Concept explainers
The unadjusted
Unadjusted Trial Balance July 31. 2016 |
||
Debit Balances | Credit Balances | |
Cash | 9,945 | |
2,750 | ||
Supplies | 1,020 | |
Prepaid Insurance | 2,700 | |
Office Equipment | 7,500 | |
Accounts Payable | 8,350 | |
Unearned Revenue | 7,200 | |
Common Stock | 9,000 | |
Dividends | 1,750 | |
Fees Earned | 16,200 | |
Music Expense | 3,610 | |
Wages Expense | 2.800 | |
Office Rent Expense | 2.SS0 | |
Advertising Expense | 1,500 | |
Equipment Rent Expense | 1,375 | |
Utilities Expense | 1,215 | |
Supplies Expense | 180 | |
Miscellaneous Expense | 1,855 | |
40,750 | 40,750 |
The data needed to determine adjustments are as follows:
- a. During July. PS Music provided guest disc jockeys for KXMD for a total of 115 hours, for information on the amount of the accrued revenue to be billed to KXMD, see the contract described in the July 3, 2016, transaction at the end of Chapter 2.
- b. Supplies on hand at July 31, $275.
- c. The balance of the prepaid insurance account relates to the July 1. 2016, transaction at the end of Chapter 2.
- d. Depreciation of the office equipment is $50.
- e. The balance of the unearned revenue account relates to the contract between PS Music and KXMD, described in the July 3, 2016, transaction at the end of Chapter 2.
- f. Accrued wages as of July 31, 2016, were $140.
Instructions
- 1. Prepare adjusting
journal entries. You will need the following additional accounts:
18 | Accumulated Depreciation—Office Equipment |
22. | Wages Payable |
57. | Insurance Expense |
58. | Depreciation Expense |
- 2.
Post the adjusting entries , inserting balances in the accounts affected. - 3. Prepare an adjusted trial balance.
1.
Adjusting entries:
Adjusting entries refers to the entries that are made at the end of an accounting period in accordance with revenue recognition principle, and expenses recognition principle. All adjusting entries affect at least one income statement account (revenue or expense), and one balance sheet account (asset or liability).
Rules of Debit and Credit:
Following rules are followed for debiting and crediting different accounts while they occur in business transactions:
- Debit, all increase in assets, expenses and dividends, all decrease in liabilities, revenues and owners’ equities.
- Credit, all increase in liabilities, revenues, and owners’ equities, all decrease in assets, expenses.
T-account:
T-account refers to an individual account, where the increases or decreases in the value of specific asset, liability, stockholder’s equity, revenue, and expenditure items are recorded.
This account is referred to as the T-account, because the alignment of the components of the account resembles the capital letter ‘T’.’ An account consists of the three main components which are as follows:
- (a) The title of the account
- (b) The left or debit side
- (c) The right or credit side
Adjusted trial balance:
Adjusted trial balance is a summary of all the ledger accounts, and it contains the balances of all the accounts after the adjustment entries are journalized, and posted.
To prepare: The adjusting entries in the books of Company PS at the end of the July 31, 2016.
Explanation of Solution
The adjusting entries in the books of Company PS are as follows:
Journal Page 18 | |||||
Date | Description | Post. Ref | Debit ($) | Credit ($) | |
2016 | Accounts receivable | 12 | 1,400 | ||
July | 31 | Fees earned (1) | 41 | 1,400 | |
(To record the fees earned at the end of July) | |||||
31 | Supplies expense (2) | 56 | 745 | ||
Supplies | 14 | 745 | |||
(To record supplies expense incurred at the end of the July) | |||||
31 | Insurance expense (3) | 57 | 225 | ||
Prepaid insurance | 15 | 225 | |||
(To record insurance expense incurred at the end of the July) | |||||
31 | Depreciation expense | 58 | 50 | ||
Accumulated depreciation-Office equipment | 18 | 50 | |||
(To record depreciation expense incurred at the end of the July) | |||||
31 | Unearned revenue (4) | 23 | 3,600 | ||
Fees earned | 41 | 3,600 | |||
(To record the service performed to the customer at the end of the July) | |||||
31 | Wages expense | 50 | 140 | ||
Wages payable | 22 | 140 | |||
(To record wages expense incurred at the end of the July) |
Table (1)
Working notes:
Calculate the value of accrued fees during the July
Calculate the value of supplies expense
Calculate the value of insurance expense
Calculate the value of unearned fees at the end of the July
Therefore, the adjusting entries of the Company PS are recorded.
