Following is the current balance sheet for a local
Cash and current | Liabilities.................. $ 40,000 |
assets................... $ 30,000 | A, capital.................. 20,000 |
Land...................... 180,000 | B, capital.................. 40,000 |
Building and equipment | C,capital.................. 90,000 |
(net)..................... 100,000 | D, capital.................. 120,000 |
Totals................... $310,000 | Totals................... $310,000 |
The following questions represent independent situations:
- a. E is going to invest enough money in this partnership to receive a 25 percent interest. No
goodwill or bonus is to be recorded. How much should E invest? - b. E contributes $36,000 in cash to the business to receive a 10 percent interest in the partnership. Goodwill is to be recorded.
Profits and losses have previously been split according to the following percentages: A, 30 percent; B, 10 percent; C, 40 percent; and D, 20 percent. After E makes this investment, what are the individual capital balances? - c. E contributes $42,000 in cash to the business to receive a 20 percent interest in the partnership. Goodwill is to be recorded. The four original partners share all profits and losses equally. After E makes this investment, what are the individual capital balances?
- d. E contributes $55,000 in cash to the business to receive a 20 percent interest in the partnership. No goodwill or other asset revaluation is to be recorded. Profits and losses have previously been split according to the following percentages: A, 10 percent; B, 30 percent; C, 20 percent; and D, 40 percent. After E makes this investment, what are the individual capital balances?
- e. C retires from the partnership and, as per the original partnership agreement, is to receive cash equal to 125 percent of her final capital balance. No goodwill or other asset revaluation is to be recognized. All partners share profits and losses equally. After the withdrawal, what are the individual capital balances of the remaining partners?
a.
Find the amount that E should invest to receive a 25 percent interest.
Answer to Problem 27P
E should invest $90,000 to receive a 25 percent interest.
Explanation of Solution
Calculate E’s investment
Now, further calculation
E should invest $90,000 to receive a 25 percent interest.
b.
Find the individual capital balances after E makes the investment of $36,000.
Explanation of Solution
Individual capital balances after E makes the investment of $36,000
Particulars | A | B | C | D | E |
Original Capital | $ 20,000 | $ 40,000 | $ 90,000 | $ 120,000 | $ 0 |
Goodwill | $ 16,200 | $ 5,400 | $ 21,600 | $ 10,800 | $ 0 |
Investment | $ - | $ - | $ - | $ 0 | $ 36,000 |
Capital balance | $ 36,200 | $ 45,400 | $ 111,600 | $ 130,800 | $ 36,000 |
Working note
Calculate the implied value of the partnership
Calculate total capital after investment of E
Calculate goodwill
Calculate distribution of goodwill
Now, goodwill share of other partners
c.
Find the individual capital balances after E makes the investment of $42,000.
Explanation of Solution
Individual capital balances after E makes the investment of $42,000
Particulars | A | B | C | D | E |
Original Capital | $ 20,000 | $ 40,000 | $ 90,000 | $ 120,000 | $ - |
Goodwill | $ 6,375 | $ 6,375 | $ 6,375 | $ 6,375 | $ - |
Investment | $ - | $ - | $ - | $ 0 | $ 42,000 |
Capital balance | $ 26,375 | $ 46,375 | $ 96,375 | $ 126,375 | $ 42,000 |
Working note
Calculate the implied value of the partnership
Calculate total capital after investment of E
Calculate goodwill
Now, further calculate goodwill
Goodwill is distributed equally among all the partners
d.
Find the individual capital balances after E makes the investment of $55,000.
Explanation of Solution
Individual capital balances after E makes the investment of $55,000
Particulars | A | B | C | D | E |
Original Capital | $ 20,000 | $ 40,000 | $ 90,000 | $ 120,000 | $ - |
Investment | $ - | $ - | $ - | $ - | $ 55,000 |
Bonus | $ (1,000) | $ (3,000) | $ (2,000) | $ (4,000) | $ 10,000 |
Capital balance | $ 19,000 | $ 37,000 | $ 88,000 | $ 116,000 | $ 65,000 |
Working note
Calculate the implied value of the partnership
Calculate total capital after investment of E
Calculate E’s share in total capital
Capital share of E is $65,000 and he invested $55,000. The difference of $10,000 is bonus invested by all the other partners in their profit sharing ratios.
Calculate distribution of bonus
Now, goodwill share of other partners
e.
Find the individual capital balances of the remaining partners after the withdrawal of C.
Explanation of Solution
Calculate individual capital balances of the remaining partners after the withdrawal of C
Particulars | A | B | C | D |
Original Capital | $ 20,000 | $ 40,000 | $ 90,000 | $ 120,000 |
Bonus | $ (7,500) | $ (7,500) | $ 22,500 | $ (7,500) |
Payment | $ - | $ - | $ - | |
Total | $ 12,500 | $ 32,500 | $ (112,500) | $ 112,500 |
Capital balance of C is $90,000 and he has to collect cash equal to 125% of final capital, balance.
