Concept explainers
Installment liquidation: takes place for several months to complete, and periodic or installment payments are made to the partners during the liquidation period because they require funds for personal purposes. Most
Instalment liquidations involve a distribution of cash to partners before complete liquidation of assets occurs, they are two methods for ensuring fairness and equality in making cash distributions (1) safe payment schedule and (2) cash distribution plan.
Cash distribution plan involves ranking partners in terms of their vulnerability to possible losses, it is done by preparing a schedule of assumed loss absorption
the cash distribution plan for APB partnership.
Answer to Problem 16.16P
Safe payment for July for partners P.E,T $0, $6,500 and $0 respectively
Safe payment for August for partners P.E,T $0, $4,000 and $0 respectively
Explanation of Solution
PET
Statement of Partnership liquidation and realization
July 1 20X1 to September 30, 20X1
capital | ||||||
Cash | Other Assets | liabilities | A 20% | P 30% | B 50% | |
Balance | 6,000 | 135,000 | 17,000 | 55,000 | 45,000 | 24,000 |
July | ||||||
Asset realized | 26,500 | (36,000) | (4,750) | (2,850) | (1.900) | |
Liquidation cost | (1,000) | (500) | (300) | (200) | ||
Paid creditors | (17,000) | (17,000) | ||||
Balance | 15,400 | 99,000 | 0 | 49,750 | 41,850 | 21,900 |
Payment schedule | (6,500) | 6,500 | ||||
Balance after schedule 1 | 8,000 | 99,000 | 0 | 49,750 | 41,850 | 21,900 |
August | ||||||
Equipment withdrawn by T | (4,000) | (4,000) | ||||
Allocation of gain on equipment | 3,000 | 1,800 | (4,800) | |||
Liquidation cost | (1,500) | (750) | (450) | (300) | ||
Balances | 6,500 | 95,000 | 0 | 52,000 | 36,700 | 12,800 |
Payment 2 | (4,000) | (4,000) | ||||
2,500 | 95,000 | 52,000 | 32,700 | 12,800 | ||
September | 75,000 | (95,000) | (10,000) | (6,000) | (4,000) | |
Liquidation cost | (1,000) | 500 | 300 | 200 | ||
76,500 | 41,500 | 26,500 | 8,600 | |||
Payment | (76,500) | (41,500) | (26,500) | (8,600) | ||
Balance end | 0 | 0 | 0 | 0 | 0 | 0 |
Safe payment schedule
P 50% | E 30% | T 20% | |
Schedule 1 July | |||
Capital balances | 49,750 | 41,850 | 21,900 |
Possible loss on non-cash assets $99,000 | (49,500) | (29,700) | (19,800) |
Cash retained $8,000 | (4,000) | (2,400) | (1,600) |
(3,750) | 9,750 | 500 | |
Absorption of P’s potential deficit | 3,750 | ||
E $3,750 x 30/50 | (2,250) | ||
T $3,750 x 20/50 | (1,500) | ||
0 | 7,500 | (1,000) | |
Absorption of T’s potential deficit | 1,000 | ||
E $1,000 | (1,000) | ||
0 | 6,500 | 0 | |
Schedule 2 August | |||
Capital balance | 52,000 | 36,700 | 12,800 |
Possible loss on non-cash asset 95,000 | (47,500) | (28,500) | (19,000) |
Cash retained $2,500 | (1,250) | (750) | (500) |
3,250 | 7,450 | (6,700) | |
Absorption of T’s potential deficit | 6,700 | ||
P $6,700 x 50/80 | (4,188) | ||
E $6,700 x 30/80 | (2,512) | ||
(938) | 4,938 | 0 | |
Absorption of P’s potential loss | 938 | ||
E $938 | (938) | ||
Safe payment | 0 | 4,000 | 0 |
Want to see more full solutions like this?
Chapter 16 Solutions
ADVANCED FINANCIAL ACCT.(LL) >CUSTOM<
- STATEMENT OF PARTNER SHIP LIQUIDATION WITH LOSS After several years of operations, the partnership of Delco, Smith, and Walker is to be liquidated. After making closing entries on March 31, 20--, the following accounts remain Open. The noncash assets are sold for 165,000. Profits and losses are shared equally. REQUIRED 1. Prepare a statement of partnership liquidation for the period April 115, 20--, showing the following: (a) The sale of noncash assets on April 1 (b) The allocation of any gain or loss to the partners on April 1 (c) The payment of the liabilities on April 12 (d) The distribution of cash to the partners on April 15 2. Journalize these four transactions in a general journal.arrow_forwardSTATEMENT OF PARTNER SHIP LIQUIDATION WITH LOSS After several years of operations, the partnership of Nelson, Pope, and Williams is to be liquidated. After making closing entries on March 31, 20--, the following accounts remain open: REQUIRED 1. Prepare a statement of partnership liquidation for the period July 120, 20--, showing the following: (a) The sale of noncash assets on July 1 (b) The allocation of any gain or loss to the partners on July 1 (c) The payment of the liabilities on July 15 (d) The distribution of cash to the partners on July 20 2. Journalize these four transactions in a general journal.arrow_forwardThe partnership of Donald, Healey & Jaguar has experienced operating losses. The partners—who have shared profits and losses in the ratio of Donald, 10%; Healey, 30%; and Jaguar, 60%—are liquidating the business. They ask you to analyze the effects of liquidation and present the following partnership balance sheet at December 31, end of the current year: Requirements 1. Prepare a summary of liquidation transactions (as illustrated in Exhibit 12-5). The noncash assets are sold for $192,000. 2. Journalize the liquidation transactions.arrow_forward
- A balance sheet for the partnership of A, B, and C, who share profits 2:1:1, shows the following balances just before liquidation: Cash: P48,000 Other assets: 238,000 Liabilities: 80,000 A, Capital: 88,000 B, Capital: 62,000 C, Capital: 56,000 On the first month of liquidation, certain non-cash assets were sold resulting to a loss of P23,000. Liquidation expenses of P4,000 were paid, and additional liquidation expenses of P3,200 are withheld to anticipate payment before liquidation is completed. After creditors were paid, partner B received P13,000 on the initial installment. Determine the total book value of the non-cash assets on the first month.arrow_forwardA balance sheet for the partnership of A, B, and C, who share profits 2:1:1, shows the following balances just before liquidation: Cash: P48,000 Other assets: 238,000 Liabilities: 80,000 A, Capital: 88,000 B, Capital: 62,000 C, Capital: 56,000 On the first month of liquidation, certain non- cash assets were sold resulting to a loss of P23,000. Liquidation expenses of P4,000 were paid, and additional liquidation expenses of P3,200 are withheld to anticipate payment before liquidation is completed. After creditors were paid, partner B received P13,000 on the initial installment. Determine total payment to partners on the initial installment.arrow_forwardA balance sheet for the partnership of A, B, and C, who share profits 2:1:1, shows the following balances just before liquidation: Cash: P48,000Other assets: 238,000Liabilities: 80,000A, Capital: 88,000B, Capital: 62,000C, Capital: 56,000 On the first month of liquidation, certain non-cash assets were sold resulting to a loss of P23,000. Liquidation expenses of P4,000 were paid, and additional liquidation expenses of P3,200 are withheld to anticipate payment before liquidation is completed. After creditors were paid, partner B received P13,000 on the initial installment. Determine the total book value of the non-cash assets on the first month.arrow_forward
- A balance sheet for the partnership of A, B, and C, who share profits 2:1:1, shows the following balances just before liquidation: Cash: P48,000Other assets: 238,000Liabilities: 80,000A, Capital: 88,000B, Capital: 62,000C, Capital: 56,000 On the first month of liquidation, certain non-cash assets were sold resulting to a loss of P23,000. Liquidation expenses of P4,000 were paid, and additional liquidation expenses of P3,200 are withheld to anticipate payment before liquidation is completed. After creditors were paid, partner B received P13,000 on the initial installment. Determine total payment to partners on the initial installment.arrow_forwardВ. Pisces, Leo and Gemini share profits in the ration of 5:3:2, respectively. Capital and loan balances just prior to partnership liquidation are: САРITAL LOANS Pisces P 120,000 Pisces P 45,000 Leo 90,000 Leo 30,000 Gemini 40,000 Gemini 13,000 Non-cash assets are sold, and cash is distributed to partners in monthly installments during the course of liquidation as follows: January – P 15,000; February - P 40,000; March - P 90,000; April – P 30,000 (final distribution) Required: a) Prepare a program to show how cash should be distributed during the entire course of liquidation, b) Using the program developed in (a), prepare schedules summarizing the payments to be made to partners at the end of each month. c) Prepare a statement of liquidation to summarize the course of liquidation.arrow_forward4. A balance sheet for the partnership of A, B, and C, who share profits 2:1:1, shows the following balances just before liquidation: Cash: P48,000 Other assets: 238,000 Liabilities: 80,000 A, Capital: 88,000 B, Capital: 62,000 C, Capital: 56,000 On the first month of liquidation, certain non-cash assets were sold resulting to a loss of P23,000. Liquidation expenses of P4,000 were paid, and additional liquidation expenses of P3,200 are withheld to anticipate payment before liquidation is completed. After creditors were paid, partner B received P13,000 on the initial installment. Determine the total book value of the non-cash assets on the first month. Determine total payment to partners on the initial installment.arrow_forward
- A balance sheet for the QRS Partnership, which shares profits and losses in the ratio of 5:3:2 shows the following balances just before liquidation: Cash, 30,000; Other assets, 148,750; Liabilities, 50,000; Q, Capital, 55,000; R, Capital, 38,750; S Capital, 35,000. On the first month of liquidation, certain assets are sold for 80,000. Liquidation expenses of 2,500 is paid, and additional expenses are anticipated. Liabilities are paid amounting to 13,500, and sufficient cash is retained to ensure payment to creditors before making payment to partners. On the payments to partners, Q receives 15,625. Calculate the amount of cash withheld for anticipated liquidation expenses.arrow_forwardA local partnership is to be liquidated. Commissions and other liquidation expenses are expected to total $19,000. The business’s balances prior to the commencement of liquidation is as follows: Cash . . . . . . . . . . . . . . . . . . . $ 27,000 Liabilities . . . . . . . . . . . . . . . $ 40,000Noncash assets . . . . . . . . . 254,000 Simpson, capital (20%) . . . 18,000Hart, capital (40%) . . . . . .. . 40,000Bobb, capital (20%) . . . . . . . 48,000Reidl, capital (20%) . . . . . . . 135,000 Prepare a predistribution plan for this partnership.arrow_forwardOn June 30, 2021 – Gold, Titanium and Silver have decided to liquidate their partnership. The shared profits of the partners are in the ratio of 2:2:1, respectively. The partnership's post-closing trial balance is given in the picture. Required: 1.Prepare the liquidation journal entries. 2. Prepare the statement of liquidation.arrow_forward
- College Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,Century 21 Accounting Multicolumn JournalAccountingISBN:9781337679503Author:GilbertsonPublisher:Cengage