Concept explainers
Bonds; effective interest; partial period interest; financial statement effects
• LO14–2
The fiscal year ends December 31 for Lake Hamilton Development. To provide funding for its Moonlight Bay project, LHD issued 5% bonds with a face amount of $500,000 on November 1, 2018. The bonds sold for $442,215, a price to yield the market rate of 6%. The bonds mature October 31, 2038 (20 years). Interest is paid semiannually on April 30 and October 31.
Required:
- 1. What amount of interest expense related to the bonds will LHD report in its income statement for the year ending December 31, 2018?
- 2. What amount(s) related to the bonds will LHD report in its
balance sheet at December 31, 2018? - 3. What amount of interest expense related to the bonds will LHD report in its income statement for the year ending December 31, 2019?
- 4. What amount(s) related to the bonds will LHD report in its balance sheet at December 31, 2019?
(1)
Bonds
Bonds are a kind of interest bearing notes payable, usually issued by companies, universities and governmental organizations. It is a debt instrument used for the purpose of raising fund of the corporations or governmental agencies. If selling price of the bond is equal to its face value, it is called as par on bond. If selling price of the bond is lesser than the face value, it is known as discount on bond. If selling price of the bond is greater than the face value, it is known as premium on bond.
To Calculate: The amount that L would report in its income statement for the year ending December 31, 2018.
Explanation of Solution
L would report the amount of interest expense to its income statement. The total amount of interest expense for 2016 is calculated as below:
Therefore, interest expense amount for 2018 is $4,422.
(2)
To Calculate: The amount related to bonds that L would report in its balance sheet at December 31, 2018.
Explanation of Solution
Calculate the liability amount would be reported in the balance sheet as on 31st December 2018.
Particulars | Amount |
Bonds payable | $500,000 |
Less: Discount on bonds payable(1) | $57,785 |
Initial balance of bonds (price of bonds), November 1, 2018 | $442,215 |
Less: Discount amortization on December 31, 2018(4) | $255 |
Net bonds payable on December 31, 2018 | $442,470 |
Interest payable(2) | $4,167 |
Table (1)
Working notes:
Calculate discount on bonds payable.
Hence, discount on bonds payable amount is $57,785.
(1)
Calculate the amount of interest as on December 31, 2018.
Hence, interest payable amount $4,167.
(2)
Calculate the interest expense on the bond as on December 31, 2018.
Hence, interest expense amount is $4,422.
(3)
Calculate discount amortization on December 31, 2018.
Hence, discount amortization amount is $255.
(4)
Therefore, L would report bonds payable of $442,470 and interest payable of $4,167in its balance sheet at December 31, 2018.
(3)
To Calculate: The amount that L would report in its income statement for the year ended December 31, 2019.
Explanation of Solution
L would report the amount of interest expense to its income statement. The total amount of interest expense for 2019 is calculated as below:
Therefore, interest expense amount for 2019 is $26,571.
(4)
To Calculate: The amount related to bonds that L would report in its balance sheet at December 31, 2019.
Explanation of Solution
Calculate the liability amount would be reported in the balance sheet as on 31st December 2019.
Particulars | Amount |
Balance of bonds as on December 31, 2018 | $442,470 |
Less: Discount amortization on April 30, 2019(7) | $(511) |
Discount amortization on October 31, 2019(10) | $(789) |
Discount amortization on December 31, 2019(12) | $(271) |
Net bonds payable on December 31, 2019 | $442,041 |
Interest payable | $4,167 |
Table (2)
Working notes:
Calculate the amount of interest as on April 30, 2019.
Hence, Interest paid amount is $12,500.
(5)
Calculate the interest expense on the bond as on April 30, 2019.
Hence, interest expense amount is $8,844.
(6)
Calculate discount amortization on April 30, 2019.
Hence, discount amortization amount is $511.
(7)
Calculate the amount of interest as on October 31, 2019.
Hence, interest paid amount is $12,500.
(8)
Calculate the interest expense on the bond as on October 31, 2019.
Hence, interest expense amount is $13,289.
(9)
Calculate discount amortization on October 31, 2019.
Hence, discount amortization amount is $789.
(10)
Calculate the amount of interest as on December 31, 2019.
Hence, interest payable amount is $4,167.
(11)
Calculate the interest expense on the bond as on December 31, 2019.
Hence, interest expense amount is $4,438.
Calculate discount amortization on December 31, 2019.
Hence, discount amortization amount is $271.
(12)
Therefore, L would report bonds payable of $442,041 and interest payable of $4,167in its balance sheet at December 31, 2019.
Want to see more full solutions like this?
Chapter 14 Solutions
INTERMEDIATE ACTG+CONNECT <LOOSE>
- 18 A company issues P5,000,000, 7.8%, 20-year bonds to yield 8% on January 1, 2022. Interest is paid on June 30 and December 31. The proceeds from the bonds are P4,901,036. Using effective-interest amortization, what will the carrying value of the bonds be on the December 31, 2022 statement of financial position? 4,903,160.00 4903160 4,903,160 4903160arrow_forwardExercise 10.9 (Algo) Accounting for Bonds Issued at a Premium: Issuance, Interest Payments, and Retirement (LO10-5, LO10-6) Xonic Corporation issued $8.5 million of 20-year, 8 percent bonds on April 1, 2021, at 102. Interest is paid on March 31 and September 30 of each year, and all of the bonds in the issue mature on March 31, 2041 Xonic's fiscal year ends on December 31. Prepare the following journal entries. a. April 1, 2021, to record the issuance of the bonds. b. September 30, 2021, to pay interest and to amortize the bond premium. c. March 31, 2041, to pay interest, amortize the bond premium, and retire the bonds at maturity (make two separate entries). Assume an adjusting entry was made on December 31, 2040, to recognize interest from October 1 to December 31. d. What is the effect of amortizing the bond premium on (1) annual net income and (2) annual net cash flow from operating activities. (ignore possible income tax effects.) (If no entry is required for a transaction/event,…arrow_forward18 Required information [The following information applies to the questions displayed below.] Temptation Vacations issues $49 million in bonds on January 1, 2024, that pay interest semiannually on June 30 and December 31. Portions of the bond amortization schedule appear below: (1) Date 1/1/2024 6/30/2024 12/31/2024 (2) Cash Paid for Interest Face amount $1,470,000 1,470,000 (3) Interest Expense $1,378,755 1,376,473 (4) Decrease in Carrying Value $91,245 93,527 (5) Carrying Value $55,150, 180 55,058,935 54,965,408 3. What is the face amount of the bonds? (Enter your answer in whole dollars, not millions (i.e., $5.5 million should be entered as 5,500,000).)arrow_forward
- ! Required information Problem 9-7B Calculate the issue price of a bond and prepare amortization schedules (LO9-5, 9-7) [The following information applies to the questions displayed below.] Christmas Anytime issues $830,000 of 6% bonds, due in 15 years, with interest payable semiannually on June 30 and December 31 each year. Calculate the issue price of a bond and complete the first three rows of an amortization schedule when: Problem 9-7B Part 2 2. The market interest rate is 7% and the bonds issue at a discount. (FV of $1, PV of $1, FVA of $1, and PVA of $1) (Use appropriate factor(s) from the tables provided. Do not round interest rate factors. Round your answers to nearest whole dollar.) Issue price Date $ Cash Paid 830,000 Interest Change in Expense Carrying Value 01/01/2021 06/30/2021 $ 29,050 $ 29,050 12/31/2021 29,050 Carrying Valuearrow_forwardOn January 1, 2021, Jackie Company issued 10,000 P5,000 10% four-year bonds at an effective interest rate of 12%. The interest is payable every July 1 and December 31. On June 30, 2023, 6,000 of the bonds were retired at 98. How much is the interest expense for 2021?How much is the discount amortization during 2022?How much is the net effect of the bonds on the 2023 Statement of Comprehensive Income? [Indicate whether it is a gain or loss]How much is the interest expense for 2024?arrow_forward! Required information Problem 10-10AB (Algo) Effective Interest: Amortization of bond LO P5 [The following information applies to the questions displayed below.] Ike issues $90,000 of 11%, three-year bonds dated January 1, 2020, that pay interest semiannually on June 30 and December 31. They are issued at $92,283 when the market rate is 10%. Problem 10-10AB (Algo) Part 2 2. Complete the below table to calculate the total bond interest expense to be recognized over the bonds' life. Total bond interest expense over life of bonds: Amount repaid: Total repaid payments of Par value at maturity Less amount borrowed 0 Total bond interest expense $ 0arrow_forward
- Problem #1 Assume that on January 2, 2020, the Valenzuela Corporation issues P1,000,000, 5-year term bonds with a stated interest rate of 12%. The bonds pay interest every January 2 and July 1. The bonds were issued to yield 12%, which is another way of saying that they were issued at par, and thus the company received the full P1,000,000. The next interest payment is due on January 2, 2021. The corporation’s year-end is December 31, and the firm must make an adjusting entry to record interest expense for the six-month period, July 1 to December 31. Requirement(s): The journal entry to record this bond issue is.. The journal entry to record required annual interest payment of 6% This adjusting entry and the entry to record the subsequent payment are:arrow_forwardsh2 Universal Foods issued 8% bonds, dated January 1, with a face amount of $160 million on January 1, 2024. The bonds mature on December 31, 2038 (15 years). The market rate of interest for similar issues was 10%. Interest is paid semiannually on June 30 and December 31. Universal uses the straight-line method. Required: 1. Determine the price of the bonds at January 1, 2024. 2. to 4. Prepare the journal entries to record their issuance by Universal Foods on January 1, 2024, interest on June 30, 2024 and interest on December 31, 2031.arrow_forwardPB5. LO 13.3 Dixon Inc. issued bonds with a $500,000 face value, 10% interest rate, and a 4-year term on July 1, 2018 and received $480,000. Interest is payable annually. The discount is amortized using the straight-line method. Prepare journal entries for the following transactions. A. July 1, 2018: entry to record issuing the bonds B. June 30, 2019: entry to record payment of interest to bondholders C. June 30, 2019: entry to record amortization of discount D. June 30, 2020: entry to record payment of interest to bondholders E. June 30, 2020: entry to record amortization of discountarrow_forward
- Problem #3 On July 1, 2019, Cody Company paid P1,198,000 of 10%, 20 year bonds with face amount of P1,000,000. Interest is paid on June 30 and December 31. The bonds were purchased to yield 8%. The effective interest method is used to recognize interest income from this long-term investment. What is the carrying amount of the investment in Bonds on December 31, 2019?arrow_forwardPROBLEM 24 (Adapted) On January 1, 2020, Aierella Ivy Corporation purchased serial bonds with a face value of P3,000.000 and a 12% stated interest payable annual every December 31. The bonds are to be held as a financial asset at amortized cost with a 10% effective yield. The bonds mature at an annual installment of P1,000,000 every December 31. Requirements: 1. Compute the purchase price of the bonds. 2. Prepare the necessary journal entries to record the transactions. Show your amortization schedule. 3. How much is the investment in bonds on December 31, 2020?arrow_forwardRequired information Problem 9-5A (Algo) Record bond issue and related interest (LO9-5) [The following information applies to the questions displayed below.] On January 1, 2024, Twister Enterprises, a manufacturer of a variety of transportable spin rides, issues $410,000 of 6% bonds, due in 15 years, with interest payable semiannually on June 30 and December 31 each year. Problem 9-5A (Algo) Part 2 2. If the market interest rate is 7%, the bonds will issue at $372,296. Record the bond issue on January 1, 2024, and the first two semiannual interest payments on June 30, 2024, and December 31, 2024. (If no entry is required for a particular transaction/event, select "No Journal Entry Required" in the first account field. Round your answers to the nearest dollar amount.) Required information Problem 9-5A (Algo) Record bond issue and related interest (LO9-5) [The following information applies to the questions displayed below.] On January 1, 2024, Twister Enterprises, a manufacturer of a…arrow_forward
- Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning