INTERMEDIATE ACCOUNTING
INTERMEDIATE ACCOUNTING
8th Edition
ISBN: 9780078025839
Author: J. David Spiceland
Publisher: McGraw-Hill Education
Question
Book Icon
Chapter 19, Problem 19.19P

(1)

To determine

Earnings per share (EPS): The amount of earnings made available to each common share is referred to as earnings per share. Dilutive securities like convertible bonds, convertible preferred stock, and stock options, reduce the EPS by increasing the common shares.

Use the following formula to determine EPS:

Earnings per share} = Earnings available to common shareholdersWeighted average number of common shares outstandingNet income –Preferred dividendsWeighted average number of common shares outstanding

To determine: The basic and diluted earnings per share of W House for the year 2016

(1)

Expert Solution
Check Mark

Explanation of Solution

Determine basic EPS of W House for the year 2016.

Basic EPS = Net income–Preferred dividendsWeighted average number of common shares outstanding$150,000,000 – $0300,000,000 shares= $0.50 per share

Determine diluted EPS of W House for the year 2016.

Step 1: Compute the total compensation cost of stock options to W House.

Total compensation cost of stock options} = {Estimated fair market value of the option × Number of options granted}= $3 × 30,000,000 shares= $90,000,000 (1)

Step 2: Compute the compensation expense allocated each year.

Expense allocated each year} = Total compensation cost of stock optionsVesting period=$90,000,0003 years= $30,000,000 (2)

Note: Refer to Equation (1) for the value and computation of compensation cost.

Step 3: Compute the value of exercisable options.

Exercisable options value = Number of shares × Exercise price= 30,000,000 shares × $10= $300,000,000 (3)

Step 4: Compute the hypothetical proceeds of options in 2016.

Hypothetical proceeds = {Exercisable options + Un-expensed compensation expense for 2016}=$300,000,000+$30,000,000=$330,000,000 (4)

Note: Refer to Equations (3) and (2) for the value and computation of exercisable options and compensation expense.

Step 5: Compute the number of shares assumed to be reacquired.

Number of shares assumed reacquired} = Hypothetical proceeds of optionsAverage market price per share$330,000,000$12= 27,500,000 shares  (5)

Note: Refer to Equation (4) for the value and computation of hypothetical proceeds of options.

Step 6: Compute the total compensation cost of stock awards to W House.

Total compensation cost of stock awards} = {Estimated fair market value of the award × Number of awards granted}= $12 × 15,000,000 shares= $180,000,000 (6)

Step 7: Compute the compensation expense allocated each year.

Expense allocated each year} = Total compensation cost of stock awardsVesting period=$180,000,0004 years= $45,000,000 (7)

Note: Refer to Equation (6) for the value and computation of compensation cost.

Step 8: Compute the hypothetical proceeds of awards in 2016.

Hypothetical proceeds} = {Cash proceeds +Un-expensed compensation expense for 2017, 2018, and 2019}=$0+($45,000,000×3 years)=$135,000,000 (8)

Note: There are no cash proceeds until the completion of the vesting years. Refer to Equation (7) for the value and computation of compensation expense for one year.

Step 9: Compute the number of shares assumed reacquired.

Number of shares assumed reacquired} = Hypothetical proceeds of optionsAverage market price per share$135,000,000$12= 11,250,000 shares  (9)

Note: Refer to Equation (8) for the value and computation of hypothetical proceeds of awards.

Step 10: Compute the total weighted average number of common shares.

Details Number of Shares
Weighted average number of shares held in 2016 300,000,000
Number of exercisable options granted as shares 30,000,000
Number of shares assumed reacquired as treasury stock (27,500,000)
Number of exercisable awards granted as shares 15,000,000
Number of shares assumed reacquired as treasury stock (11,250,000)
Total weighted average number of shares 306,250,000 shares

Table (1)

Note: Refer to Equation (5) for the value and computation of number of options assumed reacquired as treasury stock, and Equation (9) for number of awards assumed reacquired as treasury stock.