Working note
Calculate cash to be collected
No goodwill is recognised means bonus method is followed and bonus amount will be given to C
Calculate bonus
Profits and losses are equally distributed. Hence, contribution of bonus is also equal.
Calculate distribution of bonus by each partner
Want to see more full solutions like this?
Chapter 14 Solutions
Advanced Accounting - Standalone book
- The balance sheet for the Delphine, Xavier, and Olivier partnership follows: Cash . . . . . . . . . . . . . . . . . . . $ 60,000 Liabilities . . . . . . . . . . . . . . . $ 40,000Noncash assets . . . . . . . . . 100,000 Delphine, capital . . . . . . . . .. 60,000Xavier, capital . . . . . . . . . . . 40,000Olivier, capital . . . . . . . . . . . 20,000 Delphine, Xavier, and Olivier share profits and losses in the ratio of 4:4:2, respectively. The partners have agreed to terminate the business and estimate that $12,000 in liquidation expenses will be incurred.a. What is the amount of cash that safely can be paid to partners prior to liquidation of noncash assets?b. How should the safe amount of cash determined in (a) be distributed to the partners?arrow_forwardThe following condensed balance sheet is for the partnership of Hardwick, Saunders, and Ferris, who share profits and losses in the ratio of 4:3:3, respectively: Cash . . . . . . . . . . . . . . . . . . . . $ 90,000 Accounts payable . . . . .. . . $ 210,000Other assets . . . . . . . . . . . . . 820,000 Ferris, loan . . . . . . . . . . . . . . . 40,000Hardwick, loan . . . . . . . . . . . 30,000 Hardwick, capital . . . . . . .. . 300,000Saunders, capital . . . . . . .. . 200,000Ferris, capital . . . . . . . . . . . 190,000 The partners decide to liquidate the partnership. Forty percent of the other assets are sold for $200,000. Prepare a proposed schedule of liquidation at this point in time.arrow_forwardThe following condensed balance sheet is for the partnership of Miller, Tyson, and Watson, who share profits and losses in the ratio of 6:2:2, respectively: Cash . . . . . . . . . . . . . . . . . . . $ 50,000 Liabilities . . . . . . . . . . . . . .. . $ 42,000Other assets . . . . . . . . . . . . 150,000 Miller, capital . . . . . . . . . . . . 69,000Tyson, capital . . . . . . . . . . . .69,000Watson, capital . . . . . . . . . . 20,000 For how much money must the other assets be sold so that each partner receives some amount of cash in a liquidation?arrow_forward
- After operating for five years, the books of the partnership of Bo and By showed the following balances: Net assets …………………………………. P130,000 Bo, capital ………………………………… 85,000 By, capital …………………………………. 45,000 If liquidation takes place at this point and the net assets are realized at book value, the partners are entitled to: A. Bo to receive P97,500 & By to receive P32,500 B. Bo to receive P65,000 & By to receive P65,000 C. Bo to receive P85,000 & By to receive P45,000 D. Bo to receive P90,000 & By to receive P40,000 Supposing that the old partnership of A & B reported the following: Partners Capital Profit and loss ratio A P200,000 40% B 300,000 60% If C is to be admitted for 20% interest in the partnership by investing P125,000, then the new profit and loss ratio of A & B, respectively, in the new partnership, without specific…arrow_forwardThe December 31, 2008, balance sheet of the Datamation Partnership is shown below. Datamation PartnershipBalance Sheet December 31, 2008 Assets Cash.............$ 80,000 Accounts Receivable......80,000 Inventory..........62,000 Equipment.........290,000 Total Assets.........$512,000 Liabilities and Partners’ Equity Accounts Payable...............$ 60,000 Notes Payable to Dave, 8% dated September 1, 2008..22,000 Dave, Capital..................220,000 Allen, Capital..................110,000 Matt, Capital..................100,000 Total Liabilities and Partners’ Equity..........$512,000 Dave, Allen, and Matt share profits and loses in the ratio of 50:30:20. The inventory on December 31 has a fair value of $68,000; accrued interest on the note payable to Dave is to be recognized as of December 31. The book values of all the other accounts are equal to their fair values. Allen withdrew from the partnership on December 31, 2008. Required: Prepare the journal entry or entries to record the…arrow_forwardA partnership has the following capital balances: Natalie (70% of gains and losses)………………………………..$200,000 Annie (30% of gains and losses)……………………………….....$150,000 Rachel is going to pay a $90,000 to these two partners to acquire a 20% interest from each. Goodwill is to be recorded. What’s Natalie’s capital balance after the transaction?arrow_forward
- At year-end, the Circle City partnership has the following capital balances: Manning, Capital . . . . . . . . . $130,000Gonzalez, Capital . . . . . . . . 110,000Clark, Capital . . . . . . . . . . . . 80,000Freeney, Capital . . . . . . .. . . 70,000 Profits and losses are split on a 3:3:2:2 basis, respectively. Clark decides to leave the partnership and is paid $90,000 from the business based on the original contractual agreement.The payment made to Clark beyond his capital account was for Clark’s share of previously unrecognized goodwill. After recognizing partnership goodwill, what is Manning’s capital balance after Clark withdraws? Choose the correct. a. $133,000 b. $137,500 c. $140,000 d. $145,000arrow_forwardA partnership has the following balance sheet prior to liquidation (partners’ profit and loss ratios are in parentheses): Cash . . . . . . . . . . . . . . . . . . . . . $ 33,000 Liabilities . . . . . . . . . . . . . . . . . .$50,000Other assets . . . . . . . . . . . . . . 100,000 Playa, capital (40%) . . . . . . . . .24,000Bahia, capital (30%) . . . . . . . . 29,000Arco, capital (30%) . . . . . . . . . 30,000 During liquidation, other assets are sold for $80,000, liabilities are paid in full, and $15,000 in liquidation expenses are paid. What amount of cash does each partner receive as a result of this liquidation? Choose the correct.a. Playa, $6,000; Bahia, $4,500; Arco, $4,500. b. Playa, $10,000; Bahia, $18,500; Arco, $19,500.c. Playa, $16,000; Bahia, $23,000; Arco, $24,000.d. Playa, $19,200; Bahia, $14,400; Arco, $14,400.arrow_forwardThe partnership of Winn, Xie, Yang, and Zed has the following balance sheet: Cash . . . . . . . . . . . . . . . . . . . $ 40,000 Liabilities . . . . . . . . . . . . . . . . $ 66,000Other assets . . . . . . . . . . . . 300,000Winn, capital (50% of profits and losses) . . . . . . . . . . . . . . . . 100,000Xie, capital (30%) . . . . . . . . . . . 84,000Yang, capital (10%) . . . . . . . . . . . 50,000Zed, capital (10%) . . . . . . . . . . 40,000 Zed is personally insolvent, and one of his creditors is considering suing the partnership for the $10,000 that is currently owed. The creditor realizes that this litigation could result in partnership liquidation and does not wish to force such an extreme action unless Zed is reasonably sure of obtaining at least $10,000 from the liquidation.Determine the amount for which the partnership must sell the other assets to ensure that Zed receives $10,000 from the liquidation. Liquidation expenses are expected to be $30,000arrow_forward
- A partnership of attorneys in the St. Louis, Missouri, area has the following balance sheet accounts as of January 1, 2018: Assets . . . . . . . . . . . . $320,000 Liabilities . . . . . . . . . . . . . $120,000Athos, capital . . . . . . . . . 80,000Porthos, capital . . . . . . . . 70,000Aramis, capital . . . . . . . . 50,000 According to the articles of partnership, Athos is to receive an allocation of 50 percent of all partnership profits and losses while Porthos receives 30 percent and Aramis, 20 percent. The book value of each asset and liability should be considered an accurate representation of fair value.For each of the following independent situations, prepare the journal entry or entries to be recorded by the partnership. (Round to nearest dollar.)a. Porthos, with permission of the other partners, decides to sell half of his partnership interest to D’Artagnan for $50,000 in cash. No asset revaluation or goodwill is to be recorded by the partnership.b. All three of the present…arrow_forwardThe Drysdale, Koufax, and Marichal partnership has the following balance sheet immediately prior to liquidation: Cash . . . . . . . . . . . . . . . . . . . $ 36,000 Liabilities . . . . . . . . . . . . . .. . $50,000Noncash assets . . . . . . . . . 204,000 Drysdale, loan . . . . . . . . . . . 10,000Drysdale, capital (50%) . .. . 70,000Koufax, capital (30%) . . . . . 60,000Marichal, capital (20%) . . . 50,000 a. Liquidation expenses are estimated to be $15,000. Prepare a predistribution schedule to guide the distribution of cash.b. Assume that assets costing $74,000 are sold for $60,000. How is the available cash to be divided?arrow_forwardA partnership has assets of $210,000 and liabilities of $95,000. The capital information for the current partners is as follows: Partner A Partner B Partner CProfit and loss percentages . . . . . . . . . . . . 50% 30% 20%Capital balances . . . . . . . . . . . . . . . . . . . . $70,000 $30,000 $15,000Given the above information, respond to each of the following independent fact situations:1. Assuming new Partner D acquired 20% of Partner B’s interest from B for consideration of $15,000, what is Partner B’s capital balance after this transaction?2. Assume that the above assets are understated by $25,000. If new Partner D were to acquire a 30% interest in the partnership by making a contribution of assets to the partnership, what would be the suggested value of the consideration?3. If the above assets were overstated by $25,000, what amount of consideration should new Partner D convey to the…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education