2.
To post: The adjusting entries to the ledger in the books of Company PS.
Explanation of Solution
Post the adjusting entries to the ledger account as follows:
Account: Cash Account no. 11 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 1 |
|
✓ | 3,920 | |||
1 | 1 | 5,000 | 8,920 | ||||
1 | 1 | 1,750 | 7,170 | ||||
1 | 1 | 2,700 | 4,470 | ||||
2 | 1 | 1,000 | 5,470 | ||||
3 | 1 | 7,200 | 12,670 | ||||
3 | 1 | 250 | 12,420 | ||||
4 | 1 | 900 | 11,520 | ||||
8 | 1 | 200 | 11,320 | ||||
11 | 1 | 1,000 | 12,320 | ||||
13 | 1 | 700 | 11,620 | ||||
14 | 1 | 1,200 | 10,420 | ||||
16 | 2 | 2,000 | 12,420 | ||||
21 | 2 | 620 | 11,800 | ||||
22 | 2 | 800 | 11,000 | ||||
23 | 2 | 750 | 11,750 | ||||
27 | 2 | 915 | 10,835 | ||||
28 | 2 | 1,200 | 9,635 | ||||
29 | 2 | 540 | 9,095 | ||||
30 | 2 | 500 | 9,595 | ||||
31 | 2 | 3,000 | 12,595 | ||||
31 | 2 | 1,400 | 11,195 | ||||
31 | 2 | 1,250 | 9,945 |
Table (2)
Account: Accounts Receivable Account no. 12 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 1 |
|
✓ | 1,000 | |||
2 | 1 | 1,000 | |||||
23 | 2 | 1,750 | 1,750 | ||||
30 | 2 | 1,000 | 2,750 | ||||
31 | Adjusting | 3 | 1,400 | 4,150 |
Table (3)
Account: Supplies Account no. 14 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 1 |
|
✓ | 170 | |||
18 | 850 | 1,020 | |||||
31 | Adjusting | 745 | 275 |
Table (4)
Account: Prepaid Insurance Account no. 15 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 1 | 1 | 2,700 | 2,700 | |||
31 | Adjusting | 3 | 225 | 2,475 |
Table (5)
Account: Office equipment Account no. 17 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 5 | 1 | 7,500 | 7,500 |
Table (6)
Account: Accumulated Depreciation Account no. 18 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 31 | Adjusting | 3 | 50 | 50 |
Table (7)
Account: Accounts Payable Account no. 21 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 1 |
|
✓ | 250 | |||
3 | 1 | 250 | |||||
5 | 1 | 7,500 | 7,500 | ||||
18 | 2 | 850 | 8,350 |
Table (8)
Account: Wages Payable Account no. 22 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 31 | Adjusting | 3 | 140 | 140 |
Table (9)
Account: Unearned revenue Account no. 23 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 1 | 1 | 7,200 | 7,200 | |||
31 | Adjusting | 3 | 3,600 | 3,600 |
Table (10)
Account: Common stock Account no. 31 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 1 |
|
✓ | 4,000 | |||
1 | 1 | 5,000 | 9,000 |
Table (11)
Account: Dividends Account no. 32 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 1 |
|
✓ | 500 | |||
31 | 2 | 1,250 | 1,750 |
Table (12)
Account: Fees earned Account no. 41 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 1 |
|
✓ | 6,200 | |||
11 | 1 | 1,000 | 7,200 | ||||
16 | 2 | 2,000 | 9,200 | ||||
23 | 2 | 2,500 | 11,700 | ||||
30 | 2 | 1,500 | 13,200 | ||||
31 | 2 | 3,000 | 16,200 | ||||
31 | Adjusting | 3 | 1,400 | 17,600 | |||
