ADVANCED FIN. ACCT. LL W/ACCESS>CUSTOM<
ADVANCED FIN. ACCT. LL W/ACCESS>CUSTOM<
12th Edition
ISBN: 9781265074623
Author: Christensen
Publisher: MCG CUSTOM
bartleby

Videos

Question
Book Icon
Chapter 20, Problem 20.7P

(a)

To determine

Introduction: The statement of affairs is an important document or disclosure at the time of insolvency proceedings. It represents an overview of the amount of assets and liabilities of the company.

The statement of affairs for the year ended July 31, 20X1

(a)

Expert Solution
Check Mark

Answer to Problem 20.7P

Statement of Activities for the year ended July 31, 20X1

    Book value (in $)S.NoParticularsEstimated current valuesEstimated amount available to unsecured claimsEstimated gain (loss) on realization
    1Assets pledged with fully secured creditors:
    50,000Accounts receivable (net)50,000
    Less: 12% note payable and interest(44,000)6,000
    8,000Land 110,00030,000
    162,000Plant and Equipment (net)150,000(12,000)
    260,000
    Less: mortgages payable and interest (234,600)25,400
    2Assets pledged with partially secured creditors:
    30,000Marketable securities:22,000(8,000)
    Less: 10% note payable and interest29,400
    79,000Inventory 75,000(4,000)
    Less: accounts payable(105,000)
    3Free assets:
    5,000Cash 5,0005,000
    55,000Accounts receivables51,00055,000
    81,000inventory76,00076,000(5,000)
    7,000Prepaid insurance1,5001,500(5,500)
    250,000Plant and equipment (net)190,000190,000(60,000)
    72,000Franchises30,00030,000(42,000)
    Estimated amount available 388,900
    Less: creditors with priority (45,000)
    Net amount available to unsecured creditors343,900
    Add: estimated deficiency 82,500
    871,000(106,500)
    Total unsecured debt426,400
    Book value (in $)S.NoParticularsEstimated current values Estimated amount available to unsecured claimsEstimated gain (loss) on realization
    1Fully secured creditors:
    44,00012% note payable and interest44,000
    234,600Mortgages payable234,600
    278,600
    8,0002Partially secured creditors:
    162,00010% note payable and interest 29,400
    Less: marketable securities:22,0007,400
    105,000Accounts payable105,000
    Less: inventory(75,000)30,000
    3Creditors with priority:
    Estimated liquidation expenses13,000
    20,000Wages payable20,000
    12,000Taxes payable12,000
    Total 45,000
    4Unsecured creditors:
    160,000Accounts payable 160,000
    212,000Notes payable212,000
    17,000Interest payable17,000
    5Stakeholders equity
    240,000Common stock
    (203,000)Retained earnings
    426,400

Explanation of Solution

The amount of creditors with priority is determined in the equity section of the statement. The estimated amount available to unsecured claims is determined by adding all the amount of free assets, interest on notes payable, and interest on mortgage payable.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Mannheim Corporation is ready to emerge from Chapter 11 bankruptcy under a reorganization plan accepted by all parties. Mannheim's balance sheet shows Vanous avsets $2,600 000 TOTAL Select one O Prepetition labies fully secured Prepetition ablities subject to comprome Potpetition abiles $2.500.000 TOTAL a $250,000 b. 178,000 Common stock Retained deficit There are no excess assets. The present value of future cash flows from the reorganized company's operating assets is $2.470,000 The creditors represented by the prepetition liabilities subject to compromise agree to take $754,000 in 7 percent notes payable plus 70 percent of the common stock as settlement. The old shareholders will have 30 percent of the common stock. The reorganized company's common stock is valued at $130,000 d$650.000 $520,000 1,768,000 1,066.000 260.000 (1014000) $2600000
Liquidation Southwestern Wear Inc. has the following balance sheet: Current assets $1,875,000 Accounts payable $ 375,000 Fixed assets 1,875,000 Notes payable 750,000 Subordinated debentures 750,000 Total debt $1,875,000 Common equity 1,875,000 Total assets $3,750,000 Total liabilities & equity $3,750,000 The trustee's costs total $310,250, and the firm has no accrued taxes or wages. Southwestern has no unfunded pension liabilities. The debentures are subordinated only to the notes payable. If the firm goes bankrupt and liquidates, how much will each class of investors receive if a total $2.7 million is received from sale of the assets? Round your answers for monetary values to the nearest dollar and for percentage values to the nearest whole number. If your answer is zero, enter "0". Enter your answers as positive values. Distribution of proceeds on liquidation: Proceeds from the sale of assets 24 Less: 1. First mortgage (paid from the sale of fixed assets) 2. Fees and expenses of…
11 Tsup-Tsup Corporation filed a bankruptcy petition on January 2009. On March 1, 2009, the trustee provided the following information about the corporation’s financial affairs:                 Assets                                                 Book value       Realizable Value  Cash                                                                P40,000            P40,000  Accounts receivable-net                                 200,000             150,000  Inventories                                                      300,000             140,000  Plant assets-net                                              500,000             560,000  Total Assets                                                    P1,040,000                 Liabilities  Liabilities for priority claims                             P160,000  Accounts payable-unsecured                         300,000  Notes payable, secured by              Accounts receivable                           200,000  Mortgage payable,…
Knowledge Booster
Background pattern image
Accounting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
SEE MORE QUESTIONS
Recommended textbooks for you
Text book image
SWFT Comprehensive Volume 2019
Accounting
ISBN:9780357233306
Author:Maloney
Publisher:Cengage
Text book image
SWFT Comprehensive Vol 2020
Accounting
ISBN:9780357391723
Author:Maloney
Publisher:Cengage
Text book image
SWFT Corp Partner Estates Trusts
Accounting
ISBN:9780357161548
Author:Raabe
Publisher:Cengage
What is liquidity?; Author: The Finance Storyteller;https://www.youtube.com/watch?v=XtjS7CfUSsA;License: Standard Youtube License