Share buyback—comparison of retirement and
• LO18–5
The shareholders’ equity section of the
Shareholders’ Equity | ($ in millions) |
Common stock, 240 million shares at $1 par | $ 240 |
Paid-in capital—excess of par | 1,680 |
Paid-in capital—share repurchase | 1 |
1,100 |
Required:
- 1. During 2018, TNL Systems reacquired shares of its common stock and later sold shares in two separate transactions. Prepare the entries for both the purchase and subsequent resale of the shares assuming the shares are (a) retired and (b) viewed as treasury stock.
- a. On February 5, 2018, TNL Systems purchased 6 million shares at $10 per share.
- b. On July 9, 2018, the corporation sold 2 million shares at $12 per share.
- c. On November 14, 2020, the corporation sold 2 million shares at $7 per share.
- 2. Prepare the shareholders’ equity section of TNL Systems’ balance sheet at December 31, 2020, comparing the two approaches. Assume all net income earned in 2018–2020 was distributed to shareholders as cash dividends.
1. a.
Buyback of Shares
Retire stock:
Buy back of shares from the shareholders by paying cash and obtaining the status of “authorized but unissued shares are known as retired shares.
Treasury Stock: It refers to the shares that are reacquired by the corporation that are already issued to the stockholders, but reacquisition does not signify retirement.
To Journalize: The stock transactions for Incorporation T assuming the shares are retired.
Explanation of Solution
Journalize the stock transactions for Incorporation T assuming the shares are retired.
Transaction on February 5, 2018:
Date | Account Titles and Explanation | Post Ref. | Debit ($) | Credit ($) | |
2018 | |||||
February | 5 | Common Stock (1) | 6,000,000 | ||
Paid-in Capital–Excess of Par (3) | 42,000,000 | ||||
Paid-in Capital–Share Repurchase | 1,000,000 | ||||
Retained Earnings (5) | 11,000,000 | ||||
Cash (4) | 60,000,000 | ||||
(To record retirement of common stock) |
Table (1)
Working Notes:
Compute common stock value.
Compute excess of par value of shares.
Compute paid-in capital in excess of par value.
Note: Refer to Equation (2) for values and computations of excess of par value per share.
Compute cash paid amount.
Compute retained earnings amount.
Note: Refer to Equations (1), (3), and (4) for values and computations of common stock, paid-in capital-excess of par value, and cash paid.
b.
Transaction on July 9, 2018:
Date | Account Titles and Explanation | Post Ref. | Debit ($) | Credit ($) | |
2018 | |||||
July | 9 | Cash (6) | 24,000,000 | ||
Common Stock (7) | 2,000,000 | ||||
Paid-in Capital–Excess of Par (8) | 22,000,000 | ||||
(To record sale of common stock) |
Table (2)
Working Notes:
Compute cash received.
Compute common stock value.
Compute paid-in capital in excess of par value.
Note: Refer to Equations (6) and (7) for values and computations of cash received and common stock value.
c.
Transaction on November 14, 2020:
Date | Account Titles and Explanation | Debit ($) | Credit ($) | ||
2018 | |||||
November | 14 | Cash (9) | 14,000,000 | ||
Common Stock (10) | 2,000,000 | ||||
Paid-in Capital–Excess of Par (11) | 12,000,000 | ||||
(To record sale of common stock) |
Table (3)
Working Notes:
Compute cash received.
Compute common stock value.
Compute paid-in capital in excess of par value.
Note: Refer to Equations (9) and (10) for values and computations of cash received and common stock value.
b.
To Journalize: The stock transactions for Incorporation T assuming the shares are repurchased as treasury stock.
Explanation of Solution
Journalize the stock transactions for Incorporation T assuming the shares are repurchased as treasury stock.
a.
Transaction on February 5, 2018:
Date | Account Titles and Explanation | Debit ($) | Credit ($) | |
2018 | ||||
February | 5 | Treasury Stock (4) | 60,000,000 | |
Cash (4) | 60,000,000 | |||
(To record purchase of treasury stock) |
Table (4)
Note: Refer to Equation (4) for values and computations of cash paid.
b.
Transaction on July 9, 2018:
Date | Account Titles and Explanation | Debit ($) | Credit ($) | |
2018 | ||||
July | 9 | Cash | 24,000,000 | |
Treasury Stock (12) | 20,000,000 | |||
Paid-in Capital–Share Repurchase (13) | 4,000,000 | |||
(To record sale of treasury stock) |
Table (5)
Working Notes:
Compute treasury stock value.