Step 11: Compute diluted EPS of W House for the year 2016.

Diluted EPS = Net income –Preferred dividendsWeighted average number of common shares outstanding$150,000,000 – $0306,250,000 shares= $0.49 per share

Note: Refer to Table (1) for value and computation of weighted average number of common shares outstanding.

(2)

To determine

The basic and diluted earnings per share of W House for the year 2017

(2)

Expert Solution
Check Mark

Explanation of Solution

Determine basic EPS of W House for the year 2017.

Basic EPS = Net income–Preferred dividendsWeighted average number of common shares outstanding$160,000,000 – $0300,000,000 shares= $0.53 per share

Determine diluted EPS of W House for the year 2017.

Step 1: Compute the hypothetical proceeds in 2017.

Hypothetical proceeds} = {Exercisable options + Un-expensed compensation expense for 2017}=$300,000,000+$0=$300,000,000 (10)

Note: Refer to Equation (3) for the value and computation of exercisable options value. Do not add any compensation expense because options could be exercised after December 31, 2017.

Step 2: Compute the number of shares assumed to be reacquired.

Number of shares assumed reacquired} = Hypothetical proceeds of optionsAverage market price per share$300,000,000$15= 20,000,000 shares  (11)

Note: Refer to Equation (10) for the value and computation of hypothetical proceeds of options.

Step 3: Compute the hypothetical proceeds of awards in 2017.

Hypothetical proceeds} = {Cash proceeds +Un-expensed compensation expense for 2016 and 2017}=$0+($45,000,000×2 years)=$90,000,000 (12)

Note: Since the vesting period is 4 years, there are no cash proceeds. Refer to Equation (7) for the value and computation of compensation expense for one year.

Step 4: Compute excess tax benefit per share.

Excess tax benefit = {((Market price – Fair market value) × Number of stock awards) × Tax rate}=($15–$12)×15,000,000 shares ×40%=$18,000,000 (13)

Step 5: Compute the number of shares assumed to be reacquired.

Number of shares assumed reacquired} = Hypothetical proceeds + Excess tax benefitAverage market price per share$90,000,000+$18,000,000$15= 7,200,000 shares  (14)

Note: Refer to Equations (12) and (13) for the value and computation of hypothetical proceeds and excess tax benefit.

Step 6: Compute the total weighted average number of common shares.

Details Number of Shares
Weighted average number of shares held in 2016 300,000,000
Number of exercisable options granted as shares 30,000,000
Number of shares assumed reacquired as treasury stock (20,000,000)
Number of exercisable awards granted as shares 15,000,000
Number of shares assumed reacquired as treasury stock (7,200,000)
Total weighted average number of shares 317,800,000 shares

Table (2)

Note: Refer to Equation (11) for the values and computation of number of options assumed reacquired as treasury stock, and Equation (14) for number of awards assumed reacquired as treasury stock.

Step 7: Compute diluted EPS of W House for the year 2017.

Diluted EPS = Net income –Preferred dividendsWeighted average number of common shares outstanding$160,000,000 – $0317,800,000 shares= $0.50 per share

Note: Refer to Table (2) for value and computation of weighted average number of common shares outstanding.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Chapter 19 Solutions

INTERMEDIATE ACCOUNTING

Ch. 19 - The potentially dilutive effect of convertible...Ch. 19 - How is the potentially dilutive effect of...Ch. 19 - Prob. 19.13QCh. 19 - If stock options and restricted stock are...Ch. 19 - Wiseman Electronics has an agreement with certain...Ch. 19 - Prob. 19.16QCh. 19 - When the income statement includes discontinued...Ch. 19 - Prob. 19.18QCh. 19 - Prob. 19.19QCh. 19 - (Based on Appendix B) LTV Corporation grants SARs...Ch. 19 - Prob. 19.1BECh. 19 - Prob. 19.2BECh. 19 - Prob. 19.3BECh. 19 - Prob. 19.4BECh. 19 - Prob. 19.5BECh. 19 - Prob. 19.6BECh. 19 - Prob. 19.7BECh. 19 - Prob. 19.8BECh. 19 - Prob. 19.9BECh. 19 - Prob. 19.10BECh. 19 - Prob. 19.11BECh. 19 - Prob. 19.12BECh. 19 - Prob. 19.13BECh. 19 - Prob. 19.14BECh. 19 - Prob. 19.15BECh. 19 - E 19–1 Restricted stock award plan LO19–1 Allied...Ch. 19 - E 19–2 Restricted stock units LO19–1 On January 1,...Ch. 19 - Prob. 19.3ECh. 19 - Prob. 19.4ECh. 19 - Prob. 19.5ECh. 19 - Prob. 19.6ECh. 19 - Prob. 19.7ECh. 19 - Prob. 19.8ECh. 19 - Prob. 19.9ECh. 19 - Prob. 19.10ECh. 19 - Prob. 19.11ECh. 19 - Prob. 19.12ECh. 19 - Prob. 19.13ECh. 19 - Prob. 19.14ECh. 19 - Prob. 19.15ECh. 19 - Prob. 19.16ECh. 19 - Prob. 19.17ECh. 19 - Prob. 19.18ECh. 19 - Prob. 19.19ECh. 19 - Prob. 19.20ECh. 19 - Prob. 19.21ECh. 19 - Prob. 19.22ECh. 19 - Prob. 19.23ECh. 19 - EPS; concepts; terminology LO195 through LO1913...Ch. 19 - FASB codification research LO192 The FASB...Ch. 19 - Prob. 19.26ECh. 19 - Prob. 19.27ECh. 19 - Prob. 19.28ECh. 19 - Prob. 19.29ECh. 19 - Prob. 1CPACh. 19 - Prob. 2CPACh. 19 - Prob. 3CPACh. 19 - Prob. 4CPACh. 19 - Prob. 5CPACh. 19 - Prob. 6CPACh. 19 - Prob. 7CPACh. 19 - Prob. 8CPACh. 19 - Prob. 9CPACh. 19 - Prob. 1CMACh. 19 - Prob. 2CMACh. 19 - Prob. 19.1PCh. 19 - Prob. 19.2PCh. 19 - Prob. 19.3PCh. 19 - Prob. 19.4PCh. 19 - Prob. 19.5PCh. 19 - Prob. 19.6PCh. 19 - Prob. 19.7PCh. 19 - Prob. 19.8PCh. 19 - Prob. 19.9PCh. 19 - Prob. 19.10PCh. 19 - Prob. 19.11PCh. 19 - Prob. 19.12PCh. 19 - Prob. 19.13PCh. 19 - Prob. 19.14PCh. 19 - Prob. 19.15PCh. 19 - Prob. 19.16PCh. 19 - Prob. 19.17PCh. 19 - Prob. 19.18PCh. 19 - Prob. 19.19PCh. 19 - Prob. 19.1BYPCh. 19 - Prob. 19.2BYPCh. 19 - Prob. 19.3BYPCh. 19 - Prob. 19.5BYPCh. 19 - Prob. 19.6BYPCh. 19 - Prob. 19.7BYPCh. 19 - Prob. 19.8BYPCh. 19 - Prob. 19.9BYPCh. 19 - Prob. 19.10BYPCh. 19 - Prob. 19.11BYPCh. 19 - Prob. 19.12BYPCh. 19 - Communication Case 1911 Dilution LO199 I thought...Ch. 19 - Prob. 19.14BYPCh. 19 - Prob. 19.15BYPCh. 19 - Prob. 19.16BYPCh. 19 - Prob. 19.18BYPCh. 19 - Prob. 19.19BYPCh. 19 - Prob. 19.1AFKC
Knowledge Booster
Background pattern image
Recommended textbooks for you
Text book image
FINANCIAL ACCOUNTING
Accounting
ISBN:9781259964947
Author:Libby
Publisher:MCG
Text book image
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Text book image
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Text book image
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Text book image
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Text book image
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education