31 | Adjusting | 3 | 3,600 | 21,200 |
Table (13)
Account: Wages expense Account no. 50 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 1 |
|
✓ | 400 | |||
14 | 1 | 1,200 | 1,600 | ||||
28 | 2 | 1,200 | 2,800 | ||||
31 | Adjusting | 3 | 140 | 2,940 |
Table (14)
Account: Office rent expense Account no. 51 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 1 |
|
✓ | 800 | |||
1 | 1 | 1,750 | 2,550 |
Table (15)
Account: Equipment rent expense Account no. 52 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 1 |
|
✓ | 675 | |||
13 | 1 | 700 | 1,375 |
Table (16)
Account: Utilities expense Account no. 53 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 1 |
|
✓ | 300 | |||
27 | 2 | 915 | 1,215 |
Table (17)
Account: Music expense Account no. 54 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 1 |
|
✓ | 1,590 | |||
21 | 2 | 620 | 2,210 | ||||
31 | 2 | 1,400 | 3,610 |
Table (18)
Account: Advertising expense Account no. 55 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 1 |
|
✓ | 500 | |||
8 | 1 | 200 | 700 | ||||
22 | 2 | 800 | 1,500 |
Table (19)
Account: Supplies expense Account no. 56 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 1 |
|
✓ | 180 | |||
31 | Adjusting | 3 | 745 | 925 |
Table (20)
Account: Insurance expense Account no. 57 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 31 | Adjusting | 3 | 225 | 225 |
Table (21)
Account: Depreciation expense Account no. 58 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 31 | Adjusting | 3 | 50 | 50 |
Table (22)
Account: Miscellaneous expense Account no. 59 | |||||||
Date | Item | Post. Ref |
Debit ($) |
Credit ($) | Balance | ||
Debit ($) | Credit ($) | ||||||
2016 | |||||||
July | 1 |
|
✓ | 415 | |||
4 | 900 | 1,315 | |||||
29 | 540 | 1,855 |
Table (23)
3.
To prepare: An adjusted trial balance of Company PS at July 31, 2016.
Explanation of Solution
Prepare an adjusted trial balance of Company PS at July 31, 2016 as follows:
Company PS | ||
Adjusted Trial Balance | ||
July 31, 2016 | ||
Particulars | Debit $ | Credit $ |
Cash | 9,945 | |
Accounts receivable | 4,150 | |
Supplies | 275 | |
Prepaid insurance | 2,475 | |
Office equipment | 7,500 | |
Accumulated depreciation-Equipment | 50 | |
Accounts payable | 8,350 | |
Wages payable | 140 | |
Unearned revenue | 3,600 | |
Common stock | 9,000 | |
Dividends | 1750 | |
Fees earned | 21,200 | |
Wages expense | 2,940 | |
Office rent expense | 2,550 | |
Equipment rent expense | 1,375 | |
Utilities expense | 1,215 | |
Music expense | 3,610 | |
Advertising expense | 1,500 | |
Supplies expense | 925 | |
Insurance expense | 225 | |
Depreciation expense | 50 | |
Miscellaneous expense | 1,855 | |
42,340 | 42,340 |
Table (24)
The debit column and credit column of the adjusted trial balance are agreed, both having the balance of $42,340.
Want to see more full solutions like this?