Compute paid-in capital–share repurchase value.
Note: Refer to Equations (6) and (12) for the values and computations of cash received and treasury stock value at cost.
c.
Transaction on November 14, 2020:
Date | Account Titles and Explanation | Debit ($) | Credit ($) | |
2020 | ||||
November | 14 | Cash | 14,000,000 | |
Paid-in Capital–Share Repurchase (15) | 5,000,000 | |||
Retained Earnings (16) | 1,000,000 | |||
Treasury Stock (14) | 20,000,000 | |||
(To record sale of treasury stock) |
Table (6)
Working Notes:
Compute treasury stock value.
Compute paid-in-capital repurchase value.
Compute retained earnings value.
Note: Refer to Equations (14), (9), and (15) for the values and computations of treasury stock value at cost, cash received, and paid-in capital–share repurchase values respectively.
2.
To prepare: The stockholders’ equity section of balance sheet for Incorporation T assuming the shares are retired.
Explanation of Solution
Stockholders’ Equity Section: It is refers to the section of the balance sheet that shows the available balance stockholders’ equity as on reported date at the end of the financial year.
Prepare stockholders’ equity section of balance sheet for Incorporation T assuming the shares are retired.
Incorporation T | |
Stockholders’ Equity Section | |
December 31, 2020 | |
Paid-in Capital | Amount ($) |
Common stock, $1 par value, 238,000,000 shares issued |
$238,000,000 |
Paid-in capital – excess of par | 1,672,000,000 |
Total paid-in capital | 1,910,000,000 |
Retained earnings | 1,089,000,000 |
Total paid-in capital and retained earnings | 2,999,000,000 |
Deduct: Treasury stock | (0) |
Total stockholders’ equity | $2,999,000,000 |
Table (7)
Working Notes:
Compute number of shares on December 31, 2020.
Particulars | Number of Shares |
Number of shares on December 31, 2017 | 240,000,000 |
Number of shares purchased on February 5 | (6,000,000) |
Number of shares sold on July 9 | 2,000,000 |
Number of shares sold on November 14 | 2,000,000 |
Number of shares on December 31, 2020 | 238,000,000 |
Table (8)
Compute paid-in-capital excess of par value.
Particulars | Amount ($) |
Balance on December 31, 2018 | 1,680,000,000 |
Paid-in-capital excess of par due to transaction on February 5 | (42,000,000) |
Paid-in-capital excess of par due to transaction on July 9 | 22,000,000 |
Paid-in-capital excess of par due to transaction on November 14 | 12,000,000 |
Balance on December 31, 2020 | $1,672,000,000 |
Table (9)
Note: Refer to Equations (3), (8), and (11) for value and computation of paid-in-capital excess of par values on February 5, July 9, and November 14 respectively.
Compute retained earnings value.
Particulars | Amount ($) |
Balance on December 31, 2017 | 1,100,000,000 |
Paid-in-capital excess of par due to transaction on February 5 | (11,000,000) |
Balance on December 31, 2020 | $1,089,000,000 |
Table (10)
Note: Refer to Equation (5) for value and computation of retained earnings value.
Prepare stockholders’ equity section of balance sheet for Incorporation T assuming the shares are bought as treasury stock.
Incorporation T | |
Stockholders’ Equity Section | |
December 31, 2020 | |
Paid-in Capital | Amount ($) |
Common stock, $1 par value, 240,000,000 shares issued |
$240,000,000 |
Paid-in capital – excess of par | 1,680,000,000 |
Total paid-in capital | 1,920,000,000 |
Retained earnings | 1,099,000,000 |
Total paid-in capital and retained earnings | 3,019,000,000 |
Deduct: Treasury stock | (20,000,000) |
Total stockholders’ equity | $2,999,000,000 |
Table (11)
Working Notes:
Compute retained earnings value.
Particulars | Amount ($) |
Balance on December 31, 2017 | 1,100,000,000 |
Paid-in-capital excess of par due to transaction on November 14 | (1,000,000) |
Balance on December 31, 2020 | $1,099,000,000 |
Table (12)
Note: Refer to Equation (16) for value and computation of retained earnings value.
Want to see more full solutions like this?
Chapter 18 Solutions
GEN COMBO INTERMEDIATE ACCOUNTING; CONNECT ACCESS CARD
- Problem 6 (Adapted)Anna company presented the following account balances in the shareholders’ equity section for the year ended December 31, 2018: Preference share capital, 12% P50 par, P3,000,000, Ordinary share capital, P100 par, P6,000,000 and deficit, (P1,350,000). No dividends have been paid on the preference share since 2016. Determine the book value per share under the following conditions:a. Preference share is preferred as to assetsb. Preference share is preferred as to dividendarrow_forwardProblem 18-5 (Algo) Shareholders' equity transactions; statement of shareholders' equity; financial statement effects [LO18-6, 18-7, 18-8] Listed below are the transactions that affected the shareholders' equity of Branch-Rickie Corporation during the period 2024-2026. At December 31, 2023, the corporation's accounts included: Common stock, 112 million shares at $1 par Paid-in capital-excess of par Retained earnings ($ in thousands) $ 112,000 672,000 910,000 a. November 1, 2024, the board of directors declared a cash dividend of $0.70 per share on its common shares, payable to shareholders of record November 15, to be paid December 1. b. On March 1, 2025, the board of directors declared a property dividend consisting of corporate bonds of Warner Corporation that Branch-Rickie was holding as an investment. The bonds had a fair value of $2.8 million, but were purchased two years previously for $2.4 million. Because they were intended to be held to maturity, the bonds had not been…arrow_forwardBook Value Per share Problem 2 (Adapted)The following account balances appear in the shareholders’ equity section of Wendelove Company on December 31, 2018:Preference share capital, 12% P100 4,000,000Ordinary share capital, P100 16,000,000Share premium 8,000,000Retained earnings 4,000,000 Dividends have been paid on the preference share up to December 31, 2016.Determine the book value per preference share if the preference share is:a. cumulative and fully participatingb. noncumulative and non participatingc. cumulative and non participatingarrow_forward
- po tained es ed 0 e Chapter 33 -Statement of Changes in Equity | 33-15 MCP 33-9 - Changes in equity The Dec. 31, 2021 balance sheet of Jasmine Corp. showed shareholders' equity of P448,700. Transactions during 2021 which affected the shareholders' equity were: (1) an adjustment to Retained Earnings for an overstatement of depreciation in 2020 P10,000; (2) gain on the sale of treasury shares, P9,000; (3) declared dividends of P60,000 of which P40,000 were paid during the year; and (4) net income after tax of P75,500. The share capital balance of P300,000 remain unchanged during the year. The retained earnings balance on Jan. 1, 2020 was a. P134,200 b. P132,300 c. P123,200 d. P114,200 MCP 33-10- Changes in equity An entity was incorporated on June 1, 2021 with an authorizedarrow_forwardQuestion2 Instructo Inc. showed the following shareholders' equity account balances at December 31, 2019: Common shares, unlimited authorized shares, 480,000 shares issued and outstanding Retained earnings $6,800,000 3,600,000 During 2020, the following selected transactions occurred: Repurchased and retired 200,000 common shares at $9.20 per share Repurchased and retired 125,000 common shares at $10.75 per share Issued 50,000 common shares at $12 per share Repurchased and retired 100,000 common shares at $20.00 per share Declared a 10% share dividend to shareholders of record on December 10, distributable December 20. The market prices of the shares on December 1, December 10, and December 20 were $7.50, $6.80, and $7.20 respectively. Apr. June 1 Aug Nov. Dec. 20 Distributed the share dividend declared December 1. 31 Closed the credit balance of $1,620,000 in the Income Summary account. Required: a. Journalize the transactions above. b. Prepare the shareholders' equity section at…arrow_forwardLO 11-2, 11-5 E11-17 Determining the Effect of a Stock Repurchase on EPS and ROE Swimtech Pools Inc. (SPI) reported the following in its financial statements for the quarter ended March 31, 2021. Common Stock, $1 par, 50,000 shares issued and outstanding Additional Paid-In Capital Retained Earnings Total Stockholders' Equity December 31, 2020 $ 50,000 30,000 20,000 $100,000 March 31, 2021 $ 50,000 30,000 20,000 $100,000 During the quarter ended March 31, SPI reported Net Income of $5,000 and declared and paid cash dividends totaling $5,000. Required: 1. Calculate earnings per share (EPS) and return on equity (ROE) for the quarter ended March 31. 2. Assume SPI repurchases 10,000 of its common stock at a price of $2 per share on April 1, 2021. Also assume that during the quarter ended June 30, 2021, SPI reported Net Income of $5,000 and declared and paid cash dividends totaling $5,000. Calculate earnings per share (EPS) and return on equity (ROE) for the quarter ended June 30, 2021. 3.…arrow_forward
- Common Dividends Thompson Payroll Service began in 2019 with 1,500,000 authorized and 820,000 issued and outstanding S8 par common shares. During 2019, Thompson entered into the following transactions: Declared a S0.20 per-share cash dividend on March 24. Paid the S0.20 per-share dividend on April 6. Repurchased 13,000 common shares for the treasury at a cost of S12 each on May 9. Sold 2,500 unissued common shares for $15 per share on June 19. Declared a $0.40 per-share cash dividend on August 1. Paid the $0.40 per-share dividend on September 14. Declared and paid a 10% stock dividend on October 25 when the market price of the common stock was $15 per share. Declared a 50.45 per-share cash dividend on November 20. Paid the $0.45 per-share dividend on December 20. Required: Prepare journal entries for each of these transactions. (Note: Round to the nearest dollar.) What is the total dollar amount of dividends (cash and stock) for the year? CONCEPTUAL CONNECTION Determine the effect on total assets and total stockholders equity of these dividend transactions.arrow_forwardCommon Dividends Fusion Payroll Service began 2019 with 1,200,000 authorized and 375,000 issued and outstand ing $5 par common shares. During 2019, Fusion entered into the following transactions: Declared a S0.30 per-share cash dividend on March 10. Paid the $0.30 per-share dividend on April 10. Repurchased 8,000 common shares at a cost of $18 each on May 2. Sold 1.500 unissued common shares for $23 per share on June 9. Declared a $0.45 per-share cash dividend on August 10. Paid the $0.45 per-share dividend on September 10. Declared and paid a 5% stock dividend on October 15 when the market price of the common stock was $25 per share. Declared a $0.50 per-share cash dividend on November 10. Paid the $0.50 per-share dividend on December 10. Required: Prepare journal entries for each of these transactions. (Note: Round to the nearest dollar.) Determine the total dollar amount of dividends (cash and stock) for the year. CONCEPTUAL CONNECTION Determine the effect on total assets and total stockholders equity of these dividend transactions.arrow_forwardStock Dividend The balance sheet of Cohen Enterprises includes the following stockholders equity section: Required: On April 15, 2019, when its stock was selling for $18 per share, Cohen Enterprises issued a small stock dividend. After making the journal entry to recognize the stock dividend, Cohens total capital stock increased by $270,000. In percentage terms, what was the size of the stock dividend? Ignoring the small stock dividend discussed in Requirement 1, assume that on June 1, 2019, when its stock was selling for $22 per share, Cohen issued a large stock dividend. After making the journal entry to recognize the stock dividend, Cohens retained earnings decreased by $75,000. In percentage terms, what was the size of the stock dividend?arrow_forward
- Es Tri Company provided the following information from a comparative statement of financial position: Es Tri Company provided the following information from a compara December 31, 2024 December 31, 2023 Share capital, P5 par 7,500,000 4,500,000 Share premium 52,000,000 40,000,000 Retained earnings 19,500,000 15,500,000 Treasury shares, at cost, 600,000 shares on December 31, 2024 and 400,000 shares on December 31, 2023. 7,000,000 5,000,000 What is the number of outstanding shares on December 31, 2024?arrow_forward#21 The ABC Company began operations in January 2018 and reported the following results for each of its three years of operations: 2018 – 799,500 net loss 2019 – 123,000 net loss 2020 – 2,460,000 net income At December 31, 2020, ABC Company’s capital accounts were as follows: 8% cumulative preference share capital, 50,000 shares issued and outstanding – P 7,687,500 Ordinary share capital, 750,000 shares issued and outstanding – P 31,518,750 ABC Company has never paid a cash or bonus issue and there has been no change in its capital accounts since it began operations in 2018. What is the book value per ordinary share at December 31, 2020? Group of answer choices 41.62 42.85 41.70 42.03arrow_forward6) Day 5 Exercise 18-23 (Static) Transactions affecting retained earnings [LO18-6, 18-7, 18-8] The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31, 2020: Paid-in capital: Preferred stock, 8.8%, 90,000 shares at $1 par $ 90,000 Common stock, 364,000 shares at $1 par 364,000 Paid-in capital—excess of par, preferred 1,437,000 Paid-in capital—excess of par, common 2,574,000 Retained earnings 9,735,000 Treasury stock, at cost; 4,000 common shares (44,000 ) Total shareholders' equity $ 14,156,000 During 2021, several events and transactions affected the retained earnings of Consolidated Paper. Required:1. Prepare the appropriate entries for these events: On March 3, the board of directors declared a property dividend of 240,000 shares of Leasco International common stock that Consolidated Paper had purchased in January as an investment (book value: $700,000). The…arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning