2,25,000)(40,000)(265,000)
    Income from S co.65,00065,0000
    Consolidated Net Income3,92,00075,00065,0004,00,000
    NCI in Net Income 7,500(7,500)
    Controlling interest in net income3,92,00075,00075,0003,92,000
    Statement of Retained EarningsP co($)S co($)Eliminate DR ($)EliminateCR ($)consolidated($)
    Beginning Balance 2,25,0001,00,0001,00,0002,25,000
    Net Income 3,92,50075,00075,0003,92,500
    Less: Dividends Declared (1,00,000)(20,000)20,000(1,00,000)
    Ending Balance5,17,5001,55,0001,75,00020,0005,17,500
    Balance SheetP co($)S co($)Eliminate DR ($)EliminateCR ($)consolidated($)
    Cash15800080000238000
    Account Receivables16500065000230000
    Inventory20000075000275000
    Investment In S Co.3195003195000
    Land200000100000300000
    Buildings & Equipment 70000020000010000890000
    Less: Accumulated Depreciation(450000)(20000)10000(460000)
    Total Assets1292500500000100003295001473000
    Account Payable7500060000135000
    Bonds Payable20000085000285000
    Common Stock500000200000200000500000
    Retained Earnings51750015500017500020000517500
    NCI in NA S Co.3550035500
    Total Liabilities1292500500000100003295001473000

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Peanut Company acquired 90 percent of Snoopy Company’s outstanding common stock for $270,000 on January 1, 20X8, when the book value of Snoopy’s net assets was equal to $300,000. Peanut uses the equity method to account for investments. Trial balance data for Peanut and Snoopy as of December 31, 20X8, follow:   Peanut Company Snoopy Company Debit Credit Debit Credit Cash $ 158,000   $ 80,000   Accounts Receivable 165,000   65,000   Inventory 200,000   75,000   Investment in Snoopy Company 319,500   0   Land 200,000   100,000   Buildings and Equipment 700,000   200,000   Cost of Goods Sold 200,000   125,000   Depreciation Expense 50,000   10,000   Selling & Administrative Expense 225,000   40,000   Dividends Declared 100,000   20,000   Accumulated Depreciation   $ 450,000   $ 20,000 Accounts Payable   75,000   60,000 Bonds Payable   200,000   85,000 Common Stock   500,000   200,000 Retained Earnings   225,000   100,000 Sales   800,000   250,000…
Peanut Company acquired 80 percent of Snoopy Company’s outstanding common stock for $300,000 on January 1, 20X8, when the book value of Snoopy’s net assets was equal to $375,000. Peanut uses the equity method to account for investments. The following trial balance summarizes the financial position and operations for Peanut and Snoopy as of December 31, 20X9: Peanut Company Snoopy Company Debit Credit Debit Credit Cash $ 269,000 $ 80,000 Accounts Receivable 193,000 85,000 Inventory 196,000 106,000 Investment in Snoopy Company 306,600 0 Land 211,000 85,000 Buildings and Equipment 702,000 194,000 Cost of Goods Sold 375,000 168,000 Depreciation Expense 45,000 20,000 Selling & Administrative Expense 214,000 25,750 Dividends Declared 221,000 49,000 Accumulated Depreciation $ 495,000 $ 60,000 Accounts Payable 66,000 60,000 Bonds Payable 137,000 46,750 Common Stock 496,000 195,000 Retained Earnings 631,800 145,000 Sales 833,000 306,000 Income from Snoopy Company 73,800 0 Total $ 2,732,600…
Peanut Company acquired 90 percent of Snoopy Company’s outstanding common stock for $270,000 on January 1, 20X8, when the book value of Snoopy’s net assets was equal to $300,000. Peanut uses the equity method to account for investments. Trial balance data for Peanut and Snoopy as of December 31, 20X8, follow:   Peanut Company Snoopy Company Debit Credit Debit Credit Cash $ 158,000   $ 80,000   Accounts Receivable 165,000   65,000   Inventory 200,000   75,000   Investment in Snoopy Company 319,500   0   Land 200,000   100,000   Buildings and Equipment 700,000   200,000   Cost of Goods Sold 200,000   125,000   Depreciation Expense 50,000   10,000   Selling & Administrative Expense 225,000   40,000   Dividends Declared 100,000   20,000   Accumulated Depreciation   $ 450,000   $ 20,000 Accounts Payable   75,000   60,000 Bonds Payable   200,000   85,000 Common Stock   500,000   200,000 Retained Earnings   225,000   100,000 Sales   800,000   250,000…

Chapter 3 Solutions

ADVANCED FINANCIAL ACCT.(LL) >CUSTOM<

Knowledge Booster
Background pattern image
Accounting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
SEE MORE QUESTIONS
Recommended textbooks for you
Text book image
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:9781285595047
Author:Weil
Publisher:Cengage