Chapter 3 Solutions
FINANCIAL+MANG.-W/ACCESS PRACTICE SET
- Prepare journal entries to record the following transactions. Create a T-account for Interest Payable, post any entries that affect the account, and tally the ending balance for the account (assume Interest Payable beginning balance of $2,500). A. March 1, paid interest due on note, $2,500 B. December 31, interest accrued on note payable, $4,250arrow_forwardGuardian Carpets Incorporated provided the following accounts related to beginning balances in its accounts receivable and allowance accounts for the current year: Accounts Receivable Beginning Balance 6,000,000 Allowance for Uncollectible Accounts 2,000,000 Beginning Balance Question content area top right Part 1 Requirement Prepare the journal entries to record the following transactions that occurred during the current year. Prepare a schedule for both accounts receivable and the allowance for uncollectible accounts that shows the beginning balances, the various items that change the beginning balance, and the ending balance. Question content area bottom Part 1 Prepare the journal entries to record the following transactions that occurred during the current year. (Record debits first, then credits. Exclude explanations from any journal…arrow_forwardSample Worksheet Work Sheet For the Month Ended January 31, 2020 Trial Balance Adjustments Adj. T/Balance Income Statement Balance Sheet Account Title Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. 13,200 22,000 5,400 29,250 22,000 5,400 Cash 20,000 b-h 3,950 29,250 22,000 a CD'S Other Securities 5,400 Loan Payable Owner' Equity 25,000 15,600 b 25,000 15,100 25,000 15,100 500 Revenue a 20,000 20,000 20,000 Interest Income Utilities expense Internet & Telephone Advertising Expense C 300 300 300 150 150 150 e 300 300 300 Rent Expense f 2,000 2,000 2,000 Supplies expense 450 450 450 Insurance expense 250 250 250 40,100 16,550 56,650 40,600 23,950 60,100 3,450 16,550 20,000 40,600 23,950 60,100 20,000 56,650 Net income 20,000 56,650 1. Cash is overstate by 500.00 and Owners Equity is overstated by $500.00. 2. Utilities Expense of $300.00 was paid on January 25. 3. Insurance expense of $250.00 was paid on January 27. 4. supplies for the month in the amount of $450.00 was purchased. 5. Rent for…arrow_forward
- Prepare the unadjusted trial balance. Note that you should use the T account balances completed in the previous step to prepare the unadjusted trial balance portion of the “Trial Balance” tab in your workbook. Peyton Approved General Journal Entries Jul-18 Date Accounts Debit Credit 1-Jul Cash 10,000.00 Common Stock 10,000.00 July,1 Baking Supplies $6,500 Accounts Payable $6,500 July, 3 Cash $10,000 6% Note Payble $10,000 July, 7 Prepaid Rent $1,500 Rent Expense $1,500 Cash $3,000 July, 10 Liccensing Fee $375 Cash $375 July, 11 Miscellaneous Expense $250 Cash $250 July, 13 Baking Equipment $6,000 Common Stock $6,000 July, 13 Advertising Expense $200 Cash $200 July, 14 Office Supplies $300 Cash $300 July, 30 Telephone Expense $75 Accounts Payable $75 July, 31 Prepaid Insurance $2,400 Cash…arrow_forwardPosting the following journal entries to the T- accounts and balance each of the accounts. T- accounts are included in the in the Exam 1 format document. Make sure you use proper alpha reference and balance technique. GENERAL JOURNAL Page Date Debit Credit Description Post ref Cash Common Stock 10,000 1. 10,000 2 Equipment Accounts Payable 10,000 10,000/5 Accounts Receivable Fees Earned 4,000 4.000 8 d. 5.000 10 Accounts Payable Cash 10 11 12 5,000/11 12 13 2.500 Rent Lxpense Cash 13 2,500/14 / 15 14 15arrow_forwardIf the beginning balance of Accounts Receivable account amounts to P250,000, and during the month have total debit postings of P500,000 and total credit postings of P400,000, what is the ending balance Group of answer choices P350,000 P750,000 P150,000 P250,000arrow_forward
- The Following is tue Trial balance g j Jamieson Jamieson a 31 october 2020, You are to draw Up an income state Debit 16,950 Credit. purchases Sales Stouk in hand 31october 2019 23, 240 4,135 pastages and Motor expenses Salaries Sundry expenses Rent telephone 228 399 4,364 83 '390 Rates 155 4,698 Debtors Oreditors Premises Motor Vehicles Fixture and Fittings Bank Overdraft Drawings Capital 3,174 סטס ןסב 2,350 1120 1,458 50 3,8 20,850 48,722 48722 St Notes as at 31 October 2020 (1)Stock on hand was 2,859 (2) Expense Owing (2) : Sundry expenses 22, motur Expenses 58 Telephone 11 Expenses prepaid: Rates 23, re the depreciation (4) 1gn ot Fixed Asset. NB e Intome Statement - please Ure, good ing go hendwritts prepare for easy Follow,arrow_forwardSage Learning Centers was established on July 20, 2016, to provide educational services. The services provided during the remainder of the month are as follows: Instructions 1. Journalize the transactions for July, using a single-column revenue journal and a two-column general journal. Post to the following customer accounts in the accounts receivable ledger, and insert the balance immediately after recording each entry: D. Chase; J. Dunlop; F. Mintz; T. Quinn; K. Tisdale. 2. Post the revenue journal and the general journal to the following accounts in the general ledger, inserting the account balances only after the last postings: 3. a. What is the sum of the balances of the customer accounts in the subsidiary ledger at July 31? b. What is the balance of the accounts receivable controlling account at July 31? 4. Assume Sage Learning Centers began using a computerized accounting system to record the sales transactions on August 1. What are some of the benefits of the computerized system over the manual system?arrow_forwardRecord the entry to close the revenue accounts. Note: Enter debits before credits. Date General Journal Debit Credit December 31, 2024 Service Revenue 95,200arrow_forward
- Requirement No. General Journal No. Date July 01 Date June 30 General Ledger Each journal entry is posted automatically to the general ledger. Think of the general ledger as sorting all of your journal entries by account title. Click on any of the individual amounts to return to the underlying journal entry. Cash Debit Common stock Debit Trial Balance Credit Credit 000 Schedule of Receivables General Ledger Account Balance 27,000 Balance 1 of 1 Income Statement MacBook Air F6 Merchandise Inventory Debit Impact on Income Next F7 Credit DII FO Balance 13,000arrow_forwardFrom the partial worksheets of Mr. Quickie Repair Shop for the quarter ended June 30, 2020, prepare the closing entries and the post-clasing trial balance. Mr. QUICKIE REPAIR SHOP Worksheet For the quarter ended June 30, 2020 Balance Sheet Adjusted Trial Balance Income Statement Debit Credit Debit Credit Debit Credit 25,000 62,500 Cash on Hand Accounts Receivable 25,000 62,500 Estimated Uncollectible Account 3, 125 3,125 Notes Receivable Shop Equipment Accumulated Depreciation · Shop Equipment Furniture and Fixture Accumulated Depreciation Fixture 17,500 75,000 17,500 75,000 12,500 12,500 20,000 20,000 Furniture and 14,500 14,500 Accounts Payable Notes Payable Rosas, Capital Rosas, Drawings Repair Income Salaries Expense Rent Expense Supplies Expense Taxes and Licenses Light and Water Expense Tax Payable Salaries Payable hterest Expense Ihterest Payable Light and Water Payable Supplies on Hand Bad Debt Expense Depreciation Expense Interest Receivable Ihterest Income 27,500 30,000…arrow_forwardWorksheet (partial) For the Month Ended October 31, 2019 SOFP Income Statement Credit Account Adjusted Trial Balance Debit Credit Debit Debit Credit IS9030 29920 1200 10725 35000 101 Cash 158.830 112 Accounts Receivable 29.820 126 Supplies 1.280 130 Prepaid Insurance 10.725 157 Equipment Accumulated 158 Depreciation-Equipment 35.000 860 20040 20.040 201 Account Payable 14.600- 180 Uncarned Service Revenue Salaries and wages- payable 209 1,800 1790 212 179.000 311 Share Capital-Ordinary 320 Retained earnings 332 Dividend 500 350 Income Summary Service Revenue 46 S00 400 46.500 Rent Expense Supplies Expense 620 24 1,600 1600 631 $ 13.610 13610 Depreciation Expense 71 860 960 722 Insurance Expense Salaries and Wages 726 Expense 8.775 0775 1900 2$ 1.800 u6500 C TO0 TOTAL 216 198 236155 26645. 199535 46500 46500 S 262.800 S 262.800 Net Income 236155 235 655 2FE 236185 TOTAL Instructions: a. Complete the Worksheet for LingLing Corporation for the month of October b. Prepare these financial…arrow_forward
- Century 21 Accounting Multicolumn JournalAccountingISBN:9781337679503Author:GilbertsonPublisher:CengageFinancial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage Learning
- Financial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningPrinciples of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax College