Concept explainers
Differential Analysis Involving Opportunity Costs
On July 1, Coastal Distribution Company is considering leasing a building and buying the necessary
equipment to operate a public warehouse. Alternatively, the company could use the funds to invest in
$740,000 of 5% U.S. Treasury bonds that mature in 14 years. The bonds could be purchased at face value.
The following data have been assembled:
Cost of store equipment $740,000
Life of store equipment 14 years
Estimated residual value of store equipment $75,000
Yearly costs to operate the warehouse, excluding
depreciation of store equipment $175,000
Yearly expected revenues—years 1-7 $280,000
Yearly expected revenues—years 8-14 $240,000
Required:
1. Prepare a differential analysis as of July 1 presenting the proposed operation of the warehouse for the
14 years (Alternative 1) as compared with investing in U.S. Treasury bonds (Alternative 2). If an amount is
zero, enter "0". For those boxes in which you must enter subtracted or negative numbers use a minus
sign.
2. Based on the results disclosed by the differential analysis, should the proposal to operate the
warehouse be accepted?
3. If the proposal is accepted, what is the total estimated income from operations of the warehouse for
the 14 years?
Trending nowThis is a popular solution!
Step by stepSolved in 3 steps with 6 images
- Cash payback period for a service company Haukea Clothing Inc. is evaluating two capital investment proposals for a retail outlet, each requiring an investment of $140,000 and each with an eight-year life and expected total net cash flows of $280,000. Location 1 is expected to provide equal annual net cash flows of $35,000, and Location 2 is expected to have the following unequal annual net cash flows: Year Amount Year Amount Year 1 $63,000 Year 5 $34,000 Year 2 48,000 Year 6 25,000 Year 3 29,000 Year 7 20,000 Year 4 45,000 Year 8 16,000 Determine the cash payback period for both location proposals. Location Year Location 1 years Location 2 yearsarrow_forwardRevenues generated by a new fad product are forecast as follows: Year Revenues 1 $50,000 2 35,000 3 30,000 4 20,000 Thereafter 0 Expenses are expected to be 40% of revenues, and working capital required in each year is expected to be 20% of revenues in the following year. The product requires an immediate investment of $60,000 in plant and equipment. a. What is the initial investment in the product? Remember working capital. b. If the plant and equipment are depreciated over 4 years to a salvage value of zero using straight-line depreciation, and the firm’s tax rate is 20%, what are the project cash flows in each year? Assume the plant and equipment are worthless at the end of 4 years. c. If the opportunity cost of capital is 10%, what is the project's NPV? d. What is the project IRR?arrow_forwardThe following data are accumulated by Lone Star Security in evaluating two competing investment proposals. Category Surveillance Equipment Patrol Truck Amount of Investment $40,500 $55,000 Useful life 8 years 11 years Estimated residual value $3,000 $6,000 Estimated total income over the useful life $25,000 $38,700 Determine the expected average rate of return for each proposal. Year Net Income Net Cash Flow Year 1 $43,500 $81,000 Year 2 26,500 64,000 Year 3 13,500 50,500 Year 4 2,900 40,000 The following data are accumulated by Geddes Company in evaluating the purchase of $150,000 of equipment, having a four-year useful life: Assuming that the desired rate of return is 15%, determine the net present value for the proposal. Use the table of the present value of $1 appearing in Exhibit 2 of this chapter. Would management be likely to look with favor on the proposal? Explain.arrow_forward
- Montego Production Company is considering an investment in new machinery for its factory. Various information about the proposed investment follows: Initial investment $ 860,000 Useful life 6 yearsSalvage value $ 20,000 Annual net income generated $ 66,000 Montego’s cost of capital 11% Assume straight line depreciation method is used. 4. Recalculate Montego's NPV assuming its cost of capital is 12 percent. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) Note: Use appropriate factor(s) from the tables provided. Negative amount should be indicated by a minus sign. Round your answer to 2 decimal places. annually:4.1114, other: 0.5066 Help Montego evaluate this project by calculating each of the following: Required:2. Payback period.arrow_forwardNonearrow_forwardPlease Correct answer and Do not allow Image formatarrow_forward
- Suppose that Calloway golf would like to capitalize on Phil Michelson winning the Open Championship in 2013 by releasing a new putter. The new product will require new equipment for $406,762.00 that will be depreciated using the 5-year MACRS schedule. The project will run for 2 years with the following forecasted numbers: Year 1 Year 2 Putter price Units sold COGS Selling and Administrative $63.07 18,114.00 41.00% of sales 19.00% of sales $63.07 10,757.00 41.00% of sales 19.00% of sales Calloway has a 14.00% cost of capital and a 38.00% tax rate. The firm expects to sell the equipment after 2 years for a NSV of $125,352.00. What is the NPV of the project?arrow_forwardFinnegan Company plans to Invest In a new operating plant that Is expected to cost $500,000. The projected Incremental Income from the Investment Is as follows: Net Income Year After Tax 1 $30,000 $45,000 $50,000 $55,000 $40,000 $20,000 The unadjusted rate of return on the Inltial Investment would be approximately. Multiple Choice 80% 6.0%. 16.7% 48.0%arrow_forwardCash Payback Period, Net Present Value Analysis, and Qualitative Considerations The plant manager of Shenzhen Electronics Company is considering the purchase of new automated assembly equipment. The new equipment will cost $72,000. The manager believes that the new investment will result in direct labor savings of $18,000 per year for 10 years. Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 1.833 1.736 1.690 1.626 1.528 3 2.673 2.487 2.402 2.283 2.106 4 3.465 3.170 3.037 2.855 2.589 5 4.212 3.791 3.605 3.353 2.991 6 4.917 4.355 4.111 3.785 3.326 7 5.582 4.868 4.564 4.160 3.605 8 6.210 5.335 4.968 4.487 3.837 9 6.802 5.759 5.328 4.772 4.031 10 7.360 6.145 5.650 5.019 4.192 a. What is the payback period on this project?fill in the blank 1 years b. What is the net present value, assuming a 12% rate of return? Use the table provided above. Round to the nearest whole dollar. Net present value